Syngene International Ltd

AI

Syngene International Ltd

₹ 395 -0.47%
20 Aug 3:15 p.m.
About

Syngene (established in 1993) as a Biocon subsidiary is India's first Contract Research Organization (CRO) which expanded later to be an integrated service provider offering end-to-end drug discovery, development, and manufacturing services on a single platform (CRAMS). Total research & manufacturing infrastructure for the company is spread across 1.9 million square feet across locations. [1]

Key Points

Business Footprint:[1]
The company caters to diverse end-user industries like Pharmaceuticals, Animal Health, Agrochemicals, Consumer Packaged Goods, Chemicals/Polymers. It has 400+ active customers with engagements with 13 out of the top 15 global pharma companies. The company holds 400+ patents jointly with clients and has a base of 6000+ scientists.

  • Market Cap 15,955 Cr.
  • Current Price 395
  • High / Low 679 / 375
  • Stock P/E 53.9
  • Book Value 120
  • Dividend Yield 0.31 %
  • ROCE 9.99 %
  • ROE 7.78 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.33 times its book value
  • The company has delivered a poor sales growth of 11.4% over past five years.
  • Company has a low return on equity of 10.1% over last 3 years.
  • Dividend payout has been low at 12.0% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
808.10 910.10 853.50 916.90 789.70 891.00 943.70 1,018.00 874.50 910.60 917.10 1,036.50 736.00
596.20 656.00 622.00 600.00 619.90 646.20 660.10 674.40 668.10 711.10 707.90 733.10 645.20
Operating Profit 211.90 254.10 231.50 316.90 169.80 244.80 283.60 343.60 206.40 199.50 209.20 303.40 90.80
OPM % 26.22% 27.92% 27.12% 34.56% 21.50% 27.47% 30.05% 33.75% 23.60% 21.91% 22.81% 29.27% 12.34%
23.60 14.20 25.60 16.10 50.10 16.50 18.30 18.90 17.70 15.40 -55.20 16.20 11.80
Interest 10.50 13.00 10.80 12.90 11.70 13.10 12.40 15.90 11.60 13.20 11.90 12.10 9.60
Depreciation 102.10 104.60 108.10 111.10 106.90 110.90 108.70 106.10 111.20 116.50 113.70 111.50 112.20
Profit before tax 122.90 150.70 138.20 209.00 101.30 137.30 180.80 240.50 101.30 85.20 28.40 196.00 -19.20
Tax % 24.00% 22.69% 19.32% 9.76% 25.27% 22.72% 27.49% 23.78% 14.41% 21.24% 47.18% 24.54% -53.12%
93.40 116.50 111.50 188.60 75.70 106.10 131.10 183.30 86.70 67.10 15.00 147.90 -9.00
EPS in Rs 2.32 2.90 2.77 4.69 1.88 2.64 3.26 4.55 2.15 1.67 0.37 3.67 -0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,423 1,826 2,012 2,184 2,604 3,193 3,489 3,642 3,739 3,600
949 1,289 1,394 1,507 1,861 2,251 2,472 2,598 2,817 2,797
Operating Profit 474 537 618 678 743 942 1,017 1,045 921 803
OPM % 33% 29% 31% 31% 29% 30% 29% 29% 25% 22%
53 75 153 94 75 63 77 101 -9 -12
Interest 23 32 35 28 24 45 47 53 49 47
Depreciation 131 164 219 274 310 366 426 433 453 454
Profit before tax 372 415 517 469 484 594 621 660 411 290
Tax % 18% 20% 20% 14% 18% 22% 18% 25% 23%
305 332 412 405 396 464 510 496 317 221
EPS in Rs 7.64 8.29 10.30 10.12 9.88 11.57 12.69 12.33 7.86 5.49
Dividend Payout % 7% 3% 0% 0% 10% 11% 10% 10% 16%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 5%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: -8%
TTM: -42%
Stock Price CAGR
10 Years: 7%
5 Years: -9%
3 Years: -21%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 10%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 200 200 400 400 401 401 402 402 403
Reserves 1,520 1,768 1,776 2,421 2,897 3,217 3,856 4,324 4,436
787 813 773 893 1,022 815 555 578 458
681 922 1,214 1,169 1,245 1,398 1,339 1,491 1,757
Total Liabilities 3,189 3,704 4,163 4,883 5,564 5,831 6,152 6,796 7,055
1,030 1,377 2,020 2,201 2,393 2,667 2,850 2,802 3,000
CWIP 155 274 234 237 346 177 838 1,266 1,046
Investments 158 716 776 702 1,034 918 548 647 741
1,846 1,337 1,133 1,743 1,790 2,069 1,916 2,081 2,268
Total Assets 3,189 3,704 4,163 4,883 5,564 5,831 6,152 6,796 7,055

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
446 630 677 701 581 824 1,042 1,168 915
-349 -646 -424 -629 -611 -653 -494 -744 -839
-79 -72 -226 58 -31 -342 -551 -142 -215
Net Cash Flow 18 -88 28 130 -62 -172 -4 281 -138
Free Cash Flow 82 47 34 255 105 305 553 398 547
CFO/OP 111% 135% 127% 116% 92% 102% 115% 123% 107%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68 68 72 79 71 61 46 53 50
Inventory Days 82 30 18 41 87 141 94 60 56
Days Payable 195 154 156 167 113 109 100 136 138
Cash Conversion Cycle -44 -56 -66 -47 45 92 40 -23 -32
Working Capital Days -48 -103 -172 -66 -43 -14 -27 -51 -68
ROCE % 17% 17% 14% 13% 15% 15% 13% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Active Clients
clients

Log in to view insights

Please log in to see hidden values.

Login
R&D and Manufacturing Infrastructure
Million sq. ft.
Number of Scientists
scientists
Total Headcount
employees
Patents Held with Clients
patents
PhDs in Workforce
PhDs
Client and Regulator Audits
audits

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
54.79% 54.79% 54.79% 54.72% 54.72% 52.74% 52.74% 52.68% 52.68% 52.68% 52.68% 52.59%
23.55% 21.20% 20.92% 20.64% 20.72% 20.65% 19.47% 16.51% 16.31% 14.96% 13.91% 11.82%
11.70% 14.63% 15.80% 16.78% 17.49% 19.52% 21.50% 24.05% 24.62% 25.83% 26.44% 28.01%
9.47% 9.07% 8.18% 7.44% 6.74% 6.79% 5.99% 6.45% 6.08% 6.22% 6.69% 7.15%
0.48% 0.32% 0.31% 0.43% 0.34% 0.29% 0.29% 0.31% 0.30% 0.29% 0.29% 0.43%
No. of Shareholders 1,25,9921,21,8801,15,8501,20,0181,07,3381,28,8061,25,0901,42,3101,36,0611,31,7501,35,6051,42,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls