Sterling & Wilson Solar Ltd
Engineering >> Engineering - Turnkey Services
-
Market Cap:
4,093
Cr.
-
Current Price:
255.50
-
52 weeks High / Low
755.50 / 245.00
-
Book Value:
-
Stock P/E:
8.64
-
Dividend Yield:
%
-
ROCE:
49.84
%
-
ROE:
123
%
-
Sales Growth (3Yrs):
%
-
Listed on
BSE and NSE
-
Company Website
-
Face Value:
1.00
Cons:
Promoters have pledged 48.23% of their holding.
Earnings include an other income of Rs.286.52 Cr.
Quarterly Results
Consolidated Figures in Rs. Crores
/
View Standalone
|
Jun 2018 |
Sep 2018 |
Dec 2018 |
Mar 2019 |
Jun 2019 |
Sep 2019 |
Dec 2019 |
|
|
1,799 |
2,473 |
1,644 |
2,325 |
1,245 |
1,193 |
1,076 |
|
|
1,706 |
2,443 |
1,456 |
1,993 |
1,179 |
1,099 |
1,067 |
|
Operating Profit
|
93 |
29 |
188 |
332 |
66 |
95 |
10 |
|
OPM %
|
5% |
1% |
11% |
14% |
5% |
8% |
1% |
|
Other Income
|
13 |
68 |
85 |
43 |
64 |
72 |
107 |
|
Interest
|
2 |
10 |
41 |
32 |
51 |
62 |
51 |
|
Depreciation
|
1 |
2 |
3 |
2 |
3 |
4 |
4 |
|
Profit before tax
|
104 |
85 |
229 |
341 |
76 |
101 |
62 |
|
Tax %
|
7% |
32% |
18% |
14% |
40% |
21% |
19% |
|
Net Profit
|
95 |
58 |
190 |
296 |
48 |
80 |
50 |
|
EPS in Rs
|
|
|
|
|
|
|
|
|
Notes
|
Notes
|
Notes
|
Notes
|
Notes
|
Notes
|
Notes
|
Profit & Loss
Consolidated Figures in Rs. Crores
/
View Standalone
|
Mar 2018 |
Mar 2019 |
TTM |
|
|
6,872 |
8,240 |
5,840 |
|
|
6,330 |
7,582 |
5,337 |
|
Operating Profit
|
542 |
658 |
502 |
|
OPM %
|
8% |
8% |
9% |
|
Other Income
|
13 |
209 |
287 |
|
Interest
|
23 |
100 |
196 |
|
Depreciation
|
3 |
8 |
13 |
|
Profit before tax
|
529 |
759 |
580 |
|
Tax %
|
15% |
16% |
|
|
Net Profit
|
452 |
639 |
474 |
|
EPS in Rs
|
|
|
|
|
Dividend Payout %
|
0% |
0% |
* Sales is net of excise duty and discounts
| Compounded Sales Growth |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 19.92% |
| Compounded Profit Growth |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 41.40% |
| Stock Price CAGR |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 123.24% |
|
Mar 2018 |
Mar 2019 |
Sep 2019 |
|
|
16 |
16 |
16 |
|
Reserves
|
181 |
825 |
964 |
|
Borrowings
|
184 |
2,228 |
2,261 |
|
|
4,540 |
2,325 |
2,561 |
|
Total Liabilities
|
4,921 |
5,394 |
5,802 |
|
|
21 |
31 |
39 |
|
CWIP
|
3 |
0 |
0 |
|
Investments
|
0 |
0 |
0 |
|
|
4,897 |
5,362 |
5,762 |
|
Total Assets
|
4,921 |
5,394 |
5,802 |
|
Mar 2018 |
Mar 2019 |
|
|
251 |
-723 |
|
|
-15 |
-924 |
|
|
-141 |
1,972 |
|
Net Cash Flow
|
95 |
325 |
|
Mar 2018 |
Mar 2019 |
|
ROCE %
|
|
50% |
|
Debtor Days
|
97 |
84 |
|
Inventory Turnover
|
|
519.74 |