Sterling & Wilson Solar Ltd

Engineering >> Engineering - Turnkey Services

  • Market Cap: 3,741 Cr.
  • Current Price: 233.50
  • 52 weeks High / Low 634.80 / 69.70
  • Book Value: 67.41
  • Stock P/E: 13.58
  • Dividend Yield: 2.57 %
  • ROCE: 22.05 %
  • ROE: 31.66 %
  • Sales Growth (3Yrs): %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has reduced debt.
Cons:
Promoters have pledged 48.23% of their holding.
Earnings include an other income of Rs.270.57 Cr.
Debtor days have increased from 104.61 to 132.92 days.

Peer comparison Sector: Engineering // Industry: Engineering - Turnkey Services

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
1,799 2,473 1,644 2,325 1,245 1,193 1,076 2,061 1,068
1,706 2,443 1,456 1,993 1,179 1,099 1,067 1,927 1,051
Operating Profit 93 29 188 332 66 95 10 134 17
OPM % 5% 1% 11% 14% 5% 8% 1% 6% 2%
Other Income 13 68 85 43 64 72 107 60 31
Interest 2 10 41 32 51 62 51 31 25
Depreciation 1 2 3 2 3 4 4 3 4
Profit before tax 104 85 229 341 76 101 62 159 20
Tax % 7% 32% 18% 14% 40% 21% 19% 19% 12%
Net Profit 95 58 190 296 48 80 50 132 16
EPS in Rs 59.39 3.62 118.37 18.45 3.00 4.99 3.09 8.25 1.02
Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
6,872 8,240 5,575 5,398
6,330 7,582 5,271 5,144
Operating Profit 542 658 304 255
OPM % 8% 8% 5% 5%
Other Income 13 209 303 271
Interest 23 100 195 169
Depreciation 3 8 14 15
Profit before tax 529 759 398 342
Tax % 15% 16% 24%
Net Profit 452 639 310 278
EPS in Rs 260.29 39.85 19.33 17.35
Dividend Payout % 0% 0% 31%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-29.77%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-53.12%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-61.86%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:31.66%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2018 Mar 2019 Mar 2020
16 16 16
Reserves 181 825 1,065
Borrowings 184 2,228 1,234
4,540 2,323 2,719
Total Liabilities 4,920 5,392 5,034
21 31 46
CWIP 3 0 3
Investments 0 0 0
4,896 5,360 4,985
Total Assets 4,920 5,392 5,034

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
251 -723 338
-15 -924 1,013
-141 1,972 -1,313
Net Cash Flow 95 325 38

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 50% 22%
Debtor Days 97 84 133
Inventory Turnover 353.91 259.53

Shareholding pattern in percentages

Sep 2019 Dec 2019
77.22 77.22
12.17 10.59
6.23 5.13
4.38 7.07