Sterling & Wilson Renewable Energy Ltd

Sterling & Wils. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sterling & Wilson Renewable Energy Ltd

₹ 196 -1.94%
13 Feb - close price
sterlingandwilsonre.com BSE: 542760 NSE: SWSOLAR
About

Sterling and Wilson Solar Ltd is one of the leading end-to-end solar engineering, procurement and construction (EPC) solutions provider globally and is also engaged in the operation and maintenance (O&M) of solar power projects. The company is backed by strong parentage of the Reliance Industries

Key Points

Promoters
The company was earlier a part of the Shapoorji Pallonji Group. In 2022, Reliance Industries acquired a 40% stake in the Company through its subsidiary Reliance New Energy Limited. As of March 2025, Reliance held 32.5% and Shapoorji Pallonji 6.9% stake in the company. [1] [2]

Website BSE NSE
  • Market Cap ₹ 4,572 Cr.
  • Current Price ₹ 196
  • High / Low ₹ 349 / 177
  • Stock P/E 21.7
  • Book Value ₹ 20.1
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 8.19 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 105 to 72.6 days.
  • Company's working capital requirements have reduced from 48.6 days to 24.9 days

Cons

  • Stock is trading at 9.73 times its book value
  • The company has delivered a poor sales growth of 2.48% over past five years.
  • Company has a low return on equity of -76.2% over last 3 years.
  • Promoters have pledged 27.6% of their holding.
  • Promoter holding has decreased over last 3 years: -27.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE 500 BSE Allcap BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
406.96 88.43 514.96 759.52 582.88 1,178.01 915.06 1,030.49 1,837.20 2,519.11 1,761.63 1,748.60 2,092.21
470.77 440.55 552.17 758.05 599.06 1,148.66 890.38 1,012.34 1,766.87 2,385.54 1,676.17 1,744.68 2,025.26
Operating Profit -63.81 -352.12 -37.21 1.47 -16.18 29.35 24.68 18.15 70.33 133.57 85.46 3.92 66.95
OPM % -15.68% -398.19% -7.23% 0.19% -2.78% 2.49% 2.70% 1.76% 3.83% 5.30% 4.85% 0.22% 3.20%
10.69 -2.07 7.39 17.21 27.43 33.39 12.83 33.96 5.47 -12.66 21.11 -469.05 -12.26
Interest 37.91 59.50 62.09 64.34 67.55 24.54 18.84 28.21 31.34 31.06 29.09 35.55 47.44
Depreciation 4.11 3.83 3.42 4.29 4.49 4.46 4.01 3.83 3.37 3.13 2.81 2.73 2.86
Profit before tax -95.14 -417.52 -95.33 -49.95 -60.79 33.74 14.66 20.07 41.09 86.72 74.67 -503.41 4.39
Tax % 4.21% 0.86% -0.01% 9.13% 2.63% 95.85% 67.05% 57.30% 58.29% 36.57% 48.19% -5.12% 64.69%
-99.15 -421.11 -95.32 -54.51 -62.39 1.40 4.83 8.57 17.14 55.01 38.69 -477.62 1.55
EPS in Rs -5.34 -22.01 -5.03 -2.86 -2.73 0.06 0.18 0.30 0.64 2.37 1.37 -20.26 -0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 13m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6,872 8,240 5,575 5,081 5,199 2,015 3,035 6,302 8,122
6,330 7,582 5,246 5,458 6,102 3,139 3,043 6,038 7,832
Operating Profit 542 658 329 -377 -903 -1,124 -7 264 290
OPM % 8% 8% 6% -7% -17% -56% -0% 4% 4%
13 209 303 158 95 111 85 40 -473
Interest 23 100 220 105 87 151 234 127 143
Depreciation 3 8 14 17 15 15 17 14 12
Profit before tax 529 759 398 -340 -910 -1,179 -172 163 -338
Tax % 15% 16% 24% -15% 1% -0% 22% 47%
451 638 304 -290 -916 -1,175 -211 86 -382
EPS in Rs 281.98 39.85 19.34 -17.80 -47.94 -61.65 -9.09 3.49 -16.64
Dividend Payout % 0% 0% 31% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: 7%
TTM: 64%
Compounded Profit Growth
10 Years: %
5 Years: -24%
3 Years: 28%
TTM: 666%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: -14%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: -74%
3 Years: -76%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 16 16 16 16 19 19 23 23 23
Reserves 181 825 1,065 646 898 -244 946 984 447
184 2,228 1,234 479 446 2,030 516 936 1,226
4,540 2,323 2,719 2,568 2,137 1,386 2,816 3,687 3,163
Total Liabilities 4,920 5,392 5,034 3,709 3,500 3,190 4,301 5,630 4,859
21 31 45 46 42 44 56 46 41
CWIP 3 0 4 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0
4,896 5,360 4,985 3,663 3,457 3,146 4,244 5,584 4,818
Total Assets 4,920 5,392 5,034 3,709 3,500 3,190 4,301 5,630 4,859

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
251 -723 338 201 -1,690 -1,829 538 38
-15 -924 1,018 409 949 -12 -5 -75
-141 1,972 -1,313 -853 978 1,431 -286 317
Net Cash Flow 95 325 43 -243 238 -410 248 280

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 84 133 61 55 143 100 73
Inventory Days 1
Days Payable 253
Cash Conversion Cycle -155 84 133 61 55 143 100 73
Working Capital Days 13 14 33 13 17 32 89 25
ROCE % 50% 23% -14% -66% -65% 4% 17%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.73% 69.03% 67.56% 52.99% 52.94% 52.92% 45.75% 45.74% 45.74% 45.74% 45.73% 45.73%
4.13% 4.26% 3.37% 11.91% 10.50% 10.07% 14.08% 10.39% 8.43% 8.41% 7.11% 7.19%
5.55% 5.57% 5.94% 9.75% 10.64% 9.08% 9.70% 9.82% 7.50% 5.02% 3.18% 2.98%
17.61% 21.14% 23.14% 25.34% 25.91% 27.95% 30.47% 34.05% 38.33% 40.83% 44.00% 44.11%
No. of Shareholders 1,54,1501,53,1281,58,6491,48,9941,96,3082,44,7632,73,6623,14,0743,40,0263,53,3163,66,2223,54,219

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls