Shukra Jewellery Ltd

Shukra Jewellery Ltd

₹ 6.66 -4.99%
28 Mar - close price
About

Founded By Mr.A.Kalkiraju in 1979, Sukra jewellery has been principally into Silver retailing.[1]

Key Points

Change of Business:[1][2]
Company is shifting its focus from gems and jewelry segment to real estate segment. Company has two Residential Flat Schemes, namely, SHANTI SHUKRA at Ahmedabad and SHUBH SHUKRA at Visnagar

  • Market Cap 9.04 Cr.
  • Current Price 6.66
  • High / Low 11.6 / 3.15
  • Stock P/E 31.2
  • Book Value 25.0
  • Dividend Yield 0.00 %
  • ROCE 0.32 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.27 times its book value

Cons

  • The company has delivered a poor sales growth of -46.2% over past five years.
  • Company has a low return on equity of 0.22% over last 3 years.
  • Company has high debtors of 372 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 1,373 days to 2,378 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.75 3.64 1.34 0.12 0.12 0.68 0.00 0.00 0.00 1.87 1.09 0.55 0.00
1.51 3.22 0.31 0.09 0.09 1.52 0.05 0.01 0.12 1.57 0.88 0.67 0.09
Operating Profit 0.24 0.42 1.03 0.03 0.03 -0.84 -0.05 -0.01 -0.12 0.30 0.21 -0.12 -0.09
OPM % 13.71% 11.54% 76.87% 25.00% 25.00% -123.53% 16.04% 19.27% -21.82%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.15 -0.04 0.01 0.00 0.00 0.03 0.00 1.45 -1.29 -0.06 0.00 0.00 0.00
Depreciation 0.00 0.04 0.00 0.03 0.03 0.04 0.00 0.03 0.00 0.03 0.00 0.02 0.00
Profit before tax 0.09 0.42 1.02 0.00 0.00 -0.91 -0.05 -1.49 1.17 0.33 0.21 -0.14 -0.09
Tax % 0.00% 11.90% 0.00% -4.40% 0.00% 0.00% 0.00% 6.06% 0.00% 0.00% 0.00%
0.09 0.37 1.02 0.00 0.00 -0.94 -0.05 -1.49 1.17 0.31 0.21 -0.14 -0.09
EPS in Rs 0.07 0.27 0.75 0.00 0.00 -0.69 -0.04 -1.10 0.86 0.23 0.15 -0.10 -0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
34.65 30.96 31.08 24.26 28.28 18.01 36.69 17.99 36.91 8.51 2.20 1.65 3.51
34.48 30.93 31.06 23.88 27.95 17.65 36.05 18.48 36.13 7.96 2.03 1.70 3.21
Operating Profit 0.17 0.03 0.02 0.38 0.33 0.36 0.64 -0.49 0.78 0.55 0.17 -0.05 0.30
OPM % 0.49% 0.10% 0.06% 1.57% 1.17% 2.00% 1.74% -2.72% 2.11% 6.46% 7.73% -3.03% 8.55%
0.06 0.02 0.01 0.01 0.02 0.00 0.01 1.21 0.00 0.00 0.05 0.22 0.00
Interest 0.00 0.00 0.00 0.01 0.02 0.08 0.12 0.22 0.32 0.25 0.04 0.09 -0.06
Depreciation 0.00 0.00 0.00 0.36 0.30 0.25 0.19 0.14 0.11 0.08 0.07 0.06 0.05
Profit before tax 0.23 0.05 0.03 0.02 0.03 0.03 0.34 0.36 0.35 0.22 0.11 0.02 0.31
Tax % 0.00% 2,200.00% 66.67% -1,550.00% 66.67% 100.00% 26.47% 36.11% 20.00% 22.73% 36.36% 100.00%
0.23 -1.05 0.00 0.33 0.01 0.01 0.26 0.23 0.28 0.16 0.07 0.00 0.29
EPS in Rs 0.17 -0.77 0.00 0.24 0.01 0.01 0.19 0.17 0.21 0.12 0.05 0.00 0.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -25%
5 Years: -46%
3 Years: -65%
TTM: 416%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 122%
Stock Price CAGR
10 Years: 19%
5 Years: %
3 Years: -19%
1 Year: 110%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99
Reserves 24.28 23.23 23.24 21.15 21.16 20.08 20.32 21.63 21.91 22.07 21.97 20.89 21.01
1.47 1.44 1.98 2.21 0.00 1.27 6.61 10.55 5.69 4.99 0.45 0.45 0.40
0.17 6.17 2.34 2.13 9.62 19.86 32.30 34.16 13.24 7.78 6.74 7.89 6.54
Total Liabilities 38.91 43.83 40.55 38.48 43.77 54.20 72.22 79.33 53.83 47.83 42.15 42.22 40.94
4.13 4.13 4.17 1.41 1.20 0.98 0.80 0.66 0.55 0.47 0.44 0.38 0.36
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.06 2.06 2.06 2.06 2.06 0.97 0.96 2.03 2.03 2.03 1.86 0.79 0.84
32.72 37.64 34.32 35.01 40.51 52.25 70.46 76.64 51.25 45.33 39.85 41.05 39.74
Total Assets 38.91 43.83 40.55 38.48 43.77 54.20 72.22 79.33 53.83 47.83 42.15 42.22 40.94

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.95 -0.19 -0.19 -0.09 -3.32 -6.86 -1.66 4.49 3.28 1.22 -0.20 -2.05
0.00 0.00 -0.03 -0.02 -0.09 -1.03 -13.16 -12.14 0.96 -0.41 4.88 2.02
1.24 -0.03 0.22 0.25 3.86 7.41 15.62 7.76 -5.15 -0.96 -4.57 -0.09
Net Cash Flow 0.29 -0.22 0.00 0.15 0.44 -0.47 0.80 0.11 -0.91 -0.14 0.11 -0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 29.39 205.02 152.08 96.74 140.68 82.48 218.66 7.71 35.80 62.62 197.43 371.64
Inventory Days 284.27 217.43 142.54 365.31 371.47 905.60 347.70 4,690.64 1,478.48 7,411.36 3,496.94 3,035.91
Days Payable 0.00 71.16 25.34 0.00 39.39 41.62 63.61 521.43 521.16 3,198.39 1,707.26 1,788.01
Cash Conversion Cycle 313.66 351.28 269.29 462.05 472.77 946.47 502.75 4,176.92 993.11 4,275.59 1,987.11 1,619.54
Working Capital Days 309.70 349.08 271.99 422.62 457.67 787.96 416.83 598.32 110.26 324.25 1,416.86 2,378.03
ROCE % 0.60% 0.13% 0.08% 0.08% 0.14% 0.32% 1.24% 1.36% 1.56% 1.17% 0.40% 0.32%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
42.54% 42.54% 42.54% 42.54% 42.54% 44.23% 44.31% 44.31% 44.31% 44.31% 44.31% 44.31%
1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93%
55.53% 55.53% 55.53% 55.53% 55.53% 53.84% 53.76% 53.76% 53.75% 53.76% 53.76% 53.77%
No. of Shareholders 21,39821,39821,38021,35921,36221,34621,32721,33021,31821,29021,26621,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents