Shukra Jewellery Ltd
Founded By Mr.A.Kalkiraju in 1979, Sukra jewellery has been principally into Silver retailing.[1]
- Market Cap ₹ 9.04 Cr.
- Current Price ₹ 6.66
- High / Low ₹ 11.6 / 3.15
- Stock P/E 31.2
- Book Value ₹ 25.0
- Dividend Yield 0.00 %
- ROCE 0.32 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.27 times its book value
Cons
- The company has delivered a poor sales growth of -46.2% over past five years.
- Company has a low return on equity of 0.22% over last 3 years.
- Company has high debtors of 372 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 1,373 days to 2,378 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
34.65 | 30.96 | 31.08 | 24.26 | 28.28 | 18.01 | 36.69 | 17.99 | 36.91 | 8.51 | 2.20 | 1.65 | 3.51 | |
34.48 | 30.93 | 31.06 | 23.88 | 27.95 | 17.65 | 36.05 | 18.48 | 36.13 | 7.96 | 2.03 | 1.70 | 3.21 | |
Operating Profit | 0.17 | 0.03 | 0.02 | 0.38 | 0.33 | 0.36 | 0.64 | -0.49 | 0.78 | 0.55 | 0.17 | -0.05 | 0.30 |
OPM % | 0.49% | 0.10% | 0.06% | 1.57% | 1.17% | 2.00% | 1.74% | -2.72% | 2.11% | 6.46% | 7.73% | -3.03% | 8.55% |
0.06 | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 1.21 | 0.00 | 0.00 | 0.05 | 0.22 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.12 | 0.22 | 0.32 | 0.25 | 0.04 | 0.09 | -0.06 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.36 | 0.30 | 0.25 | 0.19 | 0.14 | 0.11 | 0.08 | 0.07 | 0.06 | 0.05 |
Profit before tax | 0.23 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.34 | 0.36 | 0.35 | 0.22 | 0.11 | 0.02 | 0.31 |
Tax % | 0.00% | 2,200.00% | 66.67% | -1,550.00% | 66.67% | 100.00% | 26.47% | 36.11% | 20.00% | 22.73% | 36.36% | 100.00% | |
0.23 | -1.05 | 0.00 | 0.33 | 0.01 | 0.01 | 0.26 | 0.23 | 0.28 | 0.16 | 0.07 | 0.00 | 0.29 | |
EPS in Rs | 0.17 | -0.77 | 0.00 | 0.24 | 0.01 | 0.01 | 0.19 | 0.17 | 0.21 | 0.12 | 0.05 | 0.00 | 0.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -25% |
5 Years: | -46% |
3 Years: | -65% |
TTM: | 416% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 122% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | % |
3 Years: | -19% |
1 Year: | 110% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 |
Reserves | 24.28 | 23.23 | 23.24 | 21.15 | 21.16 | 20.08 | 20.32 | 21.63 | 21.91 | 22.07 | 21.97 | 20.89 | 21.01 |
1.47 | 1.44 | 1.98 | 2.21 | 0.00 | 1.27 | 6.61 | 10.55 | 5.69 | 4.99 | 0.45 | 0.45 | 0.40 | |
0.17 | 6.17 | 2.34 | 2.13 | 9.62 | 19.86 | 32.30 | 34.16 | 13.24 | 7.78 | 6.74 | 7.89 | 6.54 | |
Total Liabilities | 38.91 | 43.83 | 40.55 | 38.48 | 43.77 | 54.20 | 72.22 | 79.33 | 53.83 | 47.83 | 42.15 | 42.22 | 40.94 |
4.13 | 4.13 | 4.17 | 1.41 | 1.20 | 0.98 | 0.80 | 0.66 | 0.55 | 0.47 | 0.44 | 0.38 | 0.36 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 0.97 | 0.96 | 2.03 | 2.03 | 2.03 | 1.86 | 0.79 | 0.84 |
32.72 | 37.64 | 34.32 | 35.01 | 40.51 | 52.25 | 70.46 | 76.64 | 51.25 | 45.33 | 39.85 | 41.05 | 39.74 | |
Total Assets | 38.91 | 43.83 | 40.55 | 38.48 | 43.77 | 54.20 | 72.22 | 79.33 | 53.83 | 47.83 | 42.15 | 42.22 | 40.94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.95 | -0.19 | -0.19 | -0.09 | -3.32 | -6.86 | -1.66 | 4.49 | 3.28 | 1.22 | -0.20 | -2.05 | |
0.00 | 0.00 | -0.03 | -0.02 | -0.09 | -1.03 | -13.16 | -12.14 | 0.96 | -0.41 | 4.88 | 2.02 | |
1.24 | -0.03 | 0.22 | 0.25 | 3.86 | 7.41 | 15.62 | 7.76 | -5.15 | -0.96 | -4.57 | -0.09 | |
Net Cash Flow | 0.29 | -0.22 | 0.00 | 0.15 | 0.44 | -0.47 | 0.80 | 0.11 | -0.91 | -0.14 | 0.11 | -0.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29.39 | 205.02 | 152.08 | 96.74 | 140.68 | 82.48 | 218.66 | 7.71 | 35.80 | 62.62 | 197.43 | 371.64 |
Inventory Days | 284.27 | 217.43 | 142.54 | 365.31 | 371.47 | 905.60 | 347.70 | 4,690.64 | 1,478.48 | 7,411.36 | 3,496.94 | 3,035.91 |
Days Payable | 0.00 | 71.16 | 25.34 | 0.00 | 39.39 | 41.62 | 63.61 | 521.43 | 521.16 | 3,198.39 | 1,707.26 | 1,788.01 |
Cash Conversion Cycle | 313.66 | 351.28 | 269.29 | 462.05 | 472.77 | 946.47 | 502.75 | 4,176.92 | 993.11 | 4,275.59 | 1,987.11 | 1,619.54 |
Working Capital Days | 309.70 | 349.08 | 271.99 | 422.62 | 457.67 | 787.96 | 416.83 | 598.32 | 110.26 | 324.25 | 1,416.86 | 2,378.03 |
ROCE % | 0.60% | 0.13% | 0.08% | 0.08% | 0.14% | 0.32% | 1.24% | 1.36% | 1.56% | 1.17% | 0.40% | 0.32% |
Documents
Announcements
- Discrepancy Observed By The Stock Exchange Vide Its Email Dated 29Th February, 2024. 1 Mar
- Outcome Of Board Meeting 15 Feb
- Board Meeting Outcome for Outcome Of Board Meeting 14 Feb
- Board Meeting Intimation for Un-Audited Quarterly Result For The Quarter Ended On 31.12.2023 7 Feb
- Compliance-57 (5) : intimation after the end of quarter 18 Jan
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Change of Business:[1][2]
Company is shifting its focus from gems and jewelry segment to real estate segment. Company has two Residential Flat Schemes, namely, SHANTI SHUKRA at Ahmedabad and SHUBH SHUKRA at Visnagar