S.M. Gold Ltd

AI
S.M. Gold Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

S.M. Gold Ltd

₹ 13.4 4.29%
05 Oct 4:01 p.m.
smgold.in BSE: 542034
About

Incorporated in 2017, S. M. Gold Ltd is in
the business of Gold, Diamond & Jewellery Ornaments[1]

Key Points

Business Overview:[1]
SMGL is in the business of manufacturing and wholesale trading of mangalsutra jewellery, and in small parts for other jewellery. The company offers customers a wide variety of traditional, indo-western and modern jewellery. They also customize the jewellery as per the individual needs. It is sold under the brand name S. M. Gold - the House of Mangalsutra

Website BSE
  • Market Cap ₹ 17.7 Cr.
  • Current Price ₹ 13.4
  • High / Low ₹ 20.7 / 10.6
  • Stock P/E 9.09
  • Book Value ₹ 22.8
  • Dividend Yield 0.00 %
  • ROCE 6.17 %
  • ROE 5.94 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.60 times its book value
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 73.3 days to 55.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 33.9%
  • Company has a low return on equity of 3.43% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -10.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
14.40 13.51 42.77 35.28 23.30 41.61 31.52 14.67 25.53 44.69 52.74 33.10 22.50
13.93 12.99 42.71 35.08 23.49 40.88 31.26 14.35 25.27 44.10 52.15 31.91 21.80
Operating Profit 0.47 0.52 0.06 0.20 -0.19 0.73 0.26 0.32 0.26 0.59 0.59 1.19 0.70
OPM % 3.26% 3.85% 0.14% 0.57% -0.82% 1.75% 0.82% 2.18% 1.02% 1.32% 1.12% 3.60% 3.11%
0.25 0.00 1.67 0.96 0.00 0.00 0.00 0.14 0.00 0.03 0.01 0.00 0.00
Interest 0.15 0.13 0.50 0.83 0.15 0.28 0.08 0.35 0.08 0.07 0.29 0.18 0.08
Depreciation 0.01 0.01 0.02 0.02 0.01 0.02 0.01 0.01 0.00 0.00 0.00 0.04 0.00
Profit before tax 0.56 0.38 1.21 0.31 -0.35 0.43 0.17 0.10 0.18 0.55 0.31 0.97 0.62
Tax % 21.43% 23.68% 21.49% -32.26% 0.00% 23.26% 17.65% 20.00% 16.67% 21.82% 32.26% 19.59% 14.52%
0.44 0.29 0.95 0.40 -0.35 0.33 0.14 0.10 0.15 0.43 0.21 0.78 0.53
EPS in Rs 0.44 0.29 0.95 0.40 -0.35 0.33 0.14 0.10 0.11 0.32 0.16 0.59 0.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 9m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
13 26 29 33 51 51 62 88 156 153
13 26 29 33 50 50 61 86 153 150
Operating Profit 0 0 0 1 1 1 1 1 3 3
OPM % 1.6% 0.1% 1.6% 2.1% 1.3% 1.4% 2.3% 1.5% 1.7% 2.0%
0 0 0 0 2 1 1 0 0 0
Interest 0 0 0 0 0 0 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 1 2 1 1 1 2 2
Tax % 25% 33% 26% 13% 11% 25% 12% 21% 22%
0 0 0 1 2 1 1 1 2 2
EPS in Rs 0.29 0.02 0.14 0.60 1.67 1.07 1.19 0.57 1.19 1.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 45%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 114%
TTM: 171%
Stock Price CAGR
10 Years: %
5 Years: -40%
3 Years: -16%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 7 7 10 10 10 10 10 13
Reserves 1 6 6 3 5 6 12 13 17
0 2 4 5 9 13 17 16 16
1 0 0 0 0 1 1 1 2
Total Liabilities 6 14 17 18 24 30 40 40 47
0 0 1 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 3 3 3 2 6 6 5
6 14 13 15 22 28 34 34 42
Total Assets 6 14 17 18 24 30 40 40 47

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 -7 4 -1 -2 -1 -1 1 -5
-0 1 -4 1 0 1 -4 0 1
5 7 -0 0 1 1 5 -1 5
Net Cash Flow 0 2 -1 0 -0 -0 0 0 1
Free Cash Flow -5 -6 3 -0 -2 -1 -1 1 -5
CFO/OP -2,276% -22,000% 744% -159% -230% -165% -39% 68% -177%

Ratios

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 123 28 25 6 1 4 1 1 0
Inventory Days 36 148 136 164 157 200 200 138 92
Days Payable 7 0 0 0 0 0 0 0 0
Cash Conversion Cycle 151 176 161 169 158 204 200 139 92
Working Capital Days 137 159 106 113 90 103 95 69 56
ROCE % 1% 3% 4% 3% 2% 4% 3% 6%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Job Work Income as % of Total Operating Income
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
44.72% 44.72% 44.72% 44.72% 44.72% 44.72% 44.72% 33.91% 33.91% 33.91% 33.91% 33.91%
55.28% 55.28% 55.27% 55.27% 55.28% 55.28% 55.27% 66.09% 66.09% 66.08% 66.09% 66.08%
No. of Shareholders 13,68813,68413,11613,22815,61117,00716,90816,45716,15316,02516,24516,104

Documents

Announcements

Annual reports

DRHP