Darshan Orna Ltd

AI
Darshan Orna Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Darshan Orna Ltd

₹ 2.10 1.45%
05 Oct 4:01 p.m.
darshanorna.com BSE: 539884
About

Incorporated in 2011, Darshan Orna Ltd is in the business of gold, silver, and diamond ornaments.[1]

Key Points

Business Overview:[1]
DOL is engaged in the wholesale jewellery and trading distribution of gold and silver jewellery in both plain and studded with or without precious or semi-precious stones.

Website BSE
  • Market Cap ₹ 21.0 Cr.
  • Current Price ₹ 2.10
  • High / Low ₹ 7.65 / 2.00
  • Stock P/E 42.9
  • Book Value ₹ 3.53
  • Dividend Yield 0.00 %
  • ROCE 3.42 %
  • ROE 2.62 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 34.2%
  • Company has a low return on equity of 1.71% over last 3 years.
  • Debtor days have increased from 57.3 to 71.3 days.
  • Promoter holding has decreased over last 3 years: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.72 3.33 10.97 4.85 8.42 2.47 2.40 8.40 14.78 6.31 25.07 25.32 12.47
1.69 3.11 10.88 5.44 8.26 2.23 2.26 9.11 14.50 5.95 24.98 25.11 12.39
Operating Profit 0.03 0.22 0.09 -0.59 0.16 0.24 0.14 -0.71 0.28 0.36 0.09 0.21 0.08
OPM % 1.74% 6.61% 0.82% -12.16% 1.90% 9.72% 5.83% -8.45% 1.89% 5.71% 0.36% 0.83% 0.64%
0.08 1.09 0.29 1.97 0.00 0.04 0.00 0.78 0.00 0.00 0.00 0.01 0.00
Interest 0.01 0.01 0.02 0.00 0.02 0.02 0.01 0.02 0.02 0.02 -0.03 0.06 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 1.30 0.36 1.38 0.14 0.26 0.13 0.05 0.26 0.34 0.12 0.16 0.06
Tax % 20.00% 25.38% 5.56% 5.80% 21.43% 15.38% 15.38% 20.00% 19.23% 29.41% 25.00% 31.25% 16.67%
0.08 0.97 0.34 1.30 0.10 0.22 0.11 0.04 0.21 0.24 0.09 0.11 0.05
EPS in Rs 0.01 0.10 0.03 0.13 0.01 0.02 0.01 0.00 0.02 0.02 0.01 0.01 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
8.23 15.30 11.72 39.69 9.26 18.14 6.02 13.10 13.82 20.87 21.69 71.49 69.17
8.20 15.33 11.64 39.16 9.04 19.79 6.03 13.00 13.87 21.13 21.63 70.47 68.43
Operating Profit 0.03 -0.03 0.08 0.53 0.22 -1.65 -0.01 0.10 -0.05 -0.26 0.06 1.02 0.74
OPM % 0.36% -0.20% 0.68% 1.34% 2.38% -9.10% -0.17% 0.76% -0.36% -1.25% 0.28% 1.43% 1.07%
0.00 0.04 0.04 -0.26 0.00 -0.01 2.06 0.83 0.18 3.44 0.57 -0.08 0.01
Interest 0.00 0.00 0.01 0.01 0.00 0.02 0.05 0.05 0.05 0.05 0.06 0.06 0.07
Depreciation 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.00 0.10 0.26 0.22 -1.68 2.00 0.88 0.08 3.13 0.57 0.88 0.68
Tax % 0.00% 30.00% 57.69% 27.27% 0.00% 8.00% 10.23% 25.00% 14.38% 17.54% 26.14%
0.02 0.00 0.07 0.10 0.15 -1.68 1.84 0.79 0.06 2.67 0.47 0.65 0.49
EPS in Rs 0.02 0.00 0.01 0.01 0.02 -0.17 0.18 0.08 0.01 0.27 0.05 0.06 0.04
Dividend Payout % 0.00% 0.00% 119.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 64%
3 Years: 73%
TTM: 147%
Compounded Profit Growth
10 Years: %
5 Years: 70%
3 Years: 129%
TTM: -16%
Stock Price CAGR
10 Years: -16%
5 Years: -45%
3 Years: -33%
1 Year: -64%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.52 3.51 4.76 4.76 10.01 10.01 10.01 10.01 10.01 10.01 10.01 20.01
Reserves 2.89 0.62 7.00 7.12 2.18 0.17 2.09 3.03 3.05 8.91 9.62 15.27
0.00 0.25 0.01 0.35 0.00 0.00 0.00 0.00 0.00 3.69 5.39 0.00
0.17 0.88 0.34 0.61 0.78 2.90 0.23 0.30 0.35 1.97 2.09 5.34
Total Liabilities 3.58 5.26 12.11 12.84 12.97 13.08 12.33 13.34 13.41 24.58 27.11 40.62
0.03 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.73 4.73 4.99 3.13 1.54 1.92 1.63 5.71 4.71 4.56
3.55 5.24 11.36 8.09 7.97 9.94 10.78 11.41 11.77 18.86 22.40 35.79
Total Assets 3.58 5.26 12.11 12.84 12.97 13.08 12.33 13.34 13.41 24.58 27.11 40.62

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.87 -0.24 -6.73 4.08 0.02 -1.46 -3.99 -0.92 0.27 -2.72 -1.54 -14.34
-0.03 0.00 -0.94 -4.00 -0.26 1.85 3.60 0.52 -0.11 2.90 1.81 -0.18
3.33 0.00 7.54 0.00 0.15 -0.18 0.08 0.10 0.00 -0.05 0.18 14.94
Net Cash Flow 0.42 -0.24 -0.13 0.08 -0.09 0.21 -0.31 -0.31 0.16 0.13 0.45 0.42
Free Cash Flow -2.90 -0.24 -6.73 4.08 0.02 -1.46 -3.99 -0.92 0.27 -2.72 -1.54 -14.61
CFO/OP -9,567% 800% -8,412% 770% 36% 88% 38,300% -830% -580% 873% -2,400% -1,383%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90.92 82.30 190.91 53.43 134.02 101.01 32.74 8.64 62.07 0.00 43.25 71.33
Inventory Days 42.81 24.27 153.74 17.62 176.24 78.09 625.62 315.84 251.56 322.45 320.93 89.12
Days Payable 0.45 0.24 4.88 2.34 27.56 51.13 5.00 6.00 6.17 2.64 3.93 16.94
Cash Conversion Cycle 133.28 106.33 339.77 68.71 282.69 127.97 653.37 318.47 307.46 319.81 360.25 143.51
Working Capital Days 126.40 83.26 338.22 63.45 277.10 134.41 636.63 316.80 303.99 236.45 248.55 152.66
ROCE % 1.58% 0.00% 1.36% 4.58% 1.80% -14.75% -0.09% 0.88% 1.00% -1.46% 3.65% 3.42%

Insights

In beta
Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2025
Number of permanent employees
count

Log in to view insights

Please log in to see hidden values.

Login
Top 10 customer concentration
% of revenue
Top 5 supplier concentration
% of purchases
Number of customers (client base)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
44.37% 44.37% 44.37% 42.43% 41.69% 30.40% 30.40% 30.40% 30.40% 34.17% 34.17% 34.17%
55.62% 55.63% 55.63% 57.58% 58.31% 69.60% 69.60% 69.60% 69.59% 65.84% 65.83% 65.83%
No. of Shareholders 11,03911,70414,95616,72219,37923,66625,43725,17924,35723,83323,15522,761

Documents

Announcements

Annual reports

DRHP