Darshan Orna Ltd
₹ 3.93
-3.44%
28 Mar
- close price
About
Incorporated in 2011, Darshan Orna Ltd is in the business of Gold & Silver Jewelry and Ornaments including Diamond Jewellery[1]
Key Points
- Market Cap ₹ 19.7 Cr.
- Current Price ₹ 3.93
- High / Low ₹ 6.48 / 2.56
- Stock P/E 19.9
- Book Value ₹ 2.87
- Dividend Yield 0.00 %
- ROCE -0.38 %
- ROE -0.77 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -19.0% over past five years.
- Company has a low return on equity of -0.30% over last 3 years.
- Earnings include an other income of Rs.1.48 Cr.
- Debtor days have increased from 34.5 to 62.1 days.
- Promoter holding has decreased over last 3 years: -4.42%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.80 | 1.20 | 8.23 | 15.30 | 11.72 | 39.69 | 9.26 | 18.14 | 6.02 | 13.10 | 13.82 | 18.32 | |
0.00 | 0.80 | 1.20 | 8.20 | 15.33 | 11.64 | 39.16 | 9.04 | 19.79 | 6.03 | 13.00 | 13.87 | 18.47 | |
Operating Profit | 0.00 | 0.00 | 0.00 | 0.03 | -0.03 | 0.08 | 0.53 | 0.22 | -1.65 | -0.01 | 0.10 | -0.05 | -0.15 |
OPM % | 0.00% | 0.00% | 0.36% | -0.20% | 0.68% | 1.34% | 2.38% | -9.10% | -0.17% | 0.76% | -0.36% | -0.82% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | -0.26 | 0.00 | -0.01 | 2.06 | 0.83 | 0.18 | 1.48 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.10 | 0.26 | 0.22 | -1.68 | 2.00 | 0.88 | 0.08 | 1.28 |
Tax % | 0.00% | 30.00% | 57.69% | 27.27% | 0.00% | 8.00% | 10.23% | 25.00% | |||||
0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.07 | 0.10 | 0.15 | -1.68 | 1.84 | 0.79 | 0.06 | 0.99 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | 0.02 | 0.03 | -0.34 | 0.37 | 0.16 | 0.01 | 0.20 |
Dividend Payout % | 0.00% | 0.00% | 119.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | -19% |
3 Years: | -9% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | 13% |
1 Year: | 43% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -3% |
3 Years: | 0% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.03 | 0.05 | 0.05 | 0.52 | 3.51 | 4.76 | 4.76 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 |
Reserves | 0.18 | 0.24 | 0.24 | 2.89 | 0.62 | 7.00 | 7.12 | 2.18 | 0.17 | 2.09 | 3.03 | 3.05 | 4.36 |
0.00 | 0.00 | 0.10 | 0.00 | 0.25 | 0.01 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | |
0.00 | 0.02 | 0.02 | 0.17 | 0.88 | 0.34 | 0.61 | 0.78 | 2.90 | 0.23 | 0.30 | 0.35 | 3.40 | |
Total Liabilities | 0.21 | 0.31 | 0.41 | 3.58 | 5.26 | 12.11 | 12.84 | 12.97 | 13.08 | 12.33 | 13.34 | 13.41 | 18.31 |
0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | 4.73 | 4.99 | 3.13 | 1.54 | 1.92 | 1.63 | 1.12 |
0.21 | 0.31 | 0.41 | 3.55 | 5.24 | 11.36 | 8.09 | 7.97 | 9.94 | 10.78 | 11.41 | 11.77 | 17.18 | |
Total Assets | 0.21 | 0.31 | 0.41 | 3.58 | 5.26 | 12.11 | 12.84 | 12.97 | 13.08 | 12.33 | 13.34 | 13.41 | 18.31 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.20 | -0.03 | 0.06 | -2.87 | -0.24 | -6.73 | 4.08 | 0.02 | -1.46 | -3.99 | -0.92 | 0.30 | |
0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.94 | -4.00 | -0.26 | 1.85 | 3.60 | 0.52 | -0.11 | |
0.20 | 0.08 | 0.00 | 3.33 | 0.00 | 7.54 | 0.00 | 0.15 | -0.18 | 0.08 | 0.10 | -0.02 | |
Net Cash Flow | 0.00 | 0.05 | 0.06 | 0.42 | -0.24 | -0.13 | 0.08 | -0.09 | 0.21 | -0.31 | -0.31 | 0.16 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18.25 | 6.08 | 90.92 | 82.30 | 190.91 | 53.43 | 134.02 | 101.01 | 32.74 | 8.64 | 62.07 | |
Inventory Days | 105.66 | 88.78 | 42.81 | 24.27 | 153.74 | 17.62 | 176.24 | 78.09 | 625.62 | 315.84 | 251.56 | |
Days Payable | 9.61 | 3.29 | 0.45 | 0.24 | 4.88 | 2.34 | 27.56 | 51.13 | 5.00 | 6.00 | 6.17 | |
Cash Conversion Cycle | 114.30 | 91.58 | 133.28 | 106.33 | 339.77 | 68.71 | 282.69 | 127.97 | 653.37 | 318.47 | 307.46 | |
Working Capital Days | 109.50 | 85.17 | 126.40 | 89.22 | 338.53 | 66.67 | 277.10 | 134.41 | 636.63 | 316.80 | 303.99 | |
ROCE % | 0.00% | 0.00% | 0.00% | 1.58% | 0.00% | 1.36% | 4.58% | 1.80% | -14.75% | -0.09% | 0.88% | -0.38% |
Documents
Announcements
- Board Meeting Intimation for Appointment And Resignation Of Statutory Auditor 22 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper Publication of the Unaudited financial Result of the Company for the Quarter ending as on 31.12.2023
- Outcome Of Board Meeting To Consider And Approve Unaudited Financial Statements For The Quarter Ended 31St December, 2023 13 Feb
- Board Meeting Outcome for To Consider And Approve The Unaudited Financial Result For The Quarter Ended 31St December, 2023 13 Feb
-
Clarification On Price Movement
12 Feb - Has reference to your letter no. L/SURV/ONL/PV/NS/2023-24/587 dated 12th February, 2024 seeking clarification on significant movement in price of company''s security.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is a Wholesaler of Gold & Silver Jewelry and Ornaments. It is also in the trading business of silver and distributor of readymade gold & silver Jewelry & Ornaments.
This comprises of Traditional Jewelry ~20%, ~40 % of Modern Jewelry and ~40 % of Indo‐Western Jewelry.
The company sources its raw material from its
suppliers based in Gujarat