Laxmi Goldorna House Ltd

AI
Laxmi Goldorna Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Laxmi Goldorna House Ltd

₹ 177 -2.16%
21 Sep - close price
laxmilifestyle.co.in NSE: LGHL
About

Laxmi Goldorna House Ltd is an Ahmedabad-
focused residential and commercial developer
and wholesale/retail trader of BIS-hallmarked
gold and studded jewellery. Jewellery designing
and processing are outsourced to job workers;
it has no owned manufacturing plant.

Key Points

Business model:[1]
LGHL was incorporated in 2010 for the jewellery business and added real estate in 2017. Jewellery includes traditional, modern and Indo-Western gold ornaments, with/without precious and semi-precious stones, sold wholesale and retail across price points. Designing/processing is outsourced; hence economics depend on trading spreads, inventory turns and gold prices. Real estate develops and sells residential/commercial units in Ahmedabad.

Website NSE
  • Market Cap ₹ 888 Cr.
  • Current Price ₹ 177
  • High / Low ₹ 400 / 168
  • Stock P/E 548
  • Book Value ₹ 14.1
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 6.06 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 12.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
26.38 21.32 26.95 127.28 15.85 22.08 22.16 27.72 28.64 24.85 24.18 26.64 37.44
24.19 19.91 22.05 118.48 12.73 14.77 15.41 22.43 23.46 17.34 18.50 28.55 32.93
Operating Profit 2.19 1.41 4.90 8.80 3.12 7.31 6.75 5.29 5.18 7.51 5.68 -1.91 4.51
OPM % 8.30% 6.61% 18.18% 6.91% 19.68% 33.11% 30.46% 19.08% 18.09% 30.22% 23.49% -7.17% 12.05%
0.16 2.99 1.13 0.10 0.30 0.06 -0.30 0.56 0.00 0.11 0.23 0.19 -0.15
Interest 0.31 0.27 0.27 3.38 1.86 2.16 1.85 2.73 2.23 2.95 2.03 3.72 2.82
Depreciation 0.00 0.06 0.03 0.08 0.00 0.05 0.05 0.11 0.05 0.05 0.00 0.07 0.04
Profit before tax 2.04 4.07 5.73 5.44 1.56 5.16 4.55 3.01 2.90 4.62 3.88 -5.51 1.50
Tax % 0.00% 0.00% 61.78% -0.37% 25.00% 20.74% 22.20% 77.74% 24.14% 18.61% 20.10% 11.80% 22.00%
2.04 4.07 2.20 5.45 1.17 4.10 3.54 0.68 2.20 3.76 3.10 -6.16 1.17
EPS in Rs 0.41 0.81 0.44 1.09 0.23 0.82 0.71 0.14 0.44 0.75 0.62 -1.23 0.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
51 47 51 70 73 80 77 60 61 202 88 104 113
50 46 51 68 71 78 74 58 58 185 65 88 97
Operating Profit 1 0 0 2 3 2 2 2 3 17 22 16 16
OPM % 1.6% 1.0% 0.9% 2.3% 3.7% 2.4% 2.7% 3.3% 4.9% 9% 26% 16% 14%
0 0 1 0 0 0 0 0 0 0 0 0 0
Interest 1 0 0 1 2 2 2 2 2 4 9 11 12
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 1 1 1 0 0 0 1 13 14 6 4
Tax % 29% 33% 44% 25% 26% 31% 29% 29% 29% 27% 24% 25%
0 0 1 0 1 0 0 0 0 9 11 4 2
EPS in Rs 0.31 0.38 3.62 0.12 0.18 0.03 0.02 0.03 0.08 1.89 2.11 0.88 0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 6%
3 Years: 20%
TTM: 12%
Compounded Profit Growth
10 Years: 53%
5 Years: 103%
3 Years: 117%
TTM: -85%
Stock Price CAGR
10 Years: %
5 Years: 95%
3 Years: 77%
1 Year: -55%
Return on Equity
10 Years: 8%
5 Years: 11%
3 Years: 15%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.66 0.66 0.66 15 15 15 21 21 21 21 21 50
Reserves 3 3 4 7 7 8 10 11 11 25 44 21
8 3 5 16 16 22 14 34 32 53 81 108
0 1 1 0 0 2 12 46 79 10 14 18
Total Liabilities 12 8 10 39 39 47 58 112 142 108 160 197
0 0 0 0 0 0 0 1 1 1 1 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 1 2 15 21 27
12 8 10 39 39 47 58 110 139 92 138 169
Total Assets 12 8 10 39 39 47 58 112 142 108 160 197

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 -5 -2 -15 5 -9 -24 -12
0 -0 -0 -2 -1 -8 3 -5
-3 5 3 18 -5 17 20 16
Net Cash Flow -0 0 0 1 -1 0 -0 -0
Free Cash Flow 3 -5 -2 -16 5 -9 -24 -12
CFO/OP 106% -259% -105% -764% 177% -50% -90% -48%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 8 2 0 38 30 30 14 4 3 64 119 93
Inventory Days 77 59 60 161 166 183 265 786 923 107 559 615
Days Payable 0 8 0 0 0 5 0 0 22 10 53 58
Cash Conversion Cycle 85 53 60 199 197 208 278 790 905 161 625 650
Working Capital Days 40 31 33 146 138 150 159 266 208 128 471 468
ROCE % 7% 5% 17% 7% 7% 5% 5% 3% 4% 21% 18% 10%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Customer advances from real estate bookings
Rs

Log in to view insights

Please log in to see hidden values.

Login
Number of ongoing real estate projects
projects
Total real estate project area
Sq. Mtr
Total real estate units under development
units
Laxmi Eternia - Sold units (out of 775 total)
units
Real Estate Revenue Share (% of total revenue)
%
Construction completion percentage - new projects
%
Laxmi Courtyard - Booking percentage
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.31% 0.10% 0.11% 0.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00%
25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 24.69% 24.93% 24.93% 24.92%
No. of Shareholders 572549091,3171,5311,7581,6801,6602,5483,0532,8812,798

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings