Laxmi Goldorna House Ltd
Incorporated in 2010, Laxmi Goldorna House Ltd is in the business of real estate development and manufacture & sale of jewelries[1]
- Market Cap ₹ 881 Cr.
- Current Price ₹ 176
- High / Low ₹ 400 / 168
- Stock P/E 544
- Book Value ₹ 14.1
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 6.06 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 12.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 47 | 51 | 70 | 73 | 80 | 77 | 60 | 61 | 202 | 88 | 104 | 113 | |
| 50 | 46 | 51 | 68 | 71 | 78 | 74 | 58 | 58 | 185 | 65 | 88 | 97 | |
| Operating Profit | 1 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 3 | 17 | 22 | 16 | 16 |
| OPM % | 1.6% | 1.0% | 0.9% | 2.3% | 3.7% | 2.4% | 2.7% | 3.3% | 4.9% | 9% | 26% | 16% | 14% |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 9 | 11 | 12 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 13 | 14 | 6 | 4 |
| Tax % | 29% | 33% | 44% | 25% | 26% | 31% | 29% | 29% | 29% | 27% | 24% | 25% | |
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 9 | 11 | 4 | 2 | |
| EPS in Rs | 0.31 | 0.38 | 3.62 | 0.12 | 0.18 | 0.03 | 0.02 | 0.03 | 0.08 | 1.89 | 2.11 | 0.88 | 0.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 20% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 53% |
| 5 Years: | 103% |
| 3 Years: | 117% |
| TTM: | -85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 97% |
| 3 Years: | 114% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 11% |
| 3 Years: | 15% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.66 | 0.66 | 0.66 | 15 | 15 | 15 | 21 | 21 | 21 | 21 | 21 | 50 |
| Reserves | 3 | 3 | 4 | 7 | 7 | 8 | 10 | 11 | 11 | 25 | 44 | 21 |
| 8 | 3 | 5 | 16 | 16 | 22 | 14 | 34 | 32 | 53 | 81 | 108 | |
| 0 | 1 | 1 | 0 | 0 | 2 | 12 | 46 | 79 | 10 | 14 | 18 | |
| Total Liabilities | 12 | 8 | 10 | 39 | 39 | 47 | 58 | 112 | 142 | 108 | 160 | 197 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 15 | 21 | 27 |
| 12 | 8 | 10 | 39 | 39 | 47 | 58 | 110 | 139 | 92 | 138 | 169 | |
| Total Assets | 12 | 8 | 10 | 39 | 39 | 47 | 58 | 112 | 142 | 108 | 160 | 197 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | -5 | -2 | -15 | 5 | -9 | -24 | -12 | |||||
| 0 | -0 | -0 | -2 | -1 | -8 | 3 | -5 | |||||
| -3 | 5 | 3 | 18 | -5 | 17 | 20 | 16 | |||||
| Net Cash Flow | -0 | 0 | 0 | 1 | -1 | 0 | -0 | -0 | ||||
| Free Cash Flow | 3 | -5 | -2 | -16 | 5 | -9 | -24 | -12 | ||||
| CFO/OP | 106% | -259% | -105% | -764% | 177% | -50% | -90% | -48% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 2 | 0 | 38 | 30 | 30 | 14 | 4 | 3 | 64 | 119 | 93 |
| Inventory Days | 77 | 59 | 60 | 161 | 166 | 183 | 265 | 786 | 923 | 107 | 559 | 615 |
| Days Payable | 0 | 8 | 0 | 0 | 0 | 5 | 0 | 0 | 22 | 10 | 53 | 58 |
| Cash Conversion Cycle | 85 | 53 | 60 | 199 | 197 | 208 | 278 | 790 | 905 | 161 | 625 | 650 |
| Working Capital Days | 40 | 31 | 33 | 146 | 138 | 150 | 159 | 266 | 208 | 128 | 471 | 468 |
| ROCE % | 7% | 5% | 17% | 7% | 7% | 5% | 5% | 3% | 4% | 21% | 18% | 10% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Customer advances from real estate bookings Rs |
|
||||
| Number of ongoing real estate projects projects |
|||||
| Total real estate project area Sq. Mtr |
|||||
| Total real estate units under development units |
|||||
| Laxmi Eternia - Sold units (out of 775 total) units |
|||||
| Real Estate Revenue Share (% of total revenue) % |
|||||
| Construction completion percentage - new projects % |
|||||
| Laxmi Courtyard - Booking percentage % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- Newspaper advertisement for unaudited standalone results for quarter ended 30 June 2026, published 15 August 2026.
-
Integrated Filing- Financial
- Board approved Q1 FY27 unaudited results; revenue Rs 3,745.08 lakh, PAT Rs 116.66 lakh, unmodified review opinion.
-
Outcome of Board Meeting
- Board approved Q1 FY27 standalone results for 30 June 2026; net profit Rs116.66 lakh, revenue Rs3,745.08 lakh.
-
Copy of Newspaper Publication
- Published newspaper advertisements for Postal Ballot Notice on 13 August 2026.
-
Shareholders meeting
- Postal ballot seeks approval for three ₹100 crore related-party borrowings for FY27; voting runs 14 Aug-12 Sep 2026.
Business Overview:[1][2]
Company is a Real Estate builder and property developer which offers a wide range of commercial & residential properties in Ahmedabad. Company is also engaged in manufacturing and trading business of branded gold Jewelry and ornaments. It does processing, wholesale and retail trading of all types of jewelry items. Its manufactured products include gold jewelry with or without studded precious and semi-precious stones