Laxmi Goldorna House Ltd

AI

Laxmi Goldorna House Ltd

₹ 177 -2.16%
21 Sep - close price
About

Laxmi Goldorna House Ltd is an Ahmedabad-
focused residential and commercial developer
and wholesale/retail trader of BIS-hallmarked
gold and studded jewellery. Jewellery designing
and processing are outsourced to job workers;
it has no owned manufacturing plant.

Key Points

Business model:[1]
LGHL was incorporated in 2010 for the jewellery business and added real estate in 2017. Jewellery includes traditional, modern and Indo-Western gold ornaments, with/without precious and semi-precious stones, sold wholesale and retail across price points. Designing/processing is outsourced; hence economics depend on trading spreads, inventory turns and gold prices. Real estate develops and sells residential/commercial units in Ahmedabad.

  • Market Cap 888 Cr.
  • Current Price 177
  • High / Low 400 / 168
  • Stock P/E 75.5
  • Book Value 13.0
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 13.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 91.7 to 119 days.
  • Working capital days have increased from 299 days to 471 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025
127.28 15.85 22.16 27.72 28.67
118.48 12.73 15.41 22.44 23.46
Operating Profit 8.80 3.12 6.75 5.28 5.21
OPM % 6.91% 19.68% 30.46% 19.05% 18.17%
0.10 0.30 -0.30 0.56 0.00
Interest 3.38 1.86 1.85 2.72 2.24
Depreciation 0.08 0.00 0.05 0.11 0.05
Profit before tax 5.44 1.56 4.55 3.01 2.92
Tax % -0.37% 25.00% 22.20% 77.74% 23.97%
5.45 1.17 3.54 0.68 2.22
EPS in Rs 1.09 0.23 0.71 0.14 0.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
202 88
185 65
Operating Profit 17 23
OPM % 9% 26%
0 0
Interest 4 9
Depreciation 0 0
Profit before tax 13 14
Tax % 27% 24%
9 11
EPS in Rs 1.89 2.11
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -57%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 95%
3 Years: 77%
1 Year: -55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 21 21
Reserves 25 44
53 102
10 14
Total Liabilities 108 181
1 1
CWIP 0 0
Investments 15 21
92 159
Total Assets 108 181

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-9 -45
-8 3
17 41
Net Cash Flow 0 -0
Free Cash Flow -9 -45
CFO/OP -50% -183%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 64 119
Inventory Days 107 682
Days Payable 10 53
Cash Conversion Cycle 161 748
Working Capital Days 128 471
ROCE % 17%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Customer advances from real estate bookings
Rs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of ongoing real estate projects
projects ・Standalone data
Total real estate project area
Sq. Mtr ・Standalone data
Total real estate units under development
units ・Standalone data
Laxmi Eternia - Sold units (out of 775 total)
units ・Standalone data
Real Estate Revenue Share (% of total revenue)
% ・Standalone data
Construction completion percentage - new projects
% ・Standalone data
Laxmi Courtyard - Booking percentage
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.31% 0.10% 0.11% 0.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00%
25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 24.69% 24.93% 24.93% 24.92%
No. of Shareholders 572549091,3171,5311,7581,6801,6602,5483,0532,8812,798

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents