Goldkart Jewels Ltd

Goldkart Jewels Ltd

₹ 191 -4.02%
27 Apr - close price
About

Incorporated in 2002, Goldkart Jewels Ltd is in the business of Gold and Silver ornaments[1]

Key Points

Business {# Overview:https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/GoldkartJewelsLimited_November%2029_%202024_RR_357409.html #}[1][2]
GWL, a part of the Laxmi Group, operates a jewellery showroom in Ahmedabad, retailing gold, silver, diamond, and platinum jewellery. Its product range includes a wide variety of ornaments such as gold chains, necklaces, bangles, ear studs, nose rings, waist belts, kasu malai, finger rings, and bracelets, catering to both traditional and modern tastes. The company also deals in branded jewellery alongside its in-house offerings.

Raw materials like gold, gemstones, and American diamonds are sourced from key markets in Ahmedabad, Surat, and Mumbai. Raw gold is typically procured from the bullion market and crafted into finished jewellery through in-house manufacturing or third-party job work arrangements.

  • Market Cap 321 Cr.
  • Current Price 191
  • High / Low 285 / 190
  • Stock P/E 90.3
  • Book Value 32.3
  • Dividend Yield 0.00 %
  • ROCE 9.20 %
  • ROE 6.80 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 103 days to 79.7 days

Cons

  • Stock is trading at 5.92 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
44 28 34 28 49 27 31 32 37 34 48 46 71
43 28 33 27 49 26 30 30 35 31 45 42 69
Operating Profit 1 1 1 1 1 1 1 1 2 3 3 5 2
OPM % 2% 3% 3% 3% 2% 3% 4% 4% 5% 9% 6% 10% 3%
0 0 0 0 0 1 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 -0
Profit before tax -0 0 0 0 0 1 0 0 1 2 2 4 1
Tax % 75% 25% 30% 22% 50% 12% 25% 22% 27% 22% 34% 22% 27%
-0 0 0 0 0 1 0 0 1 2 1 3 1
EPS in Rs -0.08 0.04 0.04 0.04 0.01 0.76 0.14 0.08 0.49 1.09 0.88 1.71 0.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
55 51 54 59 67 94 62 77 58 68 82 117
54 50 54 57 65 93 61 75 56 65 76 110
Operating Profit 1 1 1 2 2 2 2 2 2 3 6 7
OPM % 2% 2% 2% 3% 3% 2% 3% 2% 4% 5% 7% 6%
0 0 0 -0 0 0 0 0 1 0 0 0
Interest 1 1 1 1 2 1 1 1 2 2 1 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 2 1 5 5
Tax % 25% 50% 33% 42% 28% 50% 28% 31% 14% 27% 28% 23%
0 0 0 0 0 0 0 0 2 1 3 4
EPS in Rs 0.63 0.25 0.75 0.26 0.51 0.05 0.08 0.05 0.90 0.58 1.98 2.11
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 13%
3 Years: 26%
TTM: 42%
Compounded Profit Growth
10 Years: 68%
5 Years: 94%
3 Years: 125%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: 74%
3 Years: 88%
1 Year: -8%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 6%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.80 0.80 0.80 7 7 17 17 17 17 17 17 17
Reserves 4 4 4 2 3 4 5 5 6 19 33 37
9 8 8 13 12 12 14 16 14 14 14 32
0 0 0 0 0 0 2 5 0 0 1 1
Total Liabilities 13 13 12 22 22 33 37 42 37 51 65 88
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 1 1
Investments 0 0 0 0 0 0 0 0 1 13 24 24
13 12 12 22 22 33 37 42 36 37 40 62
Total Assets 13 13 12 22 22 33 37 42 37 51 65 88

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 2 1 -9 2 -9 -1 0 5 2 3 -14
-0 0 0 0 0 -0 -0 -0 -1 -0 -1 -0
-1 -2 -1 9 -2 9 1 0 -4 -1 -2 16
Net Cash Flow -0 0 0 -0 0 -0 -0 0 -0 0 0 2
Free Cash Flow 1 2 1 -9 2 -9 -1 0 4 2 3 -14
CFO/OP 48% 197% 112% -533% 104% -564% -67% 11% 236% 62% 76% -185%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 10 0 36 38 70 111 119 123 41 28 42
Inventory Days 76 79 81 102 84 57 108 81 103 164 147 149
Days Payable 0 1 0 0 0 0 10 24 0 0 0 0
Cash Conversion Cycle 88 87 81 138 121 127 208 176 226 204 174 191
Working Capital Days 31 32 36 56 52 81 129 111 149 121 110 80
ROCE % 10% 8% 8% 9% 9% 6% 5% 4% 6% 7% 11% 9%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Gross Current Assets (GCA) Days
Days
Bank Limit Utilization (Average 12 Months)
%
Borrowing and Investment Limits
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
73.19% 73.19% 73.19% 73.19% 69.32% 74.14% 74.14% 74.14% 74.14% 74.14% 74.14% 74.14%
26.80% 26.81% 26.81% 26.81% 30.68% 25.86% 25.86% 25.86% 25.86% 25.86% 25.86% 25.86%
No. of Shareholders 4745464958596165106102125517

Documents