Goldkart Jewels Ltd
₹ 87.9
0.00%
15 Apr
- close price
About
Incorporated in 2002, Sona Hi Sona Jewellers (Gujarat) Ltd manufactures and trades ornaments[1]
Key Points
- Market Cap ₹ 148 Cr.
- Current Price ₹ 87.9
- High / Low ₹ 88.9 / 28.9
- Stock P/E 388
- Book Value ₹ 15.7
- Dividend Yield 0.00 %
- ROCE 5.69 %
- ROE 1.40 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.61 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.21% over past five years.
- Company has a low return on equity of 0.82% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
35.53 | 42.89 | 54.90 | 54.92 | 51.26 | 54.48 | 59.03 | 67.18 | 94.35 | 62.46 | 76.98 | 58.40 | 62.94 | |
35.40 | 42.73 | 53.48 | 53.62 | 50.21 | 53.51 | 57.41 | 65.11 | 92.72 | 60.86 | 75.32 | 56.26 | 60.51 | |
Operating Profit | 0.13 | 0.16 | 1.42 | 1.30 | 1.05 | 0.97 | 1.62 | 2.07 | 1.63 | 1.60 | 1.66 | 2.14 | 2.43 |
OPM % | 0.37% | 0.37% | 2.59% | 2.37% | 2.05% | 1.78% | 2.74% | 3.08% | 1.73% | 2.56% | 2.16% | 3.66% | 3.86% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.00 | |
Interest | 0.00 | 0.00 | 1.25 | 1.19 | 0.99 | 0.84 | 1.16 | 1.53 | 1.45 | 1.40 | 1.49 | 1.76 | 1.87 |
Depreciation | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.06 |
Profit before tax | 0.12 | 0.14 | 0.14 | 0.08 | 0.02 | 0.09 | 0.31 | 0.50 | 0.14 | 0.18 | 0.13 | 1.76 | 0.50 |
Tax % | 25.00% | 28.57% | 35.71% | 25.00% | 50.00% | 33.33% | 41.94% | 28.00% | 50.00% | 27.78% | 30.77% | 14.20% | |
0.08 | 0.09 | 0.09 | 0.05 | 0.02 | 0.06 | 0.19 | 0.37 | 0.08 | 0.13 | 0.09 | 1.51 | 0.38 | |
EPS in Rs | 2.90 | 3.26 | 1.13 | 0.63 | 0.25 | 0.75 | 0.26 | 0.51 | 0.05 | 0.08 | 0.05 | 0.90 | 0.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | -15% |
TTM: | -18% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 4% |
3 Years: | 57% |
TTM: | -71% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 94% |
1 Year: | 204% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.28 | 0.28 | 0.80 | 0.80 | 0.80 | 0.80 | 7.29 | 7.29 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 |
Reserves | 1.17 | 1.27 | 3.72 | 3.77 | 3.78 | 3.85 | 2.09 | 2.55 | 4.39 | 4.51 | 4.60 | 6.11 | 9.53 |
4.86 | 7.46 | 8.29 | 8.73 | 7.72 | 7.51 | 12.78 | 12.30 | 11.71 | 14.23 | 15.91 | 14.02 | 14.72 | |
0.28 | 0.12 | 0.22 | 0.04 | 0.24 | 0.05 | 0.15 | 0.17 | 0.21 | 1.82 | 5.05 | 0.28 | 0.56 | |
Total Liabilities | 6.59 | 9.13 | 13.03 | 13.34 | 12.54 | 12.21 | 22.31 | 22.31 | 33.10 | 37.35 | 42.35 | 37.20 | 41.60 |
0.15 | 0.19 | 0.17 | 0.22 | 0.18 | 0.15 | 0.11 | 0.08 | 0.09 | 0.11 | 0.11 | 0.42 | 0.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.99 | 4.26 |
6.34 | 8.84 | 12.76 | 13.02 | 12.26 | 11.96 | 22.10 | 22.13 | 32.91 | 37.14 | 42.14 | 35.79 | 36.93 | |
Total Assets | 6.59 | 9.13 | 13.03 | 13.34 | 12.54 | 12.21 | 22.31 | 22.31 | 33.10 | 37.35 | 42.35 | 37.20 | 41.60 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -2.62 | 0.59 | 2.06 | 1.06 | -8.68 | 2.02 | -9.23 | -1.12 | 0.15 | 4.81 | |
0.00 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.03 | -0.05 | -1.23 | |
0.00 | 0.00 | 2.59 | -0.67 | -1.95 | -1.01 | 8.66 | -2.01 | 9.21 | 1.11 | 0.19 | -3.65 | |
Net Cash Flow | 0.00 | 0.00 | -0.03 | -0.16 | 0.12 | 0.06 | -0.02 | 0.01 | -0.07 | -0.04 | 0.29 | -0.07 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 15.56 | 12.10 | 9.54 | 0.00 | 35.86 | 37.87 | 70.37 | 110.51 | 118.63 | 122.56 |
Inventory Days | 69.97 | 76.49 | 78.84 | 80.53 | 102.30 | 83.54 | 56.94 | 108.29 | 81.30 | 103.26 | ||
Days Payable | 0.07 | 0.14 | 1.47 | 0.00 | 0.06 | 0.00 | 0.00 | 10.44 | 24.31 | 0.07 | ||
Cash Conversion Cycle | 0.00 | 0.00 | 85.46 | 88.45 | 86.91 | 80.53 | 138.10 | 121.41 | 127.31 | 208.35 | 175.63 | 225.75 |
Working Capital Days | 56.91 | 72.34 | 82.17 | 86.13 | 84.66 | 78.45 | 134.61 | 117.95 | 125.61 | 205.64 | 174.11 | 220.06 |
ROCE % | 1.91% | 1.83% | 12.74% | 9.73% | 7.89% | 7.60% | 9.21% | 9.16% | 5.78% | 4.62% | 4.45% | 5.69% |
Documents
Announcements
No data available.
Business Overview:[1]
Company is into jobwork and trading business of branded gold Jewellery and ornaments. It manufactures and trades in Gold Jewellery, Diamond and Platinum jewels etc, and ornaments like Gold chains, Necklaces, Bangles, Ear Studs, Nose Rings, Waist Belts, Kasu Malai,
Finger Rings, Bracelets and other items.
Company procures raw materials frommarkets of Ahmedabad, Surat, And Mumbai. Raw gold is generally purchased from the bullion market which is then designed and moulded into gold, traditional and modern jewellery. Other raw material like gems stones, American diamonds etc. are purchased from suppliers. The designing and jobwork of its products is done either in house or by third parties on job work basis