Shukra Bullions Ltd

₹ 42.6 -1.98%

29 May - close price

About

Incorporated in 1995, Shukra
Bullions Ltd operates in Gems
& Jewellery, and Real Estate
business^[1]

Key Points

Business Overview:^[1]^[2]
a) Manufacturing and sale of Diamond Studded Gold Jewellery
b) Trading in Cut & Polished Diamond
c) Dealing in Real Estate Business

Website BSE

Market Cap ₹ 21.4 Cr.
Current Price ₹ 42.6
High / Low ₹ 50.4 / 16.8
Stock P/E 428
Book Value ₹ 3.57
Dividend Yield 0.00 %
ROCE 3.18 %
ROE 2.27 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 11.9 times its book value
Company has a low return on equity of 1.90% over last 3 years.
Company has high debtors of 309 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.61	0.00	0.00	0.00	0.59	0.00	0.32	0.15	1.08	0.00	0.36	0.38	0.88
	0.58	0.08	0.03	0.02	0.43	0.05	0.19	0.16	1.09	0.04	0.29	0.38	0.84
Operating Profit	0.03	-0.08	-0.03	-0.02	0.16	-0.05	0.13	-0.01	-0.01	-0.04	0.07	0.00	0.04
OPM %	4.92%				27.12%		40.62%	-6.67%	-0.93%		19.44%	0.00%	4.55%
	0.05	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.08	-0.08	-0.03	-0.01	0.16	-0.05	0.13	-0.01	-0.01	-0.04	0.07	0.00	0.04
Tax %	0.00%	0.00%	0.00%	0.00%	6.25%	0.00%	0.00%	0.00%	100.00%	0.00%	0.00%		50.00%
	0.08	-0.08	-0.03	-0.01	0.15	-0.05	0.13	-0.01	-0.03	-0.04	0.07	0.00	0.02
EPS in Rs	0.16	-0.16	-0.06	-0.02	0.30	-0.10	0.26	-0.02	-0.06	-0.08	0.14	0.00	0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3.90	7.76	5.53	4.67	3.65	1.73	0.80	16.57	0.61	0.59	1.56	1.62
	3.82	7.70	5.48	4.62	3.61	1.86	0.86	16.56	0.65	0.58	1.50	1.55
Operating Profit	0.08	0.06	0.05	0.05	0.04	-0.13	-0.06	0.01	-0.04	0.01	0.06	0.07
OPM %	2.05%	0.77%	0.90%	1.07%	1.10%	-7.51%	-7.50%	0.06%	-6.56%	1.69%	3.85%	4.32%
	0.00	0.00	0.00	0.00	0.00	0.15	0.08	0.00	0.06	0.01	0.00	0.00
Interest	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.06	0.04	0.03	0.02	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Profit before tax	0.02	0.02	0.01	0.03	0.02	0.01	0.01	0.00	0.02	0.02	0.06	0.07
Tax %	50.00%	0.00%	100.00%	33.33%	50.00%	0.00%	0.00%		0.00%	50.00%	33.33%	28.57%
	0.01	0.01	0.00	0.02	0.02	0.01	0.00	0.00	0.01	0.02	0.04	0.05
EPS in Rs	0.02	0.02	0.00	0.04	0.04	0.02	0.00	0.00	0.02	0.04	0.08	0.10
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%			0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-15%
5 Years:	15%
3 Years:	38%
TTM:	4%

Compounded Profit Growth
10 Years:	17%
5 Years:	%
3 Years:	71%
TTM:	25%

Stock Price CAGR
10 Years:	18%
5 Years:	35%
3 Years:	88%
1 Year:	127%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	2%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01
Reserves	0.06	0.07	-3.98	-2.56	-1.35	-1.86	-2.63	-3.18	-3.80	-3.34	-2.41	-3.22
	0.00	0.00	0.00	0.00	6.60	7.63	0.00	0.00	0.00	0.00	0.00	0.00
	0.65	5.44	1.45	5.41	10.98	12.07	15.90	5.26	4.05	5.64	10.99	10.53
Total Liabilities	5.72	10.52	2.48	7.86	21.24	22.85	18.28	7.09	5.26	7.31	13.59	12.32
	0.19	0.14	0.11	0.09	0.08	0.06	0.05	0.05	0.04	0.04	0.04	0.04
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.33	4.33	0.27	1.68	2.87	2.35	1.58	1.03	0.40	0.84	1.73	0.87
	1.20	6.05	2.10	6.09	18.29	20.44	16.65	6.01	4.82	6.43	11.82	11.41
Total Assets	5.72	10.52	2.48	7.86	21.24	22.85	18.28	7.09	5.26	7.31	13.59	12.32

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.09	0.00	-0.07	-0.09	-6.59	-1.04	-0.77	7.57	-1.82	2.57	0.16	-0.22
	0.00	0.00	0.05	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	-0.10	0.00	0.00	0.00	6.60	1.03	0.75	-5.21	-0.46	-2.53	0.04	0.05
Net Cash Flow	-0.01	0.00	-0.02	-0.01	0.01	0.00	-0.01	2.36	-2.29	0.04	0.20	-0.17
Free Cash Flow	0.09	0.00	-0.07	-0.09	-6.59	-1.04	-0.77	7.57	-1.82	2.57	0.16	-0.22
CFO/OP	100%	17%	-120%	-160%	-16,450%	800%	1,283%	75,700%	4,550%	25,800%	283%	-286%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	7.49	209.78	107.59	111.77	98.00	0.00	0.00	0.00	281.23	655.76	222.28	308.67
Inventory Days	94.19	68.38	25.24	385.69	1,671.08	3,556.41	7,397.33	0.00	0.00	2,920.00	1,682.42	1,633.31
Days Payable	60.83	260.51	88.01	446.94	1,203.84	2,814.71	1,095.00			5,212.66	2,825.90	2,481.47
Cash Conversion Cycle	40.85	17.65	44.82	50.52	565.24	741.70	6,302.33	0.00	281.23	-1,636.89	-921.20	-539.49
Working Capital Days	37.44	21.17	36.30	53.15	817.00	1,554.94	3,723.00	30.62	1,454.02	-74.24	-56.15	6.76
ROCE %	0.39%	0.39%	0.65%	2.30%	0.31%	0.10%	0.15%	0.00%	1.32%	1.39%	2.81%	3.18%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inventory - Gems & Jewellery (Stock in Trade)
INR

x,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	x	x	x	x	x	x	xx,xxx,xxx	xx,xxx,xxx
x	x	x	xx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	x	x	x
x	x	x	x	x	x	x	x	x	x	x
xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx
x	x	x	x	x	x	x	xxx,xxx,xxx	x	x	x
	x	x	xx	xx	x	x	x	x	x	x

Please log in to see hidden values.

Inventory - Real Estate (Work in Progress/Land)
INR

Number of Manufacturing Plant Locations
Count

Segment Revenue - Gems & Jewellery
INR

Segment Revenue - Real Estate
INR

Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	57.18%	56.98%
	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%
	37.83%	37.83%	37.83%	37.84%	37.85%	37.84%	37.84%	37.85%	37.85%	37.85%	37.84%	38.03%
No. of Shareholders	1,306	1,301	1,311	1,441	1,480	1,547	1,615	1,723	1,691	1,740	1,739	1,753

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.81%	56.81%	56.81%	56.81%	56.81%	57.18%	57.18%	57.18%	57.18%	57.18%	56.98%
	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%	4.98%
	38.21%	38.21%	38.21%	38.21%	38.21%	37.84%	37.84%	37.83%	37.84%	37.85%	38.03%
No. of Shareholders	1,371	1,374	1,372	1,380	1,143	1,150	1,288	1,307	1,441	1,723	1,753

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Shukra Bullions Ltd

Shukra Bullions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports