Shukra Bullions Ltd

Shukra Bullions Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shukra Bullions Ltd

₹ 24.3 -1.98%
18 Apr - close price
shukrabullions.com BSE: 531506
About

Incorporated in 1995, Shukra Bullions Ltd manufactures diamond studded gold jewelry and trades cut and polished diamonds.

Key Points

Product Profile:[1]
The Company is in the business of manufacturing Diamond Studded Gold Jewellery, Trading in Cut & Polished Diamond & Real Estate Business. Company is planning to participate various jewellery shows, domestic and abroad. Company is negotiating export orders with international buyers and management is hopeful to achieve higher turnover in FY24.

Website BSE
  • Market Cap ₹ 12.2 Cr.
  • Current Price ₹ 24.3
  • High / Low ₹ 37.7 / 5.71
  • Stock P/E
  • Book Value ₹ 2.41
  • Dividend Yield 0.00 %
  • ROCE 1.32 %
  • ROE 0.66 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 10.1 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.4% over past five years.
  • Company has a low return on equity of 0.16% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 281 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.11 0.08 0.00 0.00 0.00 16.57 0.00 0.00 0.00 0.61 0.00 0.00 0.00
0.15 -0.01 0.04 0.02 0.00 16.49 0.00 0.03 0.07 0.58 0.08 0.03 0.02
Operating Profit -0.04 0.09 -0.04 -0.02 0.00 0.08 0.00 -0.03 -0.07 0.03 -0.08 -0.03 -0.02
OPM % -36.36% 112.50% 0.48% 4.92%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 0.08 -0.04 -0.02 0.00 0.08 0.00 -0.03 -0.07 0.08 -0.08 -0.03 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 0.08 -0.04 -0.02 0.00 0.07 0.00 -0.03 -0.07 0.08 -0.08 -0.03 -0.01
EPS in Rs -0.08 0.16 -0.08 -0.04 0.00 0.14 0.00 -0.06 -0.14 0.16 -0.16 -0.06 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.76 3.07 3.66 3.90 7.76 5.53 4.67 3.65 1.73 0.80 16.57 0.61 0.61
2.75 3.06 3.65 3.82 7.70 5.48 4.62 3.61 1.86 0.86 16.56 0.65 0.71
Operating Profit 0.01 0.01 0.01 0.08 0.06 0.05 0.05 0.04 -0.13 -0.06 0.01 -0.04 -0.10
OPM % 0.36% 0.33% 0.27% 2.05% 0.77% 0.90% 1.07% 1.10% -7.51% -7.50% 0.06% -6.56% -16.39%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.08 0.00 0.06 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.06 0.04 0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00
Profit before tax 0.01 0.01 0.01 0.02 0.02 0.01 0.03 0.02 0.01 0.01 0.00 0.02 -0.04
Tax % 0.00% 100.00% 0.00% 50.00% 0.00% 100.00% 33.33% 50.00% 0.00% 0.00% 0.00%
0.01 0.00 0.01 0.01 0.01 0.00 0.02 0.02 0.01 0.00 0.00 0.01 -0.04
EPS in Rs 0.02 0.00 0.02 0.02 0.02 0.00 0.04 0.04 0.02 0.00 0.00 0.02 -0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: -33%
3 Years: -29%
TTM: -96%
Compounded Profit Growth
10 Years: %
5 Years: -20%
3 Years: 0%
TTM: -33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 22%
1 Year: 269%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01
Reserves 0.05 0.05 0.06 0.06 0.07 -3.98 -2.56 -1.35 -1.86 -2.63 -3.18 -3.80 -3.80
0.11 0.33 0.10 0.00 0.00 0.00 0.00 6.60 7.63 0.00 0.00 0.00 2.77
1.04 1.44 0.69 0.65 5.44 1.45 5.41 10.98 12.07 15.90 5.26 4.05 1.63
Total Liabilities 6.21 6.83 5.86 5.72 10.52 2.48 7.86 21.24 22.85 18.28 7.09 5.26 5.61
0.26 0.26 0.26 0.19 0.14 0.11 0.09 0.08 0.06 0.05 0.05 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.28 4.33 4.33 4.33 4.33 0.27 1.68 2.87 2.35 1.58 1.03 0.40 0.50
1.67 2.24 1.27 1.20 6.05 2.10 6.09 18.29 20.44 16.65 6.01 4.82 5.07
Total Assets 6.21 6.83 5.86 5.72 10.52 2.48 7.86 21.24 22.85 18.28 7.09 5.26 5.61

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.57 -0.74 -0.04 0.09 0.00 -0.07 -0.09 -6.59 -1.04 -0.77 7.57 -1.82
0.86 -0.04 0.00 0.00 0.00 0.05 0.08 0.00 0.00 0.00 0.00 0.00
-0.62 0.21 -0.23 -0.10 0.00 0.00 0.00 6.60 1.03 0.75 -5.21 -0.46
Net Cash Flow 0.81 -0.57 -0.27 -0.01 0.00 -0.02 -0.01 0.01 0.00 -0.01 2.36 -2.29

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 6.61 139.10 27.92 7.49 209.78 107.59 111.77 98.00 0.00 0.00 0.00 281.23
Inventory Days 81.11 76.40 84.39 94.19 68.38 25.24 385.69 1,671.08 3,556.41 7,397.33 0.00 0.00
Days Payable 56.78 150.37 68.12 60.83 260.51 88.01 446.94 1,203.84 2,814.71 1,095.00
Cash Conversion Cycle 30.95 65.13 44.19 40.85 17.65 44.82 50.52 565.24 741.70 6,302.33 0.00 281.23
Working Capital Days 46.29 64.20 42.88 37.44 21.17 36.30 53.15 817.00 1,554.94 3,723.00 30.62 1,454.02
ROCE % 0.18% 0.19% 0.19% 0.39% 0.39% 0.65% 2.30% 0.31% 0.10% 0.15% 0.00% 1.32%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18% 57.18%
4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98% 4.98%
37.84% 37.84% 37.84% 37.84% 37.84% 37.84% 37.84% 37.84% 37.83% 37.83% 37.83% 37.83%
No. of Shareholders 1,1501,1711,1831,1881,2881,3111,3131,3111,3071,3061,3011,311

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports