Shri Krishna Devcon Ltd

AI
Shri Krishna Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shri Krishna Devcon Ltd

₹ 34.0 8.71%
04 Nov - close price
shrikrishnadevconlimited.com BSE: 531080 NSE: SHRIKRISH
About

Shri Krishna Devcon Ltd (incorporated in 1993) develops residential plotted colonies and commercial/mixed-use real estate, mainly in Indore, with one disclosed commercial project in Mumbai.[1][2]

Key Points

Business Overview:[1][2]
SKDL is a real estate developer which
does identification and acquisition of
land, planning, execution, and marketing
of its projects, construction, development
of townships, housing projects, commercial premises, and other related activities. The company is developing projects mainly in
Indore (Madhya Pradesh) and Mumbai (Maharashtra). In FY25, the company has
~13 projects: ~11 residential plotted-colony projects and ~1 mixed commercial-residential project in Indore, plus Avani Signature, a commercial project in Mumbai. Some were completed and others under development.[3]

Website BSE NSE
  • Market Cap ₹ 95.1 Cr.
  • Current Price ₹ 34.0
  • High / Low ₹ 56.0 / 27.0
  • Stock P/E 23.5
  • Book Value ₹ 32.6
  • Dividend Yield 0.00 %
  • ROCE 6.70 %
  • ROE 5.13 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.04 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.00% over past five years.
  • Company has a low return on equity of 5.52% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
6.52 8.37 3.85 6.70 6.67 3.98 5.89 10.36 4.84 4.31 6.08 6.16 3.84
4.07 4.72 3.49 3.75 4.19 3.06 3.86 6.80 2.37 2.79 3.69 4.01 1.71
Operating Profit 2.45 3.65 0.36 2.95 2.48 0.92 2.03 3.56 2.47 1.52 2.39 2.15 2.13
OPM % 37.58% 43.61% 9.35% 44.03% 37.18% 23.12% 34.47% 34.36% 51.03% 35.27% 39.31% 34.90% 55.47%
0.23 0.01 0.00 0.23 0.03 0.08 0.04 0.38 0.01 0.02 0.22 0.23 0.01
Interest 0.77 0.81 0.87 0.75 0.72 0.74 0.71 0.60 0.52 0.57 0.93 0.80 0.85
Depreciation 0.05 0.05 0.06 0.07 0.06 0.06 0.05 0.05 0.06 0.06 0.06 0.05 0.06
Profit before tax 1.86 2.80 -0.57 2.36 1.73 0.20 1.31 3.29 1.90 0.91 1.62 1.53 1.23
Tax % 25.27% 27.14% -47.37% 44.07% 25.43% 25.00% 23.66% 24.32% 25.26% 25.27% 19.14% 25.49% 25.20%
1.39 2.04 -0.30 1.32 1.30 0.15 0.99 2.49 1.42 0.68 1.31 1.14 0.92
EPS in Rs 0.50 0.73 -0.11 0.47 0.46 0.05 0.35 0.89 0.51 0.24 0.47 0.41 0.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7.98 21.89 22.09 32.82 16.98 16.95 19.99 20.15 31.27 25.45 26.89 21.01 20.39
7.30 16.85 16.57 25.06 11.18 12.01 12.81 14.79 22.41 16.05 17.91 12.48 12.20
Operating Profit 0.68 5.04 5.52 7.76 5.80 4.94 7.18 5.36 8.86 9.40 8.98 8.53 8.19
OPM % 8.52% 23.02% 24.99% 23.64% 34.16% 29.14% 35.92% 26.60% 28.33% 36.94% 33.40% 40.60% 40.17%
1.02 0.92 0.21 0.39 0.44 0.40 0.50 1.14 0.90 0.47 0.54 0.48 0.48
Interest 0.09 2.09 2.51 3.62 3.33 3.49 2.65 2.68 2.95 3.20 2.78 2.82 3.15
Depreciation 0.21 0.20 0.23 0.20 0.18 0.17 0.16 0.21 0.20 0.23 0.22 0.22 0.23
Profit before tax 1.40 3.67 2.99 4.33 2.73 1.68 4.87 3.61 6.61 6.44 6.52 5.97 5.29
Tax % 34.29% 34.88% 33.44% 30.95% 29.67% 28.57% 27.31% 23.27% 27.23% 30.90% 24.39% 23.62%
0.92 2.40 2.00 2.98 1.92 1.20 3.54 2.77 4.82 4.45 4.92 4.56 4.05
EPS in Rs 0.33 0.86 0.71 1.06 0.69 0.43 1.26 0.99 1.72 1.59 1.76 1.63 1.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 1%
3 Years: -12%
TTM: -19%
Compounded Profit Growth
10 Years: 7%
5 Years: 5%
3 Years: -2%
TTM: -20%
Stock Price CAGR
10 Years: 10%
5 Years: 19%
3 Years: 4%
1 Year: -19%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 6%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
Reserves 28.52 30.91 32.93 35.84 36.88 38.08 41.62 44.39 49.21 53.66 58.59 63.14
45.67 45.11 45.58 47.13 46.76 43.72 50.30 54.19 55.48 51.93 39.01 45.73
34.46 48.62 48.46 47.43 50.11 53.62 50.22 48.33 64.88 64.90 70.45 74.85
Total Liabilities 136.65 152.64 154.97 158.40 161.75 163.42 170.14 174.91 197.57 198.49 196.05 211.72
0.89 0.70 0.88 0.68 1.06 0.96 0.92 1.29 1.26 1.20 0.95 0.74
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.16 7.90 19.36 19.80 19.09 19.09 18.73 19.49 20.42 20.53 21.61 21.72
125.60 144.04 134.73 137.92 141.60 143.37 150.49 154.13 175.89 176.76 173.49 189.26
Total Assets 136.65 152.64 154.97 158.40 161.75 163.42 170.14 174.91 197.57 198.49 196.05 211.72

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-14.65 2.71 -3.94 1.46 4.20 10.29 -2.16 -0.69 12.87 -2.28 13.20 -4.56
-1.79 3.76 -0.41 -0.19 -1.09 0.30 -0.08 -0.37 -0.47 -4.75 2.57 -0.51
15.96 -2.65 -1.42 -2.07 -3.70 -6.53 3.93 1.29 -1.60 -6.59 -15.69 4.03
Net Cash Flow -0.48 3.82 -5.77 -0.81 -0.60 4.06 1.70 0.23 10.80 -13.62 0.08 -1.03
Free Cash Flow -14.65 2.71 -4.35 1.46 3.66 10.23 -2.26 -1.23 12.71 -2.44 13.23 -4.57
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -2,150% 64% -54% 32% 99% 222% -12% 2% 153% 10% 159% -28%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38.88 147.23 94.02 120.55 207.87 180.45 105.72 126.80 78.67 82.04 111.85 116.92
Inventory Days 22,044.44 29,144.24
Days Payable 2,104.12 3,046.74
Cash Conversion Cycle 38.88 147.23 94.02 20,060.88 207.87 26,277.95 105.72 126.80 78.67 82.04 111.85 116.92
Working Capital Days 1,974.11 983.95 1,123.25 796.39 1,551.14 1,364.60 1,167.49 1,189.01 682.84 1,005.79 1,018.31 1,286.79
ROCE % 5.49% 5.16% 7.22% 5.38% 4.62% 6.47% 5.05% 7.30% 7.17% 7.14% 6.70%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Customer advances (forward bookings)
Rs. lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Finished goods inventory (completed unsold units)
Rs. lakhs ・Standalone data
Trading stock inventory (resale flats/plots)
Rs. lakhs ・Standalone data
Work-in-progress inventory (projects under development)
Rs. lakhs ・Standalone data
Number of active projects
count ・Standalone data
Permanent employees
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88% 54.88%
45.11% 45.11% 45.12% 45.12% 45.13% 45.13% 45.13% 45.12% 45.12% 45.12% 45.11% 45.12%
No. of Shareholders 2,8122,8242,8893,0103,0423,0032,9612,9502,9422,9213,0723,108

Documents

Announcements

Annual reports