Eldeco Housing & Industries Ltd

Eldeco Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Eldeco Housing & Industries Ltd

₹ 784 -0.28%
05 Jun - close price
eldecogroup.com BSE: 523329 NSE: ELDEHSG
About

Incorporated in 1985, Eldeco Housing and Industries Ltd develops real estate properties for residential, commercial and retail purposes[1]

Key Points

Business Overview:[1][2]
EHIL is a part of the Eldeco Group, a real estate developer from Lucknow specializing in the promotion, construction, development, and sale of townships, residential, commercial properties, and developed plots. The company has expertise in housing and commercial spaces in Tier I, Tier II, and Tier III towns. Currently, it has delivered approximately 200 projects and has 32 projects under execution.

Website BSE NSE
  • Market Cap ₹ 771 Cr.
  • Current Price ₹ 784
  • High / Low ₹ 1,061 / 690
  • Stock P/E 31.8
  • Book Value ₹ 406
  • Dividend Yield 1.15 %
  • ROCE 7.72 %
  • ROE 6.20 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 33.7%

Cons

  • The company has delivered a poor sales growth of 0.74% over past five years.
  • Company has a low return on equity of 7.07% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.10.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
38.70 24.84 17.06 21.61 49.20 29.18 33.38 34.66 36.72 28.69 33.05 43.08 60.11
20.60 17.03 9.62 12.34 34.28 19.80 28.45 28.82 31.00 25.48 29.76 25.43 53.54
Operating Profit 18.10 7.81 7.44 9.27 14.92 9.38 4.93 5.84 5.72 3.21 3.29 17.65 6.57
OPM % 46.77% 31.44% 43.61% 42.90% 30.33% 32.15% 14.77% 16.85% 15.58% 11.19% 9.95% 40.97% 10.93%
3.29 2.68 1.60 2.92 2.37 2.39 3.01 3.47 0.89 2.24 2.25 2.12 4.18
Interest 0.52 0.07 0.13 1.14 1.58 0.93 1.30 1.07 0.97 0.94 0.90 1.02 0.28
Depreciation 0.17 0.17 0.17 0.17 0.29 0.20 0.20 0.20 0.24 0.10 0.33 0.20 0.22
Profit before tax 20.70 10.25 8.74 10.88 15.42 10.64 6.44 8.04 5.40 4.41 4.31 18.55 10.25
Tax % 27.97% 25.56% 26.43% 25.37% 24.12% 24.91% 29.81% 28.23% 40.19% 28.80% 39.21% 26.31% 52.68%
14.90 7.63 6.42 8.12 11.70 7.99 4.51 5.77 3.24 3.13 2.63 13.67 4.85
EPS in Rs 15.15 7.76 6.53 8.26 11.90 8.13 4.59 5.87 3.30 3.18 2.67 13.90 4.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
54 141 169 108 168 128 159 127 129 112 133 165
47 113 134 74 117 81 93 67 79 72 107 134
Operating Profit 7 28 35 34 51 47 66 60 50 39 26 31
OPM % 14% 20% 21% 32% 30% 37% 42% 47% 39% 35% 19% 19%
5 8 5 5 6 7 8 10 12 10 10 11
Interest 2 5 3 2 2 1 1 1 0 3 4 3
Depreciation 1 1 1 0 0 1 1 1 1 1 1 1
Profit before tax 10 30 37 37 54 53 73 68 60 45 31 38
Tax % 35% 34% 36% 31% 29% 25% 26% 26% 26% 25% 30% 35%
6 20 24 25 38 39 54 51 44 34 22 24
EPS in Rs 6.60 20.92 23.21 24.74 37.38 39.98 55.33 51.66 45.12 34.44 21.88 24.69
Dividend Payout % 6% 10% 11% 10% 9% 9% 15% 16% 18% 23% 41% 37%
Compounded Sales Growth
10 Years: 2%
5 Years: 1%
3 Years: 9%
TTM: 24%
Compounded Profit Growth
10 Years: 2%
5 Years: -15%
3 Years: -18%
TTM: 13%
Stock Price CAGR
10 Years: 27%
5 Years: 10%
3 Years: 10%
1 Year: -5%
Return on Equity
10 Years: 14%
5 Years: 10%
3 Years: 7%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 86 104 122 146 178 209 263 306 343 369 382 398
6 53 3 2 0 4 3 3 3 84 116 154
181 232 271 242 258 240 194 205 209 220 322 499
Total Liabilities 275 392 398 392 439 455 463 516 556 675 822 1,053
7 6 14 13 13 18 18 18 19 18 17 17
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 2 0 0 0 0 0 0 0 0 0 0
265 384 384 379 426 436 444 497 537 656 804 1,036
Total Assets 275 392 398 392 439 455 463 516 556 675 822 1,053

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -5 59 15 38 19 37 17 20 -128 -7 104
3 12 2 2 1 4 5 6 5 8 9 10
-3 -8 -56 -3 -7 -9 -1 -9 -9 70 20 26
Net Cash Flow 1 -1 6 14 32 13 41 13 17 -50 21 140
Free Cash Flow 0 -5 59 15 38 19 36 16 19 -128 -7 104
CFO/OP 57% 18% 207% 78% 106% 68% 85% 57% 73% -295% 8% 382%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 159 69 97 154 75 42 18 18 6 11 4 2
Inventory Days 3,145 5,074 1,549 3,346
Days Payable 196 623 161 70
Cash Conversion Cycle 159 3,018 4,548 154 75 42 1,407 18 6 11 4 3,278
Working Capital Days 274 21 130 300 179 277 144 243 340 877 748 534
ROCE % 13% 27% 28% 28% 33% 27% 31% 24% 18% 12% 7% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area Booked
Lakh sq. ft.

Log in to view insights

Please log in to see hidden values.

Login
Average Realization
Rs. per sq. ft.
Booking Value
Rs. Cr
Construction Spend
Rs. Cr
Collections
Rs. Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.02% 0.02% 0.17% 0.48% 0.80% 0.83% 0.82% 0.82% 0.82% 0.82% 0.82% 0.82%
0.11% 0.18% 0.18% 0.27% 0.27% 0.29% 0.29% 0.29% 0.32% 0.32% 0.32% 0.32%
45.05% 44.98% 44.83% 44.43% 44.11% 44.06% 44.07% 44.06% 44.03% 44.04% 44.03% 44.03%
No. of Shareholders 5,0484,9254,7024,3254,0704,2404,1714,1294,1544,0803,7963,671

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls