Arihant Foundations & Housing Ltd

Arihant Foundations & Housing Ltd

₹ 737 -17.50%
01 Jun - close price
About

Incorporated in 1992, Arihant Foundations & Housing Ltd is in the business of constructions of residential, commercial complexes and IT parks[1]

Key Points

Business Overview:[1]
AFHL is in the business of handling real estate projects in Chennai. It undertakes commercial and residential projects where ~95% of all developments executed are Joint Developments

  • Market Cap 719 Cr.
  • Current Price 737
  • High / Low 1,513 / 715
  • Stock P/E 12.2
  • Book Value 373
  • Dividend Yield 0.00 %
  • ROCE 17.5 %
  • ROE 17.3 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 50.8% CAGR over last 5 years
  • Debtor days have improved from 87.9 to 65.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -5.58%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
13.61 36.98 9.16 32.50 45.45 38.70 48.29 52.01 67.44 82.58 87.80 102.33 147.61
16.21 32.03 6.01 19.60 41.41 24.37 32.47 34.38 50.85 60.70 63.90 74.95 136.52
Operating Profit -2.60 4.95 3.15 12.90 4.04 14.33 15.82 17.63 16.59 21.88 23.90 27.38 11.09
OPM % -19.10% 13.39% 34.39% 39.69% 8.89% 37.03% 32.76% 33.90% 24.60% 26.50% 27.22% 26.76% 7.51%
8.06 3.09 3.34 3.24 2.78 3.46 2.50 2.07 7.32 2.31 2.35 2.29 9.92
Interest 3.45 4.15 4.61 5.09 2.92 4.07 3.56 3.93 9.39 2.73 1.05 1.66 12.07
Depreciation 0.06 0.08 0.08 0.08 0.11 0.10 0.11 0.02 0.28 0.15 0.32 0.36 0.38
Profit before tax 1.95 3.81 1.80 10.97 3.79 13.62 14.65 15.75 14.24 21.31 24.88 27.65 8.56
Tax % 55.90% 37.80% 35.56% 17.32% 76.25% 30.18% 27.92% 29.08% 19.45% 23.28% 19.45% 27.88% 49.88%
0.86 2.37 1.16 9.07 0.90 9.51 10.56 11.17 11.47 16.35 20.04 19.94 4.29
EPS in Rs 1.00 2.76 1.35 10.55 1.05 11.06 12.28 11.21 11.51 16.41 20.11 20.01 4.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 15m Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
99 125 68 66 80 47 56 83 64 124 206 420
110 129 64 65 82 65 62 86 51 99 142 323
Operating Profit -11 -4 4 1 -2 -18 -6 -3 13 25 64 97
OPM % -11% -3% 6% 2% -2% -39% -10% -4% 21% 20% 31% 23%
3 11 13 21 31 31 16 12 20 12 15 11
Interest 13 20 23 19 24 18 23 11 21 17 21 25
Depreciation 1 2 1 1 1 1 0 0 0 0 1 1
Profit before tax -22 -15 -7 2 4 -5 -13 -3 13 20 58 82
Tax % -14% -17% -3% 166% 74% 30% 22% 58% 22% 34% 27% 28%
-19 -12 -7 -1 1 -7 -16 -5 10 14 43 59
EPS in Rs -21.70 -13.50 -8.01 -3.07 -2.92 -7.84 -11.69 -1.16 11.59 15.70 42.85 59.17
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 6% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 49%
3 Years: 87%
TTM: 104%
Compounded Profit Growth
10 Years: 21%
5 Years: 51%
3 Years: 81%
TTM: 43%
Stock Price CAGR
10 Years: 34%
5 Years: 103%
3 Years: 163%
1 Year: -39%
Return on Equity
10 Years: 4%
5 Years: 12%
3 Years: 15%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9 10 10
Reserves 141 140 171 142 151 102 91 109 169 183 301 361
192 235 151 176 153 402 334 338 175 141 149 400
189 219 134 111 56 142 124 152 139 109 121 247
Total Liabilities 531 603 465 437 368 654 558 607 492 442 581 1,018
13 34 12 11 9 8 19 20 20 21 20 23
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 17 30 45 43 35 33 33 33 33 34 23 325
500 539 408 383 324 614 506 554 438 387 538 669
Total Assets 531 603 465 437 368 654 558 607 492 442 581 1,018

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -38 -4 -1 -28 -220 147 -34 147 30 -86
-0 -24 20 8 43 29 3 30 20 10 29
5 40 -16 -2 -20 209 -166 6 -146 -61 72
Net Cash Flow 10 -22 -1 5 -6 18 -16 1 21 -20 14
Free Cash Flow 5 -60 -5 -1 -16 -211 147 -35 147 30 -85
CFO/OP -71% 914% -58% 385% 1,392% 1,195% -2,624% 964% 913% 149% -89%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 130 233 264 456 199 322 273 193 252 129 68 66
Inventory Days 3,996 2,834 2,010 4,072 3,441 316
Days Payable 1,230 719 881 2,738 1,395 65
Cash Conversion Cycle 130 2,998 264 2,571 199 322 1,402 1,526 252 2,175 68 317
Working Capital Days 347 241 723 569 601 415 342 -195 456 324 294 346
ROCE % -3% 1% 5% 6% 5% 1% 2% 2% 9% 11% 20% 17%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area Under Development / Ongoing Projects
Sq ft

Log in to view insights

Please log in to see hidden values.

Login
Sales Value
Rs Cr
Area Developed / Handed Over
Sq ft
Area Sold
Sq ft
Average Realization
Rs per Sq ft
Cumulative Area Developed
Mn Sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 37.29% 36.99% 37.29% 37.29% 37.29% 37.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.70% 1.84% 1.84% 1.84% 1.84% 1.84%
57.14% 57.14% 57.13% 57.13% 57.14% 57.14% 61.01% 61.16% 60.86% 60.87% 60.87% 60.86%
No. of Shareholders 2,9893,1493,1363,1363,0963,0763,2863,2183,0743,3683,2813,188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls