Shri Krishna Devcon Ltd
₹ 41.0
-4.65%
23 Jul
- close price
About
Incorporated in 2007, Shri Krishna Devcon
Ltd is engaged in the business of real estate development.[1]
Key Points
- Market Cap ₹ 114 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 56.0 / 30.0
- Stock P/E 24.9
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 6.70 %
- ROE 5.13 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.36% over past five years.
- Company has a low return on equity of 5.52% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.98 | 21.89 | 22.09 | 32.82 | 16.98 | 16.95 | 19.99 | 20.15 | 31.27 | 25.45 | 26.89 | 21.39 | |
| 7.28 | 16.83 | 16.57 | 25.06 | 11.18 | 12.01 | 12.81 | 14.79 | 22.41 | 16.05 | 17.91 | 12.86 | |
| Operating Profit | 0.70 | 5.06 | 5.52 | 7.76 | 5.80 | 4.94 | 7.18 | 5.36 | 8.86 | 9.40 | 8.98 | 8.53 |
| OPM % | 8.77% | 23.12% | 24.99% | 23.64% | 34.16% | 29.14% | 35.92% | 26.60% | 28.33% | 36.94% | 33.40% | 39.88% |
| 1.00 | 0.89 | 0.21 | 0.39 | 0.44 | 0.40 | 0.50 | 1.14 | 0.90 | 0.47 | 0.54 | 0.48 | |
| Interest | 0.09 | 2.08 | 2.51 | 3.62 | 3.33 | 3.49 | 2.65 | 2.68 | 2.95 | 3.20 | 2.78 | 2.82 |
| Depreciation | 0.21 | 0.20 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.21 | 0.20 | 0.23 | 0.22 | 0.22 |
| Profit before tax | 1.40 | 3.67 | 2.99 | 4.33 | 2.73 | 1.68 | 4.87 | 3.61 | 6.61 | 6.44 | 6.52 | 5.97 |
| Tax % | 34.29% | 34.88% | 33.44% | 30.95% | 29.67% | 28.57% | 27.31% | 23.27% | 27.23% | 30.90% | 24.39% | 23.62% |
| 0.92 | 2.40 | 2.00 | 2.98 | 1.92 | 1.20 | 3.54 | 2.77 | 4.82 | 4.45 | 4.92 | 4.56 | |
| EPS in Rs | 0.33 | 0.86 | 0.71 | 1.06 | 0.69 | 0.43 | 1.26 | 0.99 | 1.72 | 1.59 | 1.76 | 1.63 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | -12% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 5% |
| 3 Years: | -2% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 21% |
| 3 Years: | 6% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Reserves | 28.52 | 30.91 | 32.93 | 35.84 | 36.88 | 38.08 | 41.62 | 44.39 | 49.21 | 53.66 | 58.59 | 63.14 |
| 32.82 | 34.59 | 45.48 | 47.03 | 46.66 | 42.62 | 48.70 | 52.59 | 53.88 | 50.33 | 39.01 | 45.73 | |
| 32.30 | 43.52 | 47.16 | 46.14 | 48.82 | 52.32 | 48.92 | 47.03 | 63.59 | 63.61 | 70.45 | 74.85 | |
| Total Liabilities | 121.64 | 137.02 | 153.57 | 157.01 | 160.36 | 161.02 | 167.24 | 172.01 | 194.68 | 195.60 | 196.05 | 211.72 |
| 0.89 | 0.70 | 0.88 | 0.68 | 1.06 | 0.96 | 0.92 | 1.29 | 1.26 | 1.20 | 0.95 | 0.74 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 26.10 | 28.07 | 21.06 | 21.50 | 20.79 | 19.79 | 18.93 | 19.69 | 20.62 | 20.73 | 21.61 | 21.72 |
| 94.65 | 108.25 | 131.63 | 134.83 | 138.51 | 140.27 | 147.39 | 151.03 | 172.80 | 173.67 | 173.49 | 189.26 | |
| Total Assets | 121.64 | 137.02 | 153.57 | 157.01 | 160.36 | 161.02 | 167.24 | 172.01 | 194.68 | 195.60 | 196.05 | 211.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.00 | 5.07 | -4.18 | 1.46 | 3.49 | 10.29 | -2.16 | -0.69 | 12.87 | -2.28 | 10.16 | -4.56 | |
| -13.56 | -1.07 | 0.60 | -0.19 | -0.38 | 1.30 | 0.42 | -0.37 | -0.47 | -4.75 | 4.06 | -0.51 | |
| 9.03 | -0.32 | -1.17 | -2.07 | -3.70 | -7.53 | 3.43 | 1.29 | -1.60 | -6.59 | -14.09 | 4.03 | |
| Net Cash Flow | 0.48 | 3.68 | -4.75 | -0.81 | -0.60 | 4.06 | 1.70 | 0.23 | 10.80 | -13.62 | 0.13 | -1.03 |
| Free Cash Flow | 5.00 | 5.07 | -4.59 | 1.46 | 2.95 | 10.23 | -2.26 | -1.23 | 12.71 | -2.44 | 10.19 | -4.57 |
| CFO/OP | 719% | 110% | -58% | 32% | 87% | 222% | -12% | 2% | 153% | 10% | 125% | -28% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38.88 | 147.23 | 94.02 | 120.55 | 207.87 | 180.45 | 105.72 | 126.80 | 78.67 | 82.04 | 111.85 | 114.84 |
| Inventory Days | 21,509.63 | 28,449.72 | 6,801.08 | |||||||||
| Days Payable | 2,104.12 | 3,046.74 | 1,057.36 | |||||||||
| Cash Conversion Cycle | 38.88 | 147.23 | 94.02 | 19,526.06 | 207.87 | 25,583.44 | 105.72 | 126.80 | 78.67 | 82.04 | 111.85 | 5,858.56 |
| Working Capital Days | 1,234.05 | 636.29 | 1,074.84 | 763.70 | 1,487.94 | 1,322.83 | 1,141.38 | 1,162.93 | 665.80 | 985.14 | 1,018.31 | 1,263.93 |
| ROCE % | 1.77% | 6.29% | 5.51% | 7.32% | 5.45% | 4.69% | 6.62% | 5.17% | 7.47% | 7.33% | 7.22% | 6.70% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Customer advances (forward bookings) Rs. lakhs |
|
|||||||||
| Finished goods inventory (completed unsold units) Rs. lakhs |
||||||||||
| Trading stock inventory (resale flats/plots) Rs. lakhs |
||||||||||
| Work-in-progress inventory (projects under development) Rs. lakhs |
||||||||||
| Number of active projects count |
||||||||||
| Permanent employees count |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Regulation 74(5) certificate for quarter ended 30 June 2026 submitted.
- Closure of Trading Window 30 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - FY26 secretarial compliance report notes delayed RPT disclosure fine of Rs. 5,900 and missing insurance policy.
- Results-Financial Results For March 31, 2026 30 May
-
Board Meeting Outcome for Outcome Of Board Meeting & Submission Of Audited Financial Results For The Quarter And Year Ended On 31/03/2026.
30 May - Board approved audited standalone and consolidated FY26 results on 30-05-2026; auditor issued unmodified report.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SKDL is a real estate developer which
does identification and acquisition of
land, planning, execution, and marketing
of its projects, construction, development
of townships, housing projects, commercial premises, and other related activities. The company is developing projects mainly in Indore (Madhya Pradesh) and Mumbai (Maharashtra)