Schneider Electric Infrastructure Ltd
Schneider Electric Infrastructure Limited, incorporated in 2011, is engaged in the business of manufacturing, designing, building and servicing technologically advanced products and systems for the electricity network. [1]
- Market Cap ₹ 19,960 Cr.
- Current Price ₹ 835
- High / Low ₹ 980 / 381
- Stock P/E 101
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 37.0 %
- ROE 126 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 138% CAGR over last 5 years
Cons
- Stock is trading at 50.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Part of BSE 250 SmallCap Index BSE Industrials BSE SmallCap BSE Allcap Nifty Smallcap 250
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,310 | 1,216 | 1,310 | 1,403 | 1,263 | 1,314 | 1,390 | 1,384 | 1,297 | 1,530 | 1,777 | 2,207 | 2,408 | |
1,276 | 1,300 | 1,334 | 1,361 | 1,389 | 1,333 | 1,360 | 1,357 | 1,233 | 1,444 | 1,609 | 1,911 | 2,069 | |
Operating Profit | 35 | -84 | -23 | 42 | -126 | -19 | 30 | 27 | 64 | 86 | 168 | 296 | 340 |
OPM % | 3% | -7% | -2% | 3% | -10% | -1% | 2% | 2% | 5% | 6% | 9% | 13% | 14% |
-5 | 8 | 70 | 9 | 19 | 25 | 15 | 13 | 6 | 7 | 27 | 5 | 16 | |
Interest | 32 | 26 | 38 | 43 | 42 | 44 | 44 | 48 | 48 | 48 | 53 | 69 | 70 |
Depreciation | 26 | 23 | 25 | 26 | 27 | 27 | 26 | 22 | 22 | 17 | 19 | 22 | 23 |
Profit before tax | -28 | -125 | -17 | -18 | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 210 | 262 |
Tax % | 1% | 0% | 67% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 18% | |
-28 | -125 | -29 | -18 | -176 | -65 | -24 | -30 | -1 | 28 | 124 | 172 | 197 | |
EPS in Rs | -1.19 | -5.22 | -1.19 | -0.76 | -7.36 | -2.70 | -1.02 | -1.24 | -0.04 | 1.16 | 5.17 | 7.19 | 8.24 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 19% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 138% |
3 Years: | 146% |
TTM: | 16% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 68% |
3 Years: | 99% |
1 Year: | 96% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 126% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | 191 | 66 | 37 | 19 | 67 | -80 | -109 | -131 | -129 | -96 | 19 | 164 | 352 |
234 | 260 | 333 | 347 | 480 | 493 | 538 | 574 | 629 | 590 | 618 | 631 | 514 | |
832 | 810 | 929 | 876 | 680 | 824 | 671 | 628 | 601 | 628 | 671 | 739 | 870 | |
Total Liabilities | 1,305 | 1,183 | 1,347 | 1,290 | 1,274 | 1,284 | 1,148 | 1,119 | 1,149 | 1,170 | 1,356 | 1,582 | 1,783 |
193 | 176 | 195 | 184 | 347 | 354 | 308 | 314 | 300 | 309 | 320 | 401 | 411 | |
CWIP | 6 | 19 | 1 | 7 | 16 | 5 | 6 | 3 | 8 | 5 | 14 | 32 | 61 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1,106 | 988 | 1,152 | 1,099 | 911 | 926 | 834 | 802 | 842 | 856 | 1,022 | 1,148 | 1,311 | |
Total Assets | 1,305 | 1,183 | 1,347 | 1,290 | 1,274 | 1,284 | 1,148 | 1,119 | 1,149 | 1,170 | 1,356 | 1,582 | 1,783 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 18 | 25 | 5 | -135 | 156 | -52 | 4 | 8 | 120 | 88 | 192 | |
-20 | -29 | -28 | -21 | -31 | -16 | 17 | -12 | -9 | -25 | -41 | -57 | |
-24 | 8 | 57 | -37 | 185 | -110 | 2 | 2 | 11 | -82 | -64 | -107 | |
Net Cash Flow | -6 | -3 | 53 | -53 | 20 | 30 | -33 | -5 | 10 | 13 | -17 | 28 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 210 | 182 | 192 | 174 | 138 | 110 | 109 | 111 | 120 | 108 | 112 | 108 |
Inventory Days | 61 | 84 | 79 | 83 | 92 | 106 | 88 | 81 | 90 | 76 | 90 | 78 |
Days Payable | 250 | 278 | 286 | 264 | 204 | 251 | 172 | 166 | 174 | 155 | 146 | 116 |
Cash Conversion Cycle | 21 | -11 | -15 | -8 | 26 | -35 | 25 | 27 | 36 | 30 | 56 | 70 |
Working Capital Days | 61 | 35 | 25 | 50 | 47 | -25 | 28 | 31 | 46 | 33 | 58 | 57 |
ROCE % | 3% | -15% | 4% | 6% | -25% | -4% | 10% | 3% | 12% | 14% | 26% | 37% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015 ('The Listing Regulations')
30 Nov - Received show cause notice for tax discrepancies.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015 ('The Listing Regulations')
28 Nov - Received show cause notice for excess Input Tax credit.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
22 Nov - Transcript of Q2 FY '25 earnings conference call.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
21 Nov - Appointment of Mr. Chinmoy Das as Whole-Time Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Jul 2018Transcript PPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Feb 2018TranscriptNotesPPT
-
Jun 2017Transcript PPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Product Port Portfolio
The product portfolio of the Co. includes Transformers, Power Transformers, Switchgears (Primary & Secondary Switchgears), Medium Voltage Switchgear, Protection Relays, Differential Relay, Electricity distribution management systems, a software suite for self-healing smart grid, e-House & smart cities applications. [1]