Schneider Electric Infrastructure Ltd

Schneider Elect. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Schneider Electric Infrastructure Ltd

₹ 832 4.99%
30 Jun - close price
schneider-infra.in BSE: 534139 NSE: SCHNEIDER
About

Schneider Electric Infrastructure Limited, incorporated in 2011, is engaged in the business of manufacturing, designing, building and servicing technologically advanced products and systems for the electricity network. [1]

Key Points

Product Port Portfolio
The product portfolio of the Co. includes Transformers, Power Transformers, Switchgears (Primary & Secondary Switchgears), Medium Voltage Switchgear, Protection Relays, Differential Relay, Electricity distribution management systems, a software suite for self-healing smart grid, e-House & smart cities applications. [1]

Website BSE NSE - BE
  • Market Cap ₹ 19,903 Cr.
  • Current Price ₹ 832
  • High / Low ₹ 980 / 517
  • Stock P/E 78.2
  • Book Value ₹ 23.5
  • Dividend Yield 0.00 %
  • ROCE 39.7 %
  • ROE 65.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 59.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 101%

Cons

  • Stock is trading at 35.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
340 371 421 574 411 495 496 744 472 593 600 857 587
323 343 402 515 350 446 433 633 399 511 526 717 500
Operating Profit 17 29 19 59 61 49 63 110 73 82 74 140 87
OPM % 5% 8% 4% 10% 15% 10% 13% 15% 16% 14% 12% 16% 15%
0 13 8 3 3 2 -2 2 3 3 9 25 6
Interest 13 11 14 14 14 12 12 12 32 13 12 11 13
Depreciation 4 5 4 5 5 5 6 6 6 6 6 7 6
Profit before tax 0 27 9 44 45 35 43 94 38 65 65 147 73
Tax % 0% 0% 0% 0% 0% 0% 0% 3% 91% 26% 16% 25% 25%
0 27 9 44 45 35 43 91 3 48 54 111 55
EPS in Rs 0.00 1.11 0.37 1.82 1.88 1.46 1.79 3.80 0.14 2.03 2.27 4.62 2.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,216 1,310 1,403 1,263 1,314 1,390 1,384 1,297 1,530 1,777 2,207 2,637
1,300 1,334 1,361 1,389 1,333 1,360 1,357 1,233 1,444 1,609 1,911 2,254
Operating Profit -84 -23 42 -126 -19 30 27 64 86 168 296 383
OPM % -7% -2% 3% -10% -1% 2% 2% 5% 6% 9% 13% 15%
8 70 9 19 25 15 13 6 7 27 5 42
Interest 26 38 43 42 44 44 48 48 48 53 69 49
Depreciation 23 25 26 27 27 26 22 22 17 19 22 25
Profit before tax -125 -17 -18 -176 -65 -24 -30 -1 28 124 210 350
Tax % 0% 67% 0% 0% 0% 0% 0% 0% 0% 0% 18% 24%
-125 -29 -18 -176 -65 -24 -30 -1 28 124 172 268
EPS in Rs -5.22 -1.19 -0.76 -7.36 -2.70 -1.02 -1.24 -0.04 1.16 5.17 7.19 11.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 14%
3 Years: 20%
TTM: 19%
Compounded Profit Growth
10 Years: 26%
5 Years: 59%
3 Years: 103%
TTM: 45%
Stock Price CAGR
10 Years: 14%
5 Years: 59%
3 Years: 103%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: %
3 Years: 101%
Last Year: 66%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 48 48 48 48 48 48 48 48 48 48 48 48
Reserves 66 37 19 67 -80 -109 -131 -129 -96 19 164 514
260 333 347 480 493 538 574 629 590 618 631 522
810 929 876 680 824 671 628 601 628 671 739 849
Total Liabilities 1,183 1,347 1,290 1,274 1,284 1,148 1,119 1,149 1,170 1,356 1,582 1,933
176 195 184 347 354 308 314 300 309 320 401 419
CWIP 19 1 7 16 5 6 3 8 5 14 32 86
Investments 0 0 0 0 0 0 0 0 0 0 0 0
988 1,152 1,099 911 926 834 802 842 856 1,022 1,148 1,427
Total Assets 1,183 1,347 1,290 1,274 1,284 1,148 1,119 1,149 1,170 1,356 1,582 1,933

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 25 5 -135 156 -52 4 8 120 88 192 308
-29 -28 -21 -31 -16 17 -12 -9 -25 -41 -57 -63
8 57 -37 185 -110 2 2 11 -82 -64 -107 -30
Net Cash Flow -3 53 -53 20 30 -33 -5 10 13 -17 28 215

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 182 192 174 138 110 109 111 120 108 112 108 92
Inventory Days 84 79 83 92 106 88 81 90 76 90 78 76
Days Payable 278 286 264 204 251 172 166 174 155 146 116 112
Cash Conversion Cycle -11 -15 -8 26 -35 25 27 36 30 56 70 56
Working Capital Days 35 25 50 47 -25 28 31 46 33 58 57 43
ROCE % -15% 4% 6% -25% -4% 10% 3% 12% 14% 26% 37% 40%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.27% 1.01% 1.00% 0.48% 0.67% 1.32% 1.85% 1.93% 1.96% 2.66% 2.98% 3.00%
2.20% 2.11% 1.85% 1.75% 2.17% 2.28% 2.26% 2.61% 2.76% 2.93% 3.17% 3.22%
22.53% 21.88% 22.14% 22.75% 22.16% 21.39% 20.88% 20.46% 20.27% 19.40% 18.86% 18.76%
No. of Shareholders 76,21171,96772,68672,41770,31076,42779,81482,2481,03,9031,07,8991,07,5951,12,090

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls