Rashtriya Chemicals & Fertilizers Ltd

Rashtriya Chemicals & Fertilizers Ltd

₹ 163 -0.48%
10 Jun - close price
About

Rashtriya Chemicals & Fertilizers is a public sector undertaking (PSU) with 75% stake owned by GOI. Company is engaged in manufacturing and marketing of fertilizers and industrial chemicals.[1]

Key Points

Business Division [1]
Co. operates in two business divisions- Industrial and Fertilizers

  • Market Cap 9,012 Cr.
  • Current Price 163
  • High / Low 245 / 108
  • Stock P/E 37.6
  • Book Value 86.0
  • Dividend Yield 0.76 %
  • ROCE 7.50 %
  • ROE 5.12 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 30.2%
  • Company's working capital requirements have reduced from 57.7 days to 43.7 days

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 9.85% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,110 4,957 5,576 6,235 4,684 4,043 4,155 4,904 3,880 4,396 4,290 4,518 3,730
3,736 4,523 5,171 5,797 4,499 3,914 4,050 4,819 3,687 4,280 4,088 4,339 3,551
Operating Profit 374 433 405 438 185 129 105 84 193 116 202 179 178
OPM % 9% 9% 7% 7% 4% 3% 3% 2% 5% 3% 5% 4% 5%
31 65 26 40 116 58 67 38 44 30 43 43 54
Interest 52 50 59 70 44 39 44 48 52 70 76 53 54
Depreciation 47 45 56 51 59 56 56 56 64 60 62 63 78
Profit before tax 307 403 316 357 197 92 72 17 120 16 106 105 100
Tax % 24% 26% 17% 31% 19% 26% 29% 35% 21% 34% 26% 24% 28%
234 300 262 245 160 68 51 11 95 11 79 80 72
EPS in Rs 4.24 5.43 4.75 4.44 2.89 1.23 0.92 0.20 1.73 0.20 1.43 1.45 1.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,560 7,694 8,241 7,099 7,255 8,885 9,698 8,281 12,812 21,452 16,981 16,934
5,992 6,840 7,766 6,680 6,986 8,448 9,111 7,527 11,820 19,968 16,461 16,259
Operating Profit 568 853 475 419 268 437 586 754 992 1,483 520 675
OPM % 9% 11% 6% 6% 4% 5% 6% 9% 8% 7% 3% 4%
73 66 81 66 61 104 26 133 263 236 204 170
Interest 137 123 147 96 64 157 239 181 130 234 190 254
Depreciation 145 263 148 141 137 156 171 175 184 212 233 263
Profit before tax 359 533 262 249 128 229 202 530 942 1,273 301 328
Tax % 33% 35% 35% 28% 39% 42% -3% 28% 25% 24% 25% 26%
241 346 169 179 79 133 207 384 702 966 225 242
EPS in Rs 4.37 6.27 3.06 3.25 1.43 2.41 3.75 6.96 12.73 17.52 4.08 4.39
Dividend Payout % 34% 29% 36% 34% 42% 32% 76% 43% 30% 30% 30% 30%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 10%
TTM: 0%
Compounded Profit Growth
10 Years: -4%
5 Years: -3%
3 Years: -26%
TTM: 24%
Stock Price CAGR
10 Years: 12%
5 Years: 29%
3 Years: 22%
1 Year: -3%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 10%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 552 552 552 552 552 552 552 552 552 552 552 552
Reserves 1,938 2,165 2,265 2,373 2,378 2,477 2,627 2,800 3,330 4,038 4,054 4,194
1,780 2,000 2,997 1,769 1,331 3,462 4,814 2,079 2,979 1,877 3,297 2,762
1,375 1,569 1,858 1,866 2,087 2,452 2,316 2,240 3,698 3,267 3,575 3,759
Total Liabilities 5,645 6,285 7,672 6,559 6,348 8,942 10,309 7,669 10,558 9,734 11,477 11,267
1,676 1,552 1,507 1,547 1,910 1,950 2,130 2,182 2,134 2,543 2,558 2,905
CWIP 77 62 150 107 152 276 433 406 513 211 431 579
Investments 0 0 49 45 62 80 256 645 935 994 992 1,095
3,891 4,672 5,966 4,860 4,223 6,636 7,490 4,437 6,977 5,986 7,497 6,687
Total Assets 5,645 6,285 7,672 6,559 6,348 8,942 10,309 7,669 10,558 9,734 11,477 11,267

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
315 212 -633 1,595 1,078 -1,636 -522 5,211 -592 787 -422 2,364
-82 -201 -259 -180 -496 -310 -531 -610 -379 -316 -464 -681
-210 3 811 -1,406 -588 1,945 1,052 -3,131 599 -1,560 1,032 -853
Net Cash Flow 23 14 -82 9 -5 -2 -1 1,470 -372 -1,088 145 831

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 154 156 192 187 144 187 171 64 86 44 76 67
Inventory Days 94 101 122 97 90 139 78 82 138 80 95 56
Days Payable 58 60 63 75 82 106 80 91 137 61 71 79
Cash Conversion Cycle 191 198 251 209 151 220 170 55 87 63 101 44
Working Capital Days 147 150 182 163 126 185 207 52 69 49 81 44
ROCE % 12% 15% 8% 7% 4% 7% 8% 11% 15% 21% 6% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.95% 3.07% 2.97% 2.37% 2.27% 2.55% 2.92% 2.58% 2.40% 2.32% 2.26% 2.46%
0.30% 0.66% 1.13% 1.17% 0.35% 0.34% 0.35% 0.34% 0.35% 0.29% 0.29% 0.30%
21.75% 21.27% 20.88% 21.46% 22.37% 22.10% 21.74% 22.08% 22.25% 22.39% 22.45% 22.24%
No. of Shareholders 2,35,5192,23,0872,15,6492,33,5732,40,8782,40,2982,60,1822,93,1603,18,1333,59,4013,60,2803,59,464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls