Rashtriya Chemicals & Fertilizers Ltd

Rashtriya Chemicals & Fertilizers Ltd

₹ 126 0.44%
10 Jun 2:02 p.m.
About

Rashtriya Chemicals & Fertilizers is a public sector undertaking (PSU) with 75% stake owned by GOI. Company is engaged in manufacturing and marketing of fertilizers and industrial chemicals.[1]

Key Points

Business Division [1]
Co. operates in two business divisions- Industrial and Fertilizers

  • Market Cap 6,973 Cr.
  • Current Price 126
  • High / Low 167 / 106
  • Stock P/E 17.5
  • Book Value 93.0
  • Dividend Yield 1.02 %
  • ROCE 10.2 %
  • ROE 8.06 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 25.8%

Cons

  • Company has a low return on equity of 5.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4,684 4,043 4,155 4,904 3,880 4,396 4,290 4,518 3,730 3,371 5,293 4,236 5,581
4,487 3,914 4,049 4,819 3,684 4,280 4,088 4,339 3,551 3,213 5,078 3,992 5,256
Operating Profit 197 129 106 84 195 116 202 179 178 158 214 245 324
OPM % 4% 3% 3% 2% 5% 3% 5% 4% 5% 5% 4% 6% 6%
116 58 67 37 44 30 43 42 54 39 51 52 113
Interest 44 39 44 48 52 70 76 53 54 56 55 103 79
Depreciation 59 56 56 56 64 60 62 63 78 66 70 75 80
Profit before tax 209 92 73 17 122 16 106 105 101 75 141 118 278
Tax % 18% 26% 29% 36% 20% 34% 26% 24% 28% 28% 25% 31% 32%
171 68 52 10 98 11 79 80 73 54 106 81 189
EPS in Rs 3.11 1.23 0.94 0.19 1.77 0.19 1.42 1.44 1.32 0.98 1.92 1.47 3.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7,691 8,099 7,099 7,255 8,885 9,698 8,281 12,812 21,452 16,981 16,934 18,480
6,871 7,624 6,680 6,986 8,442 9,110 7,527 11,818 19,967 16,459 16,253 17,539
Operating Profit 820 475 419 268 443 588 754 994 1,484 523 681 941
OPM % 11% 6% 6% 4% 5% 6% 9% 8% 7% 3% 4% 5%
66 84 66 61 104 26 131 263 236 204 169 256
Interest 118 147 96 64 157 239 181 130 234 190 259 293
Depreciation 258 148 141 137 156 171 175 184 212 233 263 292
Profit before tax 510 265 249 128 235 203 528 944 1,274 304 328 612
Tax % 37% 35% 28% 39% 41% -3% 28% 25% 24% 25% 26% 30%
322 173 179 79 139 208 382 704 967 228 242 430
EPS in Rs 5.84 3.13 3.25 1.43 2.52 3.77 6.92 12.77 17.53 4.13 4.38 7.79
Dividend Payout % 31% 35% 34% 42% 31% 75% 43% 30% 30% 30% 30% 17%
Compounded Sales Growth
10 Years: 9%
5 Years: 17%
3 Years: -5%
TTM: 9%
Compounded Profit Growth
10 Years: 9%
5 Years: 1%
3 Years: -24%
TTM: 70%
Stock Price CAGR
10 Years: 11%
5 Years: 9%
3 Years: 6%
1 Year: -23%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 6%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 552 552 552 552 552 552 552 552 552 552 552 552
Reserves 2,159 2,265 2,373 2,378 2,483 2,635 2,805 3,338 4,047 4,065 4,203 4,578
1,956 2,997 1,769 1,331 3,462 4,814 2,079 2,979 1,877 3,297 2,762 4,128
1,564 1,858 1,866 2,087 2,452 2,316 2,240 3,698 3,267 3,575 3,772 7,452
Total Liabilities 6,230 7,672 6,559 6,348 8,948 10,317 7,675 10,566 9,742 11,488 11,290 16,709
1,500 1,507 1,547 1,910 1,950 2,130 2,182 2,134 2,543 2,558 2,905 3,294
CWIP 61 150 107 152 276 433 406 513 211 431 579 810
Investments 0 49 45 62 86 263 650 942 1,002 1,002 1,105 1,389
4,669 5,966 4,860 4,223 6,636 7,490 4,437 6,977 5,986 7,497 6,700 11,216
Total Assets 6,230 7,672 6,559 6,348 8,948 10,317 7,675 10,566 9,742 11,488 11,290 16,709

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
227 -633 1,595 1,078 -1,636 -522 5,211 -592 787 -422 2,364 -471
-216 -259 -180 -496 -310 -531 -610 -379 -316 -464 -681 -1,299
4 811 -1,406 -588 1,945 1,052 -3,131 599 -1,560 1,032 -853 908
Net Cash Flow 15 -82 9 -5 -2 -1 1,470 -372 -1,088 145 831 -863
Free Cash Flow 20 -900 1,409 584 -1,934 -948 4,970 -752 402 -840 1,538 -1,545
CFO/OP 58% -111% 398% 412% -347% -72% 706% -38% 78% -67% 356% -39%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 156 195 187 144 187 171 64 86 44 76 67 93
Inventory Days 101 122 97 90 139 78 82 138 80 95 58 51
Days Payable 60 63 75 82 106 80 91 137 61 71 80 50
Cash Conversion Cycle 198 254 209 151 220 170 55 87 63 101 45 94
Working Capital Days 78 67 83 79 67 54 7 16 35 30 4 27
ROCE % 14% 8% 7% 4% 7% 8% 10% 15% 21% 6% 7% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Production Volume - Suphala (Complex Fertilizer)
Lakh MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - Urea
Lakh MT
Sales Volume - Suphala
Lakh MT
Sales Volume - Urea
Lakh MT
Capacity Utilization - Urea (Thal Unit)
%
Imported Urea (STE Agency)
Lakh MT
Distribution Network - Total Dealers
Number
Installed Capacity - Urea
MMTPA
Market Share - Ammonium Bicarbonate
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.27% 2.55% 2.92% 2.58% 2.40% 2.32% 2.26% 2.46% 2.28% 2.31% 2.50% 2.60%
0.35% 0.34% 0.35% 0.34% 0.35% 0.29% 0.29% 0.30% 0.31% 0.33% 0.41% 0.39%
22.37% 22.10% 21.74% 22.08% 22.25% 22.39% 22.45% 22.24% 22.41% 22.36% 22.08% 22.00%
No. of Shareholders 2,40,8782,40,2982,60,1822,93,1603,18,1333,59,4013,60,2803,59,4643,60,3863,53,4783,43,8813,39,059

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls