Ramdevbaba Solvent Ltd
Founded in 2008, Ramdevbaba Solvent Limited produces and distributes physically refined rice bran oil.[1]
- Market Cap ₹ 200 Cr.
- Current Price ₹ 87.6
- High / Low ₹ 143 / 58.8
- Stock P/E 17.5
- Book Value ₹ 71.3
- Dividend Yield 0.00 %
- ROCE 5.39 %
- ROE 7.27 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.0% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 416 | 576 | 698 | 686 | 929 | 823 | |
| 403 | 559 | 679 | 661 | 903 | 798 | |
| Operating Profit | 13 | 17 | 19 | 25 | 26 | 26 |
| OPM % | 3% | 3% | 3% | 4% | 3% | 3% |
| 3 | 2 | 9 | 7 | 7 | 6 | |
| Interest | 4 | 5 | 6 | 10 | 8 | 10 |
| Depreciation | 4 | 5 | 2 | 4 | 5 | 5 |
| Profit before tax | 9 | 9 | 19 | 18 | 20 | 16 |
| Tax % | 28% | 28% | 24% | 26% | 25% | 31% |
| 6 | 7 | 15 | 13 | 15 | 11 | |
| EPS in Rs | 134.51 | 143.67 | 320.25 | 8.04 | 6.56 | 5.00 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 6% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | -8% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 16 | 23 | 23 |
| Reserves | 24 | 30 | 43 | 57 | 129 | 140 |
| 45 | 65 | 99 | 192 | 267 | 359 | |
| 28 | 32 | 44 | 64 | 64 | 77 | |
| Total Liabilities | 101 | 131 | 191 | 329 | 482 | 598 |
| 39 | 40 | 62 | 99 | 103 | 125 | |
| CWIP | -0 | 12 | 28 | 69 | 189 | 191 |
| Investments | 0 | 0 | -0 | -0 | 0 | 0 |
| 62 | 79 | 101 | 161 | 191 | 282 | |
| Total Assets | 101 | 131 | 191 | 329 | 482 | 598 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 12 | 3 | 11 | -23 | -1 | -56 | |
| -13 | -18 | -39 | -83 | -128 | -30 | |
| 2 | 15 | 28 | 113 | 125 | 82 | |
| Net Cash Flow | 1 | -1 | 0 | 7 | -3 | -3 |
| Free Cash Flow | -2 | -16 | -29 | -105 | -129 | -86 |
| CFO/OP | 96% | 23% | 69% | -74% | 7% | -204% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 16 | 18 | 20 | 22 | 13 | 15 |
| Inventory Days | 39 | 26 | 29 | 40 | 36 | 73 |
| Days Payable | 20 | 16 | 19 | 21 | 14 | 18 |
| Cash Conversion Cycle | 35 | 28 | 31 | 41 | 34 | 70 |
| Working Capital Days | 3 | 7 | 1 | 13 | 23 | 28 |
| ROCE % | 17% | 20% | 13% | 8% | 5% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Rice Bran Processing Rank (SEA Awards) Rank ・Standalone data |
|
|||||||||
| Oil Refinery Installed Capacity MTPA ・Standalone data |
||||||||||
| Solvent Extraction Installed Capacity MTPA ・Standalone data |
||||||||||
| Trade Receivables Turnover Ratio Ratio ・Includes some standalone data |
||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||
| Solar Power Capacity KW ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Promoters and promoter groups filed FY2026 Regulation 31(4) annual declarations confirming no new encumbrances.
-
Statement of deviation(s) or variation(s) under Reg. 32
27 May 2026 - Ramdevbaba Solvent Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Integrated Filing- Financial
27 May 2026 - Board approved audited FY26 results, unmodified audit opinion, and appointments of cost and internal auditors.
-
Outcome of Board Meeting
27 May 2026 - Board approved audited standalone and consolidated results for FY ended 31 March 2026; appointed cost and internal auditors.
-
Structural Digital Database
15 May 2026 - Submitted SDD compliance certificate for year ended 31 March 2026; six required events captured, no non-compliance.
Business Segments
A) Third Party Manufacturing[1] The Company manufactures, distributes, markets, and sells rice bran oil to FMCG companies like Mother Dairy Fruit & Vegetable Private Limited, Marico Limited, and Empire Spices and Foods Ltd.