Ramdevbaba Solvent Ltd
Founded in 2008, Ramdevbaba Solvent Limited produces and distributes physically refined rice bran oil.[1]
- Market Cap ₹ 251 Cr.
- Current Price ₹ 113
- High / Low ₹ 123 / 107
- Stock P/E 17.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 34.9 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -19.9%
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.8.65 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
105 | 124 | 349 | 424 | 583 | 698 | |
104 | 123 | 337 | 410 | 566 | 679 | |
Operating Profit | 1 | 1 | 12 | 13 | 17 | 19 |
OPM % | 1% | 1% | 3% | 3% | 3% | 3% |
0 | 0 | 1 | 2 | 2 | 9 | |
Interest | 0 | 0 | 3 | 4 | 5 | 6 |
Depreciation | 0 | 0 | 3 | 4 | 5 | 2 |
Profit before tax | 1 | 1 | 6 | 7 | 9 | 19 |
Tax % | 0% | 0% | 19% | 19% | 22% | 24% |
1 | 1 | 5 | 6 | 7 | 15 | |
EPS in Rs | 27.64 | 19.79 | 110.75 | 125.57 | 145.19 | 320.25 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | % |
3 Years: | 26% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | % |
3 Years: | 42% |
TTM: | 119% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 35% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 3 | 4 | 5 | 5 | 5 | |
Reserves | 1 | 3 | 24 | 31 | 43 | |
14 | 12 | 45 | 65 | 99 | ||
6 | 9 | 26 | 28 | 44 | ||
Total Liabilities | 24 | 27 | 99 | 129 | 191 | |
14 | 12 | 39 | 40 | 62 | ||
CWIP | 0 | 0 | 0 | 12 | 28 | |
Investments | 0 | 0 | 0 | 0 | 0 | |
10 | 14 | 60 | 77 | 101 | ||
Total Assets | 24 | 27 | 99 | 129 | 191 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
4 | 3 | -3 | 3 | 11 | ||
-8 | -1 | -3 | -18 | -39 | ||
3 | -2 | 6 | 15 | 28 | ||
Net Cash Flow | 0 | 1 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 11 | 21 | 16 | 17 | 20 | |
Inventory Days | 39 | 26 | 29 | |||
Days Payable | 16 | 16 | 19 | |||
Cash Conversion Cycle | 11 | 21 | 39 | 28 | 31 | |
Working Capital Days | 12 | 12 | 28 | 30 | 30 | |
ROCE % | 4% | 16% | 20% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Segments
A) Third Party Manufacturing[1] The Company manufactures, distributes, markets, and sells rice bran oil to FMCG companies like Mother Dairy Fruit & Vegetable Private Limited, Marico Limited, and Empire Spices and Foods Ltd.