Diligent Industries Ltd
₹ 2.19
-0.90%
16 Sep
2:09 p.m.
About
Incorporated in 1995, Diligent Industries Ltd manufactures and trades Edible Rice Bran Oil.[1]
Key Points
- Market Cap ₹ 52.2 Cr.
- Current Price ₹ 2.19
- High / Low ₹ 3.95 / 1.88
- Stock P/E 19.6
- Book Value ₹ 2.81
- Dividend Yield 0.00 %
- ROCE 5.66 %
- ROE 3.97 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.79 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.77% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 78.5 days to 113 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 46 | 61 | 78 | 78 | 81 | 71 | 102 | 121 | 122 | 144 | 153 | 142 | |
| 81 | 44 | 59 | 75 | 77 | 80 | 69 | 99 | 119 | 118 | 136 | 145 | 134 | |
| Operating Profit | 3 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 2 | 5 | 8 | 8 | 8 |
| OPM % | 3.8% | 4.6% | 3.3% | 4.0% | 0.8% | 1.9% | 3.2% | 2.6% | 2.0% | 3.8% | 5% | 5.0% | 6% |
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 2 | 0 | -0 | -0 | |
| Interest | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| Tax % | 135% | -40% | 129% | 34% | 16% | 22% | 27% | 27% | 21% | 28% | 28% | 25% | |
| -0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | |
| EPS in Rs | -0.01 | 0.00 | -0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 | 0.08 | 0.11 | 0.11 | 0.11 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 17% |
| 3 Years: | 8% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 40% |
| 3 Years: | 7% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -3% |
| 3 Years: | -36% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 24 | 24 |
| Reserves | -1 | -1 | -1 | -0 | -0 | 0 | 1 | 2 | 4 | 6 | 41 | 43 |
| 17 | 19 | 20 | 25 | 24 | 25 | 28 | 31 | 48 | 57 | 36 | 39 | |
| 43 | 20 | 21 | 11 | 16 | 17 | 4 | 12 | 26 | 41 | 13 | 8 | |
| Total Liabilities | 71 | 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 |
| 9 | 8 | 8 | 8 | 7 | 7 | 8 | 13 | 12 | 11 | 12 | 13 | |
| CWIP | -0 | -0 | -0 | 2 | 2 | 2 | 4 | -0 | 1 | 2 | 2 | 3 |
| Investments | -0 | -0 | -0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | -0 | -0 |
| 62 | 41 | 44 | 34 | 39 | 41 | 30 | 41 | 75 | 100 | 100 | 99 | |
| Total Assets | 71 | 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 116 | 114 | 115 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 6 | 2 | 2 | 2 | 3 | -2 | -10 | -7 | -17 | 2 | |
| 0 | 0 | -0 | -5 | -0 | -0 | -3 | -2 | -1 | 0 | -4 | -3 | |
| -1 | 6 | -6 | 3 | -2 | -1 | -1 | 5 | 10 | 7 | 21 | 1 | |
| Net Cash Flow | -0 | -0 | 1 | -0 | -0 | 0 | -0 | 1 | -1 | 0 | 0 | -1 |
| Free Cash Flow | 0 | -6 | 6 | -1 | 2 | 2 | 1 | -4 | -11 | -8 | -21 | -1 |
| CFO/OP | 10% | -297% | 326% | 63% | 438% | 140% | 145% | -45% | -402% | -144% | -218% | 25% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 235 | 174 | 27 | 99 | 119 | 137 | 106 | 49 | 135 | 141 | 21 | 71 |
| Inventory Days | 27 | 45 | 39 | 28 | 30 | 21 | 38 | 82 | 58 | 72 | 110 | 122 |
| Days Payable | 198 | 151 | 131 | 44 | 64 | 73 | 16 | 40 | 75 | 3 | 4 | 1 |
| Cash Conversion Cycle | 64 | 68 | -64 | 83 | 85 | 84 | 128 | 92 | 118 | 210 | 128 | 192 |
| Working Capital Days | 19 | 101 | 50 | 44 | 44 | 45 | 48 | 54 | 91 | 1 | 122 | 113 |
| ROCE % | 10% | 6% | 6% | 8% | 6% | 6% | 6% | 8% | 9% | 7% | 7% | 6% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees count |
|
|||||||||
| Purchases from Adithya Rice Mill (Related Party Supplier) INR Lakhs |
||||||||||
| Sales to E-Way Lipids (Related Party Customer) INR Lakhs |
||||||||||
| Edible Oil Refinery Installed Capacity Tonnes Per Day (TPD) |
||||||||||
| Revenue Share - Agriculture Commodities % of Revenue |
||||||||||
| Revenue Share - Animal Feed % of Revenue |
||||||||||
| Revenue Share - Edible Oils (Solvent Extraction) % of Revenue |
||||||||||
| Solvent Extraction Plant Installed Capacity Tonnes Per Day (TPD) |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Disclosure under Regulation 30A of LODR
- Newspaper publication of 32nd AGM notice and e-voting information on September 9, 2026.
-
The 32Nd Annual General Meeting (32Nd AGM) Of The Company Will Be Held On Wednesday The 30Th September 2026 At 11.30 AM At The Registered Office Of The Company Situated At Dwarka Thirumala Road Denduluru Village And Mandal Eluru District AP- 534 432. Acco
- 32nd AGM on 30 Sep 2026; book closure 24-30 Sep, record date 23 Sep, e-voting via CDSL.
- Notice Is Hereby Issued That The 32Nd Annual General Meeting ('32Nd AGM') Of The Company Will Be Held On Wednesday, The 30Th September, 2026 At 11.30 AM At The Registered Office.
-
Reg. 34 (1) Annual Report.
- Submitted 32nd Annual Report for FY2025-26; AGM on 30 September 2026.
-
Board Meeting Outcome for Intimation Of Outcome Of The Board Meeting Held On 07.09.2026
- Board approved 32nd AGM on 30 Sep 2026, annual report, e-voting, and book closure.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Concalls
-
May 2022TranscriptAI SummaryPPT
Business Overview:[1][2][3]
DIL is in the business of trading and also processing edible oils, including refining activities, and trading of allied agricultural products. It is engaged in the extraction of
Edible Rice Bran Oil (ERBO) and Rice Bran Oil (RBO) from rice bran, along with the production of de-oiled rice bran and other by-products. Additionally, the company is evaluating opportunities to venture into agro-processing in
the near future.