Diligent Industries Ltd
Incorporated in 1995, Diligent Industries
Ltd is in the business of operating and manufacturing edible oils[1]
- Market Cap ₹ 63.7 Cr.
- Current Price ₹ 5.57
- High / Low ₹ 15.2 / 4.02
- Stock P/E 36.2
- Book Value ₹ 1.47
- Dividend Yield 0.00 %
- ROCE 8.96 %
- ROE 14.6 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.78 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.10% over past five years.
- Company has a low return on equity of 10.0% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1.84 Cr.
- Debtor days have increased from 96.8 to 135 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 48 | 41 | 84 | 46 | 61 | 78 | 78 | 81 | 71 | 102 | 121 | 100 | |
0 | 46 | 39 | 81 | 44 | 59 | 75 | 77 | 80 | 69 | 99 | 119 | 96 | |
Operating Profit | -0 | 2 | 2 | 3 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 2 | 4 |
OPM % | -567% | 5% | 5% | 4% | 5% | 3% | 4% | 1% | 2% | 3% | 3% | 2% | 4% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 2 | |
Interest | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 |
Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 |
Tax % | 0% | 53% | 62% | 135% | -40% | 129% | 34% | 16% | 22% | 27% | 27% | 21% | |
-0 | 0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | |
EPS in Rs | -0.04 | 0.05 | -0.02 | -0.01 | 0.01 | -0.00 | 0.06 | 0.04 | 0.04 | 0.04 | 0.12 | 0.19 | 0.16 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 14% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 28% |
3 Years: | 65% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 32% |
3 Years: | 51% |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | -2 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 1 | 2 | 4 | 5 |
0 | 13 | 15 | 17 | 19 | 20 | 25 | 24 | 25 | 28 | 31 | 48 | 50 | |
0 | 6 | 9 | 43 | 20 | 21 | 11 | 16 | 17 | 4 | 12 | 26 | 11 | |
Total Liabilities | 2 | 30 | 34 | 71 | 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 78 |
0 | 10 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 8 | 13 | 12 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 4 | 0 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
2 | 20 | 25 | 62 | 41 | 44 | 34 | 39 | 41 | 30 | 41 | 75 | 63 | |
Total Assets | 2 | 30 | 34 | 71 | 49 | 52 | 47 | 52 | 53 | 44 | 57 | 90 | 78 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -3 | -0 | 0 | -6 | 6 | 2 | 2 | 2 | 3 | -2 | -10 | |
-1 | -0 | -0 | 0 | 0 | -0 | -5 | -0 | -0 | -3 | -2 | -1 | |
1 | 2 | -0 | -1 | 6 | -6 | 3 | -2 | -1 | -1 | 5 | 10 | |
Net Cash Flow | 0 | -1 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | 1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5,110 | 78 | 125 | 235 | 174 | 27 | 99 | 119 | 137 | 106 | 49 | 135 |
Inventory Days | 54 | 80 | 27 | 45 | 39 | 28 | 30 | 21 | 38 | 82 | 58 | |
Days Payable | 50 | 86 | 198 | 151 | 131 | 44 | 64 | 73 | 16 | 40 | 75 | |
Cash Conversion Cycle | 5,110 | 82 | 119 | 64 | 68 | -64 | 83 | 85 | 84 | 128 | 92 | 118 |
Working Capital Days | 13,262 | 99 | 129 | 75 | 160 | 130 | 106 | 105 | 102 | 127 | 100 | 143 |
ROCE % | -9% | 15% | 6% | 10% | 6% | 6% | 8% | 6% | 6% | 6% | 8% | 9% |
Documents
Announcements
- Closure of Trading Window 1 Apr
- Clarification Regarding Reasons For Delay Of Submission Of The Q3 Financial Results Ended 31/12/2023. 28 Mar
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
6 Mar - Statutory Auditor of the Company have resigned on 06.03.2024 in the view of their other professional commitments and assignments.
- Intimation Of The Financial Results For The 3Rd Quarter Ended 31St December, 2023. 15 Feb
-
Appointment of Company Secretary and Compliance Officer
10 Feb - Submission of the additional details required under SEBI Circular No. SEBI/HO/CFD/CFD/-PoD/P/CIR/2023/123 dated July 13, 2023 regarding the date of appointment of Company Secretary and Compliance …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
Concalls
-
May 2022TranscriptNotesPPT
Business Overview:[1]
Company is into manufacturing, processing and trading of edible oils, food, feeds and agriculture commodities in India