M K Proteins Ltd
₹ 216
2.06%
19 Aug
- close price
About
M K Proteins is also engaged in trading of various products (i.e. Rice Bran Oil and other items etc.).
[
edit about
]
[
add key points
]
- Market Cap ₹ 90.1 Cr.
- Current Price ₹ 216
- High / Low ₹ 222 / 81.0
- Stock P/E 8.85
- Book Value ₹ 70.4
- Dividend Yield 0.00 %
- ROCE 27.3 %
- ROE 34.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 59.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.2%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
85 | 122 | 123 | 145 | 165 | 172 | 157 | 194 | 311 | 256 | |
84 | 119 | 119 | 141 | 160 | 166 | 152 | 189 | 295 | 240 | |
Operating Profit | 2 | 3 | 4 | 4 | 5 | 6 | 5 | 5 | 16 | 16 |
OPM % | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 2% | 5% | 6% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 14 | 14 |
Tax % | 33% | 33% | 32% | 31% | 35% | 35% | 28% | 26% | 27% | 27% |
Net Profit | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 10 | 10 |
EPS in Rs | 78.29 | 72.38 | 124.08 | 106.35 | 3.65 | 3.43 | 3.93 | 4.36 | 24.91 | 24.41 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 18% |
TTM: | -18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 59% |
3 Years: | 85% |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 45% |
1 Year: | 172% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 31% |
Last Year: | 35% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 | ||
Reserves | 1 | 1 | 2 | 3 | 2 | 11 | 13 | 15 | 25 | |
18 | 28 | 20 | 26 | 31 | 33 | 26 | 31 | 25 | ||
2 | 2 | 13 | 10 | 12 | 8 | 4 | 7 | 13 | ||
Total Liabilities | 21 | 32 | 35 | 39 | 47 | 56 | 47 | 57 | 67 | |
3 | 3 | 6 | 7 | 7 | 6 | 4 | 3 | 2 | ||
CWIP | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
18 | 26 | 29 | 32 | 40 | 50 | 43 | 53 | 65 | ||
Total Assets | 21 | 32 | 35 | 39 | 47 | 56 | 47 | 57 | 67 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
-14 | -5 | 11 | -4 | -4 | -12 | 6 | -4 | 6 | -10 | |
-4 | -3 | -0 | -2 | -1 | -0 | 0 | 0 | -0 | -2 | |
18 | 8 | -10 | 6 | 5 | 12 | -7 | 4 | -5 | 12 | |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 19 | 16 | 27 | 10 | 39 | 25 | 18 | 24 | |
Inventory Days | 40 | 62 | 70 | 57 | 83 | 69 | 75 | 79 | 48 | |
Days Payable | 6 | 6 | 39 | 22 | 23 | 12 | 6 | 8 | 10 | |
Cash Conversion Cycle | 65 | 75 | 47 | 62 | 70 | 97 | 94 | 89 | 62 | |
Working Capital Days | 64 | 69 | 47 | 54 | 60 | 89 | 89 | 86 | 60 | |
ROCE % | 10% | 14% | 13% | 12% | 11% | 8% | 8% | 29% |