M K Proteins Ltd

About [ edit ]

M K Proteins is engaged in the Business of manufacturing of Vegetable Refined Oil and by-products (i.e. Rice Bran Fatty, Wax, Gums and Spent Earth) etc.

  • Market Cap 33.2 Cr.
  • Current Price 79.5
  • High / Low 84.0 / 71.0
  • Stock P/E 18.5
  • Book Value 45.4
  • Dividend Yield 0.00 %
  • ROCE 8.38 %
  • ROE 9.92 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.51% over past five years.
  • Company has a low return on equity of 10.94% for last 3 years.
  • Company might be capitalizing the interest cost

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2017
53.59
51.69
Operating Profit 1.90
OPM % 3.55%
Other Income 0.01
Interest 0.69
Depreciation 0.30
Profit before tax 0.92
Tax % 36.96%
Net Profit 0.57
EPS in Rs 2.10

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
85 122 123 145 165 172 157 194
84 119 119 141 160 166 152 189
Operating Profit 2 3 4 4 5 6 5 5
OPM % 2% 2% 3% 3% 3% 3% 3% 2%
Other Income 0 0 0 0 0 0 0 0
Interest 1 2 2 2 2 2 2 1
Depreciation 0 0 1 1 1 1 1 1
Profit before tax 1 1 1 1 2 2 2 2
Tax % 33% 33% 32% 31% 35% 35% 28% 26%
Net Profit 1 0 1 1 1 1 2 2
EPS in Rs 78.29 72.38 124.08 106.35 3.65 3.43 3.93 4.36
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:10%
3 Years:6%
TTM:24%
Compounded Profit Growth
10 Years:%
5 Years:16%
3 Years:22%
TTM:10%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:2%
1 Year:11%
Return on Equity
10 Years:%
5 Years:13%
3 Years:11%
Last Year:10%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 1 1 3 4 4 4
Reserves 1 1 2 3 2 11 13 15
Borrowings 18 28 20 26 31 33 26 31
2 2 13 10 12 8 4 7
Total Liabilities 21 32 35 39 47 56 47 57
3 3 6 7 7 6 4 3
CWIP 0 3 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0
18 26 29 32 40 50 43 53
Total Assets 21 32 35 39 47 56 47 57

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-14 -5 11 -4 -4 -12 6 -4
-4 -3 -0 -2 -1 -0 0 0
18 8 -10 6 5 12 -7 4
Net Cash Flow 0 -0 -0 0 -0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 10% 14% 13% 12% 11% 8% 8%
Debtor Days 32 19 16 27 10 39 25 18
Inventory Turnover 8.37 5.73 6.37 5.59 5.10 4.99 5.45

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents