M K Proteins Ltd

₹ 2,045 4.27%
02 Dec - close price
About

M K Proteins is also engaged in trading of various products (i.e. Rice Bran Oil and other items etc.).

  • Market Cap 853 Cr.
  • Current Price 2,045
  • High / Low 2,050 / 119
  • Stock P/E 84.1
  • Book Value 95.0
  • Dividend Yield 0.00 %
  • ROCE 22.8 %
  • ROE 29.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 59.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%

Cons

  • Stock is trading at 21.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 27.9 to 41.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2017
53.59
51.69
Operating Profit 1.90
OPM % 3.55%
0.01
Interest 0.69
Depreciation 0.30
Profit before tax 0.92
Tax % 36.96%
Net Profit 0.57
EPS in Rs 2.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
85 122 123 145 165 172 157 194 311 256
84 119 119 141 160 166 152 189 295 240
Operating Profit 2 3 4 4 5 6 5 5 16 16
OPM % 2% 2% 3% 3% 3% 3% 3% 2% 5% 6%
-0 -0 -0 -0 0 0 0 0 0 0
Interest 1 2 2 2 2 2 2 2 1 1
Depreciation 0 0 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 1 2 2 2 2 14 14
Tax % 33% 33% 32% 31% 35% 35% 28% 26% 27% 27%
Net Profit 1 0 1 1 1 1 2 2 10 10
EPS in Rs 78.29 72.38 124.08 106.35 3.65 3.43 3.93 4.36 24.91 24.41
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 18%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: 59%
3 Years: 84%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: 94%
3 Years: 208%
1 Year: 1449%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 29%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1 1 1 1 3 4 4 4 4 4
Reserves 1 1 2 3 2 11 13 15 25 35
18 28 20 26 31 33 26 31 25 37
2 2 13 10 12 8 4 7 13 10
Total Liabilities 21 32 35 39 47 56 47 57 67 86
3 3 6 7 7 6 4 3 2 3
CWIP 0 3 -0 -0 -0 -0 -0 -0 -0 -0
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
18 26 29 32 40 50 43 53 65 83
Total Assets 21 32 35 39 47 56 47 57 67 86

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-14 -5 11 -4 -4 -12 6 -4 6 -10
-4 -3 -0 -2 -1 -0 0 0 -0 -2
18 8 -10 6 5 12 -7 4 -5 12
Net Cash Flow 0 -0 -0 0 -0 0 -0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 32 19 16 27 10 39 25 18 24 42
Inventory Days 40 62 70 57 83 69 75 79 48 80
Days Payable 6 6 39 22 23 12 6 8 10 8
Cash Conversion Cycle 65 75 47 62 70 97 94 89 62 114
Working Capital Days 64 69 47 54 60 89 89 86 60 103
ROCE % 10% 14% 13% 12% 11% 8% 8% 29% 23%

Shareholding Pattern

Numbers in percentages

18 recently

Shareholding pattern is currently not available for this company.

Documents