M K Proteins Ltd

AI
M K Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

M K Proteins Ltd

₹ 4.16 0.00%
19 Aug 3:57 p.m.
Company website BSE: 543919 NSE: MKPL
About

Incorporated in 2012, M K Proteins Ltd is engaged in manufacturing, trading, and production of Edible Oils[1]

Key Points

Business Overview:[1][2]
a) MKPL is a Rajkot based partnership firm promoted by Keshariya and Mashru family. It is a part of the Shree Ganesh Fats Group
b) Company is engaged in processing and manufacturing of groundnut refined oil, groundnut oil cake and ground nut seeds
c) It produces rice bran oil, sunflower oil with protein content, with controlled fibre free from oil residue, ash and sand & silica
d) Company's manufacturing process involves refining of Crude Oils to obtain Refined Rice Bran Oil, Canola Oil, Soya Bean Oil, Sunflower Oil and Rice Bran Bleached Oil. During the refining process certain by-products are also manufactured, viz. Rice Bran Fatty Acid Oil, Rice Bran Wax, Gums and Spent Earth which are also saleable
e) Further, it imports crude oils,
process them and sell the finished
product
f) Company also trades in both
edible and non-edible oils.

Website BSE NSE
  • Market Cap ₹ 155 Cr.
  • Current Price ₹ 4.16
  • High / Low ₹ 8.85 / 3.56
  • Stock P/E 33.1
  • Book Value ₹ 2.03
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 9.37 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.24% over past five years.
  • Company has a low return on equity of 13.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
76.20 13.64 68.86 86.87 57.33 33.69 39.48 137.20 114.95 32.43 89.56 145.94 115.16
72.21 13.00 65.30 78.44 53.59 31.46 37.69 132.55 109.44 31.39 87.19 143.44 112.64
Operating Profit 3.99 0.64 3.56 8.43 3.74 2.23 1.79 4.65 5.51 1.04 2.37 2.50 2.52
OPM % 5.24% 4.69% 5.17% 9.70% 6.52% 6.62% 4.53% 3.39% 4.79% 3.21% 2.65% 1.71% 2.19%
0.00 0.03 0.01 0.41 0.00 0.21 0.25 0.02 0.00 0.12 0.02 0.12 0.00
Interest 0.52 0.04 0.11 0.40 0.33 0.03 0.07 0.67 0.70 0.06 0.30 0.79 0.52
Depreciation 0.12 0.12 0.12 0.18 0.07 0.07 0.11 0.09 0.10 0.11 0.12 0.11 0.15
Profit before tax 3.35 0.51 3.34 8.26 3.34 2.34 1.86 3.91 4.71 0.99 1.97 1.72 1.85
Tax % 25.67% 21.57% 25.75% 29.42% 25.45% 25.21% 25.81% 28.64% 25.27% 25.25% 26.90% 33.72% 25.41%
2.49 0.41 2.48 5.83 2.48 1.74 1.38 2.80 3.51 0.75 1.43 1.14 1.38
EPS in Rs 0.07 0.01 0.07 0.16 0.07 0.05 0.04 0.07 0.09 0.02 0.04 0.03 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
123 145 165 172 157 194 311 256 315 245 268 383 383
119 141 160 166 152 189 295 240 298 229 255 371 375
Operating Profit 4 4 5 6 5 5 16 16 17 17 13 11 8
OPM % 3.4% 2.9% 3.0% 3.2% 3.2% 2.5% 5% 6% 5% 7% 4.7% 3.0% 2.2%
0 0 0 0 0 0 0 0 1 0 0 0 0
Interest 2 2 2 2 2 2 1 1 2 1 1 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1 0 0 0
Profit before tax 1 1 2 2 2 2 14 14 15 15 11 9 7
Tax % 32% 31% 35% 35% 28% 26% 27% 27% 27% 28% 27% 27%
1 1 1 1 2 2 10 10 11 11 8 7 5
EPS in Rs 1.40 1.20 0.04 0.04 0.04 0.05 0.28 0.27 0.29 0.30 0.22 0.18 0.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 4%
3 Years: 7%
TTM: 18%
Compounded Profit Growth
10 Years: 25%
5 Years: -8%
3 Years: -14%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: -46%
1 Year: -37%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 13%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.68 0.68 3 4 4 4 4 4 13 38 38 38
Reserves 2 3 2 11 13 15 25 35 37 24 32 39
20 26 31 33 26 31 25 37 46 20 39 37
13 10 12 8 4 7 13 10 8 15 22 18
Total Liabilities 35 39 47 56 47 57 67 86 103 96 131 131
6 7 7 6 4 3 2 3 3 3 4 5
CWIP 0 0 0 0 0 0 0 0 0 6 7 7
Investments 0 0 0 0 0 0 0 0 0 0 0 0
29 32 40 50 43 53 65 83 100 88 120 119
Total Assets 35 39 47 56 47 57 67 86 103 96 131 131

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 -4 -4 -12 6 -4 6 -10 -6 32 -16 5
-0 -2 -1 -0 0 0 -0 -2 0 -6 -1 -2
-10 6 5 12 -7 4 -5 12 6 -27 18 -3
Net Cash Flow -0 0 -0 0 -0 0 -0 0 0 0 -0 0
Free Cash Flow 10 -6 -5 -12 6 -4 5 -12 -6 27 -18 4
CFO/OP 267% -92% -65% -202% 150% -77% 44% -39% -6% 216% -95% 70%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 27 10 39 25 18 24 42 19 5 2 2
Inventory Days 70 57 83 69 75 79 48 80 91 134 170 114
Days Payable 39 22 23 12 6 8 10 8 6 19 29 5
Cash Conversion Cycle 47 62 70 97 94 89 62 114 104 120 142 110
Working Capital Days 11 9 20 44 32 36 36 55 57 77 81 62
ROCE % 14% 13% 12% 11% 8% 8% 29% 23% 20% 19% 13% 10%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Installed Capacity
Tonnes Per Day (TPD)

Log in to view insights

Please log in to see hidden values.

Login
Related Party Sales Share of Total Revenue
Percentage
Manufactured Goods Share of Total Revenue
Percentage
Number of Permanent Employees
Count
Refined Rice Bran Oil Share of Manufactured Revenue
Percentage
Capacity Utilization
Percentage
Production Volume - By-Products
Metric Tonnes (MT)
Production Volume - Finished Goods
Metric Tonnes (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.82% 74.82% 74.83% 74.83% 74.83% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82%
0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.17% 25.18% 25.16% 25.15% 25.17% 25.18% 25.17% 25.18% 25.17% 25.18% 25.17% 25.18%
No. of Shareholders 1,4546,58737,28936,01843,39555,88267,75471,65672,29471,53870,74270,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings