Ambar Protein Industries Ltd

AI
Ambar Protein Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ambar Protein Industries Ltd

₹ 208 -4.99%
16 Sep 1:45 p.m.
ambarprotein.com BSE: 519471
About

Incorporated in 1992, Ambar Protein Industries Ltd manufactures Edible/ Non Edible Oils, Oil Cakes and 'D' Oil Cake

Key Points

Business Overview:[1]
APIL is engaged in refining of cotton seed oil and trading of refined cottonseed, groundnut oil, refined sunflower, refined maize oil and soybean oil. It procures crude cotton oil from crushing oil mills on back-to-back order basis

Website BSE
  • Market Cap ₹ 119 Cr.
  • Current Price ₹ 208
  • High / Low ₹ 364 / 140
  • Stock P/E 11.9
  • Book Value ₹ 72.6
  • Dividend Yield 0.00 %
  • ROCE 17.8 %
  • ROE 18.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 1.07% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.83% over past five years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
93.22 68.61 85.72 89.51 93.04 88.95 111.82 127.81 117.27 111.66 124.92 146.80 113.45
90.62 67.04 81.90 90.26 90.10 84.72 107.00 124.02 115.13 109.15 121.68 142.68 107.70
Operating Profit 2.60 1.57 3.82 -0.75 2.94 4.23 4.82 3.79 2.14 2.51 3.24 4.12 5.75
OPM % 2.79% 2.29% 4.46% -0.84% 3.16% 4.76% 4.31% 2.97% 1.82% 2.25% 2.59% 2.81% 5.07%
0.12 0.12 0.12 0.31 0.22 0.22 0.19 0.20 0.19 0.18 0.19 0.22 0.19
Interest 0.64 0.63 0.69 0.50 0.56 0.56 0.57 0.58 0.53 0.45 0.50 0.55 0.47
Depreciation 0.33 0.26 0.39 0.34 0.32 0.32 0.46 0.21 0.33 0.34 0.34 0.36 0.36
Profit before tax 1.75 0.80 2.86 -1.28 2.28 3.57 3.98 3.20 1.47 1.90 2.59 3.43 5.11
Tax % 27.43% 2.50% 45.10% -64.84% 24.56% 24.65% 29.15% 22.19% 48.98% -5.26% 29.73% 27.99% 26.61%
1.26 0.78 1.56 -0.45 1.72 2.69 2.82 2.48 0.75 2.00 1.81 2.46 3.75
EPS in Rs 2.19 1.36 2.71 -0.78 2.99 4.68 4.90 4.31 1.30 3.48 3.15 4.28 6.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
157 168 195 206 231 284 313 340 345 336 421 501 497
155 167 193 203 227 278 305 330 338 328 406 489 481
Operating Profit 2 2 3 3 4 6 8 9 7 7 16 12 16
OPM % 1.1% 1.2% 1.3% 1.5% 1.7% 2.1% 2.5% 2.8% 2.1% 2.2% 3.7% 2.4% 3.1%
1 0 1 1 0 0 -0 0 0 0 1 1 1
Interest 1 1 1 1 1 3 3 3 3 2 2 2 2
Depreciation 0 0 0 0 0 1 1 1 1 1 1 1 1
Profit before tax 2 1 2 3 3 3 4 6 4 4 13 9 13
Tax % 0% 36% 2% 27% 28% 55% 13% 25% 29% 24% 26% 25%
2 1 2 2 2 1 3 4 3 3 10 7 10
EPS in Rs 2.70 1.51 4.19 3.74 3.53 2.17 6.00 7.74 4.89 5.48 16.78 12.23 17.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 10%
3 Years: 13%
TTM: 11%
Compounded Profit Growth
10 Years: 23%
5 Years: 13%
3 Years: 36%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: 77%
3 Years: 3%
1 Year: -39%
Return on Equity
10 Years: 22%
5 Years: 21%
3 Years: 22%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves -3 -1 0 2 4 5 9 13 16 19 29 36
6 8 10 18 24 27 27 33 29 26 26 26
4 5 7 5 19 11 8 12 11 11 10 14
Total Liabilities 13 17 23 31 53 49 50 64 62 61 71 82
4 6 6 6 7 22 21 21 20 19 18 18
CWIP 0 0 0 6 16 0 0 0 0 0 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
9 12 17 19 31 27 29 44 42 42 51 63
Total Assets 13 17 23 31 53 49 50 64 62 61 71 82

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -1 -3 1 1 3 1 -3 6 7 2 3
0 -1 0 -5 -10 -1 -0 -0 0 -0 -0 -1
-1 1 3 6 7 -0 -2 2 -6 -7 -2 -2
Net Cash Flow 0 -1 1 1 -2 1 -1 -0 0 -0 0 0
Free Cash Flow 1 -2 -3 -5 -9 2 0 -3 5 6 1 1
CFO/OP 69% -36% -100% 51% 45% 59% 23% -17% 108% 103% 30% 56%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 3 8 3 2 3 4 10 15 15 18 7
Inventory Days 12 18 19 16 37 20 22 32 23 24 20 30
Days Payable 10 11 9 6 10 3 5 9 7 8 3 7
Cash Conversion Cycle 4 10 18 13 29 19 21 33 30 31 34 31
Working Capital Days -8 -4 -1 -4 -9 -8 -2 3 4 6 12 15
ROCE % 28% 18% 22% 17% 13% 15% 18% 19% 13% 13% 28% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cotton Seed Oil Refining Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Sales to Ankur Oil Industries (% of total sales)
%
Capacity Utilization
%
Operating Cycle
days
Purchased & Packed Volume (Other Edible Oils)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.46% 70.46% 70.73% 70.99% 71.35% 71.35% 71.35% 71.35% 71.48% 72.07% 72.69% 73.76%
29.55% 29.55% 29.28% 29.02% 28.65% 28.65% 28.64% 28.64% 28.51% 27.93% 27.31% 26.25%
No. of Shareholders 2,8352,8712,9442,9563,0182,9862,9582,8773,1773,0683,0513,031

Documents

Announcements

Annual reports

Credit ratings