Kriti Nutrients Ltd

Kriti Nutrients Ltd

₹ 75.2 -1.21%
24 Jul - close price
About

Incorporated in 1992, Kriti Nutrients Ltd is in the business of Soya Seed Extraction and Manufacturing & Selling of cooking oil[1]

Key Points

Business Overview:[1][2]
Kriti Nutrients is a part of the Kriti Group, is engaged in soybean processing, manufacturing branded refined edible oils and value-added soybean derivatives and protein ingredients. Its products cater to the food processing, pharmaceutical, dairy, aquaculture and poultry industries, while its retail portfolio includes soybean, mustard, sunflower and groundnut oils.

  • Market Cap 377 Cr.
  • Current Price 75.2
  • High / Low 113 / 51.4
  • Stock P/E 11.3
  • Book Value 45.7
  • Dividend Yield 0.40 %
  • ROCE 20.0 %
  • ROE 15.1 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 18.7%
  • Company's working capital requirements have reduced from 22.7 days to 15.0 days

Cons

  • The company has delivered a poor sales growth of 5.96% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
181.18 211.82 133.46 166.80 172.27 187.82 173.55 172.92 200.05 229.04 212.93 224.31 255.23
171.94 193.69 120.78 148.20 159.47 169.24 161.24 161.86 193.96 217.67 201.69 212.81 245.91
Operating Profit 9.24 18.13 12.68 18.60 12.80 18.58 12.31 11.06 6.09 11.37 11.24 11.50 9.32
OPM % 5.10% 8.56% 9.50% 11.15% 7.43% 9.89% 7.09% 6.40% 3.04% 4.96% 5.28% 5.13% 3.65%
0.53 0.72 1.12 1.44 1.17 1.66 1.68 2.49 1.93 2.05 2.42 1.91 1.60
Interest 1.03 0.55 0.22 0.16 0.46 0.13 0.12 0.15 0.18 0.12 0.12 0.12 0.19
Depreciation 0.99 1.15 1.12 1.17 1.26 1.33 1.33 1.38 1.40 1.44 1.43 1.44 1.45
Profit before tax 7.75 17.15 12.46 18.71 12.25 18.78 12.54 12.02 6.44 11.86 12.11 11.85 9.28
Tax % 27.35% 26.65% 21.75% 24.16% 28.57% 24.01% 23.76% 31.36% 23.14% 22.43% 23.78% 22.28% 33.30%
5.63 12.58 9.75 14.19 8.75 14.27 9.56 8.25 4.95 9.21 9.23 9.21 6.19
EPS in Rs 1.12 2.51 1.95 2.83 1.75 2.85 1.91 1.65 0.99 1.84 1.84 1.84 1.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
310 358 456 461 485 520 690 753 797 684 734 922
296 343 442 429 454 496 668 733 766 622 686 878
Operating Profit 14 15 14 31 31 24 22 19 31 62 48 43
OPM % 5% 4% 3% 7% 6% 5% 3% 3% 4% 9% 7% 5%
2 1 3 2 1 3 2 3 4 4 8 8
Interest 5 5 5 5 2 2 1 2 4 1 1 1
Depreciation 2 2 2 3 3 3 3 4 4 5 5 6
Profit before tax 9 9 10 25 27 22 20 17 28 61 50 45
Tax % 34% 31% 34% 37% 37% 15% 26% 27% 26% 25% 26% 25%
6 6 6 16 17 19 15 12 21 45 37 34
EPS in Rs 1.15 1.26 1.26 3.15 3.38 3.79 3.01 2.46 4.15 9.04 7.39 6.75
Dividend Payout % 9% 10% 10% 6% 5% 5% 6% 7% 6% 3% 4% 49%
Compounded Sales Growth
10 Years: 10%
5 Years: 6%
3 Years: 5%
TTM: 25%
Compounded Profit Growth
10 Years: 18%
5 Years: 17%
3 Years: 17%
TTM: -7%
Stock Price CAGR
10 Years: 16%
5 Years: 10%
3 Years: -2%
1 Year: -32%
Return on Equity
10 Years: 20%
5 Years: 18%
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 22 28 33 48 64 82 96 107 127 171 207 224
20 14 35 30 12 9 4 38 40 12 3 9
31 28 30 28 22 31 20 18 20 20 23 34
Total Liabilities 78 75 103 111 103 127 124 168 193 209 238 273
35 35 35 40 40 46 44 47 49 58 58 57
CWIP 0 0 0 0 0 0 3 5 6 1 0 1
Investments 0 0 0 0 0 0 0 0 0 12 45 55
43 41 68 70 63 81 77 115 138 139 135 161
Total Assets 78 75 103 111 103 127 124 168 193 209 238 273

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 12 -18 17 24 13 9 -11 20 50 32 64
-1 -1 -1 -5 -3 -6 1 -20 -3 -29 -29 -9
-5 -11 18 -11 -21 -9 -7 31 -1 -30 -11 -10
Net Cash Flow -0 0 -0 1 0 -1 3 1 15 -10 -8 45
Free Cash Flow 3 10 -21 9 21 8 4 -19 13 41 27 59
CFO/OP 53% 85% -100% 77% 109% 76% 66% -33% 88% 106% 90% 171%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 8 5 12 10 10 16 5 6 6 11 4 5
Inventory Days 36 29 35 33 24 26 22 28 33 30 22 22
Days Payable 26 18 16 9 9 5 4 4 3 3 3 6
Cash Conversion Cycle 18 16 32 34 25 37 22 30 35 38 24 20
Working Capital Days -0 3 6 14 19 26 23 24 24 29 24 15
ROCE % 30% 29% 24% 39% 35% 27% 21% 15% 20% 34% 24% 20%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Dealers
count

Log in to view insights

Please log in to see hidden values.

Login
Refined Oil as % of Net Sales
%
Export Revenue as % of Total Operating Income
%
Solvent Extraction Capacity Utilization
%
Number of Retail Outlets
count
Refined Oil Capacity Utilization
%
Madhya Pradesh Market Share
%
Refined Oil Consumer Pack Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.67% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69% 66.69%
0.00% 0.00% 0.00% 0.02% 0.03% 0.04% 0.03% 0.01% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.03%
33.33% 33.31% 33.32% 33.30% 33.29% 33.27% 33.28% 33.29% 33.31% 33.32% 33.30% 33.29%
No. of Shareholders 19,59219,13919,66420,12122,24622,21022,38221,27620,83120,75320,23119,592

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents