Kriti Nutrients Ltd
Kriti Nutrients Ltd is part of the Kriti Group of companies. The Company is engaged in soybean processing, producing branded refined soybean oil and manufacturing value-added protein-based products that are used in specialised applications in the food and pharmaceutical sectors. [1]
- Market Cap ₹ 373 Cr.
- Current Price ₹ 74.4
- High / Low ₹ 89.9 / 37.2
- Stock P/E 11.9
- Book Value ₹ 26.4
- Dividend Yield 0.34 %
- ROCE 19.5 %
- ROE 17.0 %
- Face Value ₹ 1.00
Pros
Cons
- Dividend payout has been low at 6.45% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
457 | 466 | 288 | 310 | 358 | 456 | 461 | 485 | 520 | 690 | 753 | 797 | 815 | |
440 | 456 | 276 | 296 | 343 | 442 | 429 | 454 | 496 | 668 | 733 | 766 | 769 | |
Operating Profit | 17 | 10 | 12 | 14 | 15 | 14 | 31 | 31 | 24 | 22 | 19 | 31 | 46 |
OPM % | 4% | 2% | 4% | 5% | 4% | 3% | 7% | 6% | 5% | 3% | 3% | 4% | 6% |
1 | 1 | 1 | 2 | 1 | 3 | 2 | 1 | 3 | 2 | 3 | 4 | 4 | |
Interest | 10 | 6 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 1 | 2 | 4 | 3 |
Depreciation | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Profit before tax | 6 | 2 | 6 | 9 | 9 | 10 | 25 | 27 | 22 | 20 | 17 | 28 | 42 |
Tax % | 31% | 50% | 36% | 34% | 31% | 34% | 37% | 37% | 15% | 26% | 27% | 26% | |
4 | 1 | 4 | 6 | 6 | 6 | 16 | 17 | 19 | 15 | 12 | 21 | 31 | |
EPS in Rs | 0.79 | 0.21 | 0.71 | 1.15 | 1.26 | 1.26 | 3.15 | 3.38 | 3.79 | 3.01 | 2.46 | 4.15 | 6.24 |
Dividend Payout % | 19% | 29% | 14% | 9% | 10% | 10% | 6% | 5% | 5% | 6% | 7% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 15% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 35% |
5 Years: | 6% |
3 Years: | 3% |
TTM: | 152% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 20% |
3 Years: | 30% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 18% |
3 Years: | 15% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
Reserves | 12 | 13 | 17 | 22 | 28 | 33 | 48 | 64 | 82 | 96 | 107 | 127 |
12 | 18 | 20 | 20 | 14 | 35 | 30 | 12 | 9 | 4 | 38 | 40 | |
28 | 31 | 24 | 31 | 28 | 30 | 28 | 22 | 31 | 20 | 18 | 20 | |
Total Liabilities | 57 | 68 | 66 | 78 | 75 | 103 | 111 | 103 | 127 | 124 | 168 | 193 |
32 | 36 | 34 | 35 | 35 | 35 | 40 | 40 | 46 | 44 | 47 | 49 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
25 | 32 | 31 | 43 | 41 | 68 | 70 | 63 | 81 | 77 | 115 | 138 | |
Total Assets | 57 | 68 | 66 | 78 | 75 | 103 | 111 | 103 | 127 | 124 | 168 | 193 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
57 | 7 | 4 | 6 | 12 | -18 | 17 | 24 | 13 | 9 | -11 | 20 | |
-7 | -4 | 0 | -1 | -1 | -1 | -5 | -3 | -6 | 1 | -20 | -3 | |
-49 | -3 | -5 | -5 | -11 | 18 | -11 | -21 | -9 | -7 | 31 | -1 | |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | 1 | 0 | -1 | 3 | 1 | 15 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 4 | 5 | 8 | 5 | 12 | 10 | 10 | 16 | 5 | 6 | 6 |
Inventory Days | 9 | 16 | 29 | 36 | 29 | 35 | 33 | 24 | 26 | 22 | 28 | 33 |
Days Payable | 16 | 20 | 22 | 26 | 18 | 16 | 9 | 9 | 5 | 4 | 4 | 3 |
Cash Conversion Cycle | -4 | -0 | 12 | 18 | 16 | 32 | 34 | 25 | 37 | 22 | 30 | 35 |
Working Capital Days | -2 | -1 | 8 | 15 | 14 | 33 | 37 | 29 | 31 | 24 | 41 | 41 |
ROCE % | 31% | 26% | 27% | 30% | 29% | 24% | 39% | 35% | 27% | 21% | 15% | 20% |
Documents
Announcements
- Closure of Trading Window 27 Sep
- Submission Of The Minutes Of The 27Th Annual General Meeting Of The Company Held On Monday, 28Thaugust, 2023 20 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Sep
- Declaration Of Results Of Remote E-Voting And E-Voting At AGM Along With Scrutinizer''s Report 29 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 29 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Product Ranges
Soya lecithin: Kriti produces various varieties of fluid Soy Lecithin and customised Soy Lecithin.
Soya Protein: Texturized Soy TVP / Chunks / Granules are manufactured by the company with the help of backward integration having control over the raw material.
Kriti Super HyPro Soybean Meal:(Defatted Toasted Soybean Meal)is manufactured from Indian NonGMO Soybeans
Other product includes Fatty Acids, Full Fat Soya, Defatted SoyFlour/Grits/ Flakes among others. [1]