RBL Bank Ltd
- Market Cap ₹ 15,926 Cr.
- Current Price ₹ 263
- High / Low ₹ 301 / 139
- Stock P/E 14.7
- Book Value ₹ 226
- Dividend Yield 0.57 %
- ROCE 5.46 %
- ROE 6.74 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.16 times its book value
- Company's median sales growth is 35.1% of last 10 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.52% over last 3 years.
- Contingent liabilities of Rs.73,405 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2,842 Cr.
- Working capital days have increased from 79.0 days to 122 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Banks Industry: Banks - Private Sector
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 465 | 879 | 1,352 | 1,953 | 2,744 | 3,713 | 4,508 | 6,301 | 8,514 | 8,329 | 8,176 | 9,130 | 11,551 |
Interest | 278 | 622 | 1,010 | 1,397 | 1,925 | 2,492 | 2,741 | 3,761 | 4,885 | 4,541 | 4,149 | 4,678 | 5,897 |
151 | 234 | 449 | 627 | 833 | 1,234 | 1,781 | 2,561 | 4,649 | 4,824 | 6,318 | 5,564 | 7,358 | |
Financing Profit | 36 | 24 | -108 | -70 | -14 | -12 | -15 | -21 | -1,019 | -1,037 | -2,292 | -1,113 | -1,703 |
Financing Margin % | 8% | 3% | -8% | -4% | -1% | -0% | -0% | -0% | -12% | -12% | -28% | -12% | -15% |
67 | 126 | 261 | 403 | 491 | 755 | 1,068 | 1,442 | 1,910 | 1,884 | 2,341 | 2,489 | 2,842 | |
Depreciation | 8 | 13 | 21 | 33 | 48 | 62 | 87 | 122 | 138 | 158 | 164 | 196 | 0 |
Profit before tax | 95 | 137 | 133 | 300 | 428 | 681 | 967 | 1,299 | 753 | 689 | -115 | 1,180 | 1,138 |
Tax % | 32% | 32% | 30% | 31% | 32% | 35% | 34% | 33% | 33% | 26% | 35% | 25% | |
65 | 93 | 93 | 207 | 292 | 446 | 635 | 867 | 506 | 508 | -75 | 883 | 1,086 | |
EPS in Rs | 3.03 | 3.67 | 3.41 | 7.06 | 9.01 | 11.89 | 15.13 | 20.32 | 9.94 | 8.49 | -1.25 | 14.72 | 18.08 |
Dividend Payout % | 10% | 16% | 26% | 17% | 17% | 15% | 14% | 13% | 15% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 26% |
5 Years: | 15% |
3 Years: | 2% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 7% |
3 Years: | 20% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -17% |
3 Years: | 12% |
1 Year: | 65% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 215 | 253 | 272 | 293 | 325 | 375 | 420 | 427 | 509 | 598 | 600 | 600 |
Reserves | 927 | 1,353 | 1,742 | 1,936 | 2,664 | 3,960 | 6,264 | 7,121 | 10,074 | 12,065 | 12,019 | 12,977 |
5,938 | 11,078 | 15,494 | 24,062 | 34,885 | 42,568 | 53,164 | 70,226 | 74,819 | 84,347 | 90,100 | 98,218 | |
127 | 279 | 689 | 812 | 1,287 | 1,771 | 2,003 | 2,585 | 3,576 | 3,641 | 3,491 | 4,084 | |
Total Liabilities | 7,207 | 12,962 | 18,197 | 27,104 | 39,161 | 48,675 | 61,851 | 80,359 | 88,978 | 100,651 | 106,209 | 115,879 |
45 | 83 | 110 | 153 | 158 | 224 | 303 | 363 | 408 | 442 | 467 | 529 | |
CWIP | 12 | 10 | 23 | 10 | 19 | 35 | 31 | 40 | 62 | 24 | 82 | 45 |
Investments | 2,265 | 5,516 | 6,477 | 9,792 | 14,436 | 13,482 | 15,448 | 16,840 | 18,150 | 23,230 | 22,274 | 28,875 |
4,885 | 7,353 | 11,587 | 17,148 | 24,548 | 34,934 | 46,069 | 63,116 | 70,358 | 76,954 | 83,386 | 86,429 | |
Total Assets | 7,207 | 12,962 | 18,197 | 27,104 | 39,161 | 48,675 | 61,851 | 80,359 | 88,978 | 100,651 | 106,209 | 115,879 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-845 | -1,772 | -922 | -2,261 | -4,384 | 3,434 | -2,528 | -31 | -5,084 | 7,597 | 6,449 | -11,044 | |
-21 | -47 | -59 | -58 | -60 | -142 | -162 | -190 | -206 | -157 | -246 | -223 | |
1,186 | 1,920 | 1,485 | 3,076 | 4,040 | -1,656 | 2,995 | 2,567 | 7,698 | -4,207 | -114 | 2,239 | |
Net Cash Flow | 319 | 101 | 503 | 757 | -405 | 1,635 | 305 | 2,345 | 2,408 | 3,233 | 6,090 | -9,028 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 6% | 7% | 5% | 10% | 11% | 12% | 12% | 12% | 6% | 4% | -1% | 7% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8h
-
Grant Of ESOP
14h - RBL Bank Limited has informed about Grant of ESOP.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - RBL Bank Limited has informed the Exchange about Schedule of meet.
- Update on board meeting 20 Apr
- Board Meeting Intimation for Board Meeting On April 27, 2024 To, Inter-Alia, Consider And Approve The Audited Standalone And Consolidated Financial Results Of The Bank For The Quarter And Financial Year Ended March 31, 2024. 19 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jan 2024Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jul 2023Transcript PPT
-
Apr 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Jan 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
Apr 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018TranscriptPPT
-
Apr 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017Transcript PPT
-
Jan 2017Transcript PPT
-
Oct 2016Transcript PPT
Ratios (9MFY24)
Capital Adequacy Ratio - 16.42%[1]
Net Interest Margin - 5.53%[2]
Gross NPA - 3.12%[3]
Net NPA - 0.80%
CASA Ratio - 33.8%[4]