The Ramco Cements Ltd

The Ramco Cements Ltd

₹ 1,060 2.03%
10 Jun 12:34 p.m.
About

Ramco Cements Ltd is engaged in manufacture of cement, Ready Mix Concrete (RMC) and Dry mortar products. It primarily caters to the domestic market of India.[1]

Key Points

Product Offerings
The company produces 12 types of cement for different uses. [1]
It also manufactures and sells dry mix products and ready mix concrete (RMC) [2]

  • Market Cap 25,049 Cr.
  • Current Price 1,060
  • High / Low 1,073 / 765
  • Stock P/E 245
  • Book Value 315
  • Dividend Yield 0.24 %
  • ROCE 4.76 %
  • ROE 1.39 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 3.37 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.59% over past five years.
  • Company has a low return on equity of 3.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,713 1,779 1,794 2,012 2,573 2,247 2,341 2,111 2,678 2,094 2,044 1,983 2,397
1,418 1,476 1,606 1,729 2,161 1,903 1,935 1,714 2,259 1,773 1,730 1,704 2,078
Operating Profit 295 303 188 283 412 343 406 397 419 320 314 279 319
OPM % 17% 17% 10% 14% 16% 15% 17% 19% 16% 15% 15% 14% 13%
9 6 7 9 11 7 12 7 14 8 10 199 23
Interest 33 47 55 61 77 93 117 102 104 113 120 113 113
Depreciation 108 107 122 136 141 150 163 180 154 168 170 175 183
Profit before tax 163 155 18 95 205 108 138 121 175 48 34 191 46
Tax % 24% 27% 30% 31% 26% 27% 27% 31% 26% 27% 27% 4% 46%
118 109 4 51 151 74 72 82 129 37 26 182 26
EPS in Rs 5.02 4.61 0.13 2.18 6.38 3.15 3.05 3.58 5.46 1.57 1.09 7.72 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,684 3,655 3,582 3,967 4,425 5,162 5,389 5,291 6,004 8,157 9,376 8,518
3,120 2,935 2,504 2,759 3,310 4,117 4,241 3,733 4,713 6,971 7,811 7,286
Operating Profit 564 721 1,077 1,208 1,115 1,046 1,149 1,558 1,291 1,186 1,565 1,233
OPM % 15% 20% 30% 30% 25% 20% 21% 29% 22% 15% 17% 14%
63 85 75 40 32 25 34 30 28 33 39 241
Interest 189 196 184 105 61 53 73 88 113 241 416 459
Depreciation 306 251 305 286 294 300 317 357 402 506 646 695
Profit before tax 131 358 663 857 792 718 792 1,144 803 472 542 319
Tax % 13% 32% 20% 24% 29% 29% 24% 33% -11% 28% 27% 16%
114 247 545 664 566 511 605 784 882 315 356 270
EPS in Rs 4.81 10.34 22.90 27.84 23.95 21.68 25.65 33.22 37.30 13.31 15.23 11.54
Dividend Payout % 21% 15% 13% 11% 13% 14% 10% 9% 8% 15% 16% 17%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 12%
TTM: -9%
Compounded Profit Growth
10 Years: -8%
5 Years: -30%
3 Years: -51%
TTM: -71%
Stock Price CAGR
10 Years: 13%
5 Years: 11%
3 Years: 19%
1 Year: 19%
Return on Equity
10 Years: 10%
5 Years: 7%
3 Years: 4%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24 24 24 24 24 24 24 24 24 24 24 24
Reserves 2,435 2,602 3,109 3,772 4,089 4,513 4,978 5,708 6,595 6,837 7,214 7,418
2,910 2,734 2,141 1,437 1,121 1,637 3,032 3,110 3,950 4,507 4,936 4,675
1,476 1,646 1,670 1,838 1,936 2,029 2,099 2,613 2,589 3,224 4,095 4,213
Total Liabilities 6,846 7,006 6,944 7,071 7,169 8,203 10,132 11,455 13,157 14,592 16,270 16,330
4,650 4,882 5,026 5,211 5,323 5,400 6,049 6,978 7,773 10,195 12,053 12,378
CWIP 354 263 147 120 175 853 1,840 2,355 3,034 1,987 1,378 1,353
Investments 283 358 327 210 240 259 276 307 297 273 319 90
1,559 1,503 1,444 1,529 1,432 1,692 1,967 1,814 2,054 2,138 2,519 2,509
Total Assets 6,846 7,006 6,944 7,071 7,169 8,203 10,132 11,455 13,157 14,592 16,270 16,330

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
509 932 1,089 1,117 1,124 793 748 1,892 1,135 1,412 1,906 1,399
-571 -477 -261 -280 -490 -1,202 -1,921 -1,779 -1,816 -1,694 -1,911 -542
53 -436 -950 -665 -793 653 1,194 -64 715 274 -28 -782
Net Cash Flow -9 18 -122 172 -159 243 21 50 35 -8 -33 75

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 30 38 48 51 37 35 36 26 21 21 33 31
Inventory Days 363 280 341 314 273 242 270 253 342 240 209 215
Days Payable 93 123 133 140 130 111 143 154 199 174 211 199
Cash Conversion Cycle 300 195 256 225 179 165 163 125 165 87 31 48
Working Capital Days 19 18 -16 -8 -5 -4 23 -11 -11 -23 -34 -43
ROCE % 10% 16% 18% 16% 13% 12% 15% 9% 6% 8% 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.33% 42.29% 42.29% 42.29% 42.11% 42.11% 42.11% 42.29% 42.29% 42.29% 42.75% 42.55%
6.86% 6.63% 7.14% 7.55% 7.95% 7.85% 7.94% 7.43% 7.38% 6.61% 6.88% 7.29%
33.40% 33.75% 32.25% 32.46% 32.44% 33.37% 32.92% 32.24% 31.14% 30.87% 30.89% 30.14%
3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39% 3.39%
14.03% 13.96% 14.94% 14.31% 14.11% 13.29% 13.64% 14.66% 15.81% 16.85% 16.10% 16.64%
No. of Shareholders 58,78357,80959,20654,63847,89747,10546,99356,32776,16576,44763,10162,360

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls