Rainbow Childrens Medicare Ltd
Rainbow Children's Medicare Limited operates a multi-specialty pediatric, obstetrics, and gynecology hospital chain in India. The company offers a wide range of services such as newborn and pediatric intensive care, pediatric multi-specialty services, pediatric quaternary care, obstetrics, and gynecology. [1] It is country’s largest pediatric hospital chain with 16 hospitals spread across 6 cities.[2]
- Market Cap ₹ 15,862 Cr.
- Current Price ₹ 1,562
- High / Low ₹ 1,710 / 1,079
- Stock P/E 66.8
- Book Value ₹ 145
- Dividend Yield 0.19 %
- ROCE 18.7 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 33.8% CAGR over last 5 years
- Company's median sales growth is 25.1% of last 10 years
- Company's working capital requirements have reduced from 49.6 days to 24.6 days
Cons
- Stock is trading at 10.8 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Healthcare Services Hospital
Part of BSE 500 BSE Healthcare Nifty 500 BSE SmallCap BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
122 | 169 | 234 | 321 | 402 | 543 | 719 | 650 | 974 | 1,174 | 1,297 | 1,516 | |
98 | 128 | 204 | 266 | 332 | 391 | 519 | 485 | 666 | 774 | 865 | 1,022 | |
Operating Profit | 24 | 41 | 30 | 55 | 69 | 151 | 201 | 165 | 308 | 400 | 432 | 494 |
OPM % | 20% | 24% | 13% | 17% | 17% | 28% | 28% | 25% | 32% | 34% | 33% | 33% |
3 | 10 | 16 | 11 | 10 | 8 | 10 | 10 | 19 | 31 | 37 | 51 | |
Interest | 3 | 3 | 3 | 3 | 4 | 42 | 48 | 46 | 56 | 58 | 63 | 77 |
Depreciation | 13 | 9 | 18 | 22 | 28 | 60 | 69 | 73 | 83 | 90 | 112 | 138 |
Profit before tax | 11 | 38 | 24 | 41 | 47 | 58 | 93 | 56 | 187 | 282 | 295 | 330 |
Tax % | 53% | 35% | 28% | 24% | 22% | 22% | 41% | 29% | 26% | 25% | 26% | 26% |
5 | 25 | 17 | 31 | 36 | 45 | 55 | 40 | 139 | 212 | 218 | 244 | |
EPS in Rs | 8.56 | 26.74 | 18.22 | 33.78 | 8.25 | 10.14 | 12.68 | 9.10 | 14.70 | 20.77 | 21.38 | 23.97 |
Dividend Payout % | 23% | 7% | 11% | 7% | 12% | 10% | 16% | 0% | 14% | 14% | 14% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 25% |
5 Years: | 16% |
3 Years: | 16% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 34% |
3 Years: | 20% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 49% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 44 | 44 | 44 | 44 | 94 | 102 | 102 | 102 |
Reserves | 144 | 166 | 275 | 308 | 307 | 317 | 350 | 391 | 498 | 958 | 1,157 | 1,367 |
24 | 22 | 24 | 26 | 24 | 476 | 501 | 529 | 592 | 570 | 765 | 764 | |
24 | 34 | 41 | 55 | 73 | 89 | 123 | 116 | 112 | 140 | 146 | 145 | |
Total Liabilities | 201 | 231 | 349 | 399 | 448 | 926 | 1,019 | 1,081 | 1,296 | 1,771 | 2,170 | 2,377 |
56 | 78 | 123 | 174 | 296 | 702 | 702 | 772 | 858 | 931 | 1,253 | 1,398 | |
CWIP | 4 | 35 | 31 | 7 | 12 | 23 | 43 | 29 | 6 | 23 | 20 | 28 |
Investments | 31 | 7 | 2 | 6 | 0 | 3 | 10 | 18 | 22 | 58 | 308 | 571 |
109 | 111 | 194 | 212 | 140 | 199 | 265 | 262 | 409 | 759 | 590 | 380 | |
Total Assets | 201 | 231 | 349 | 399 | 448 | 926 | 1,019 | 1,081 | 1,296 | 1,771 | 2,170 | 2,377 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 26 | 17 | 36 | 48 | 127 | 170 | 143 | 224 | 329 | 321 | 396 | |
-113 | -20 | -107 | -33 | -42 | -117 | -117 | -83 | -175 | -465 | -226 | -268 | |
98 | -7 | 93 | -1 | -7 | -9 | -52 | -61 | -44 | 143 | -102 | -118 | |
Net Cash Flow | -0 | -1 | 3 | 1 | -2 | 2 | 2 | -1 | 4 | 7 | -7 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10 | 11 | 10 | 16 | 14 | 24 | 22 | 25 | 15 | 16 | 20 | 19 |
Inventory Days | 25 | 39 | 35 | 48 | 36 | 32 | 55 | 36 | 28 | 43 | 53 | 52 |
Days Payable | 128 | 121 | 107 | 142 | 151 | 197 | 202 | 190 | 121 | 182 | 180 | 170 |
Cash Conversion Cycle | -93 | -72 | -62 | -79 | -100 | -141 | -124 | -130 | -78 | -123 | -107 | -100 |
Working Capital Days | -25 | -27 | -32 | -23 | -29 | -20 | -6 | -9 | -7 | 76 | 48 | 25 |
ROCE % | 22% | 11% | 14% | 14% | 16% | 16% | 11% | 23% | 24% | 19% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
2d - Rainbow acquires 76% stake in 100-bed Prashanthi Hospital, Warangal for ~Rs. 32.6 Cr, expanding Telangana presence.
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21 Jun - Scheduled analyst/institutional investor meeting on June 25, 2025, in Hyderabad by B&K Securities.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Jun - Copies of Newspaper Advertisement pertaining to the dispatch of Notice of 27th AGM and Integrated Annual Report for FY 2024-25.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
13 Jun - Dispatched letters with web-link for FY 2024-25 Annual Report to shareholders without registered emails.
Annual reports
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
Business Overview[1]
The company operates 19 hospitals and 5 clinics across 6 cities, with a total bed capacity of 1,935. It specializes in pediatric healthcare under "Rainbow Children's Hospital" and women's healthcare under "Birthright by Rainbow."