Rainbow Childrens Medicare Ltd

Rainbow Child. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rainbow Childrens Medicare Ltd

₹ 1,330 -0.59%
21 Nov - close price
rainbowhospitals.in BSE: 543524 NSE: RAINBOW
About

Rainbow Children's Medicare Limited operates a multi-specialty pediatric, obstetrics, and gynecology hospital chain in India. The company offers a wide range of services such as newborn and pediatric intensive care, pediatric multi-specialty services, pediatric quaternary care, obstetrics, and gynecology. [1] It is country’s largest pediatric hospital chain with 16 hospitals spread across 6 cities.[2]

Key Points

Business Overview[1]
The company operates 19 hospitals and 5 clinics across 6 cities, with a total bed capacity of 1,935. It specializes in pediatric healthcare under "Rainbow Children's Hospital" and women's healthcare under "Birthright by Rainbow."

Website BSE NSE
  • Market Cap ₹ 13,506 Cr.
  • Current Price ₹ 1,330
  • High / Low ₹ 1,710 / 1,206
  • Stock P/E 53.2
  • Book Value ₹ 149
  • Dividend Yield 0.23 %
  • ROCE 18.7 %
  • ROE 17.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 33.7% CAGR over last 5 years
  • Company's median sales growth is 25.1% of last 10 years
  • Company's working capital requirements have reduced from 45.4 days to 19.4 days

Cons

  • Stock is trading at 8.90 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Services Hospital

Part of BSE 500 BSE Healthcare Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
313 306 317 287 333 336 341 330 417 398 370 353 445
204 200 219 199 215 218 236 236 270 264 255 249 296
Operating Profit 110 107 98 88 118 118 106 94 147 134 115 104 149
OPM % 35% 35% 31% 31% 35% 35% 31% 28% 35% 34% 31% 29% 33%
8 8 9 8 8 9 13 12 11 13 15 20 8
Interest 13 14 14 15 13 14 17 18 18 18 18 18 19
Depreciation 22 23 23 25 27 28 32 34 35 35 34 34 36
Profit before tax 81 78 70 56 85 85 69 53 105 94 77 71 102
Tax % 24% 26% 23% 25% 26% 26% 26% 26% 25% 27% 27% 25% 26%
62 58 54 42 63 63 51 40 79 69 57 54 76
EPS in Rs 6.02 5.71 5.28 4.04 6.20 6.12 5.02 3.89 7.77 6.76 5.55 5.27 7.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
122 169 234 321 402 543 719 650 974 1,174 1,297 1,516 1,566
98 128 204 266 332 391 519 485 666 774 865 1,022 1,064
Operating Profit 24 41 30 55 69 151 201 165 308 400 432 494 502
OPM % 20% 24% 13% 17% 17% 28% 28% 25% 32% 34% 33% 33% 32%
3 10 16 11 10 8 10 10 19 31 37 51 56
Interest 3 3 3 3 4 42 48 46 56 58 63 77 73
Depreciation 13 9 18 22 28 60 69 73 83 90 112 138 139
Profit before tax 11 38 24 41 47 58 93 56 187 282 295 330 345
Tax % 53% 35% 28% 24% 22% 22% 41% 29% 26% 25% 26% 26%
5 25 17 31 36 45 55 40 139 212 218 244 255
EPS in Rs 8.56 26.74 18.22 33.78 8.25 10.14 12.68 9.10 14.70 20.77 21.38 23.97 24.99
Dividend Payout % 23% 7% 11% 7% 12% 10% 16% 0% 14% 14% 14% 13%
Compounded Sales Growth
10 Years: 25%
5 Years: 16%
3 Years: 16%
TTM: 10%
Compounded Profit Growth
10 Years: 25%
5 Years: 34%
3 Years: 20%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 18%
1 Year: -16%
Return on Equity
10 Years: 17%
5 Years: 20%
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 44 44 44 44 94 102 102 102 102
Reserves 144 166 275 308 307 317 350 391 498 958 1,157 1,367 1,416
24 22 24 26 24 476 501 529 592 570 765 764 816
24 34 41 55 73 89 123 116 112 146 146 145 253
Total Liabilities 201 231 349 399 448 926 1,019 1,081 1,296 1,776 2,170 2,377 2,587
56 78 123 174 296 702 702 772 858 931 1,253 1,398 1,650
CWIP 4 35 31 7 12 23 43 29 6 23 20 28 53
Investments 31 7 2 6 0 3 10 18 22 58 308 571 416
109 111 194 212 140 199 265 262 409 764 590 380 468
Total Assets 201 231 349 399 448 926 1,019 1,081 1,296 1,776 2,170 2,377 2,587

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 26 17 36 48 127 170 143 224 327 321 396
-113 -20 -107 -33 -42 -117 -117 -83 -175 -465 -226 -268
98 -7 93 -1 -7 -9 -52 -61 -44 143 -102 -118
Net Cash Flow -0 -1 3 1 -2 2 2 -1 4 5 -7 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 11 10 16 14 24 22 25 15 18 20 19
Inventory Days 25 39 35 48 36 32 55 36 28 43 53 52
Days Payable 128 121 107 142 151 197 202 190 121 195 180 170
Cash Conversion Cycle -93 -72 -62 -79 -100 -141 -124 -130 -78 -133 -107 -100
Working Capital Days -34 -35 -36 -28 -31 -26 -18 -17 -16 73 44 19
ROCE % 22% 11% 14% 14% 16% 16% 11% 23% 24% 19% 19%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.83% 49.83% 49.83% 49.83% 49.83% 49.83% 49.87% 49.85% 49.85% 49.85% 49.85% 49.85%
20.82% 19.82% 20.20% 21.63% 22.32% 24.04% 24.78% 25.12% 25.12% 23.69% 23.60% 21.85%
13.90% 15.38% 15.36% 15.39% 15.62% 14.76% 13.81% 13.84% 13.87% 15.31% 15.44% 17.46%
15.45% 14.98% 14.63% 13.14% 12.23% 11.37% 11.53% 11.20% 11.16% 11.14% 11.11% 10.82%
No. of Shareholders 79,22475,61174,69079,18780,47177,15278,55777,52478,76479,09280,32081,134

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls