PNB Housing Finance Ltd
PNB Housing Finance offers retail customers housing and non-housing loans, including individual home loans, loan against property, non-resident property loan, among others. It is promoted by Punjab National Bank. [1]
- Market Cap ₹ 27,071 Cr.
- Current Price ₹ 1,042
- High / Low ₹ 1,202 / 616
- Stock P/E 13.9
- Book Value ₹ 648
- Dividend Yield 0.00 %
- ROCE 9.45 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 23.3% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.08% over past five years.
- Company has a low return on equity of 11.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.47%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,120 | 1,780 | 2,698 | 3,908 | 5,488 | 7,481 | 8,478 | 7,565 | 6,141 | 6,491 | 7,014 | 7,633 | |
Interest | 802 | 1,265 | 1,860 | 2,644 | 3,537 | 5,167 | 5,876 | 5,101 | 4,066 | 3,901 | 4,264 | 4,553 |
136 | 213 | 320 | 442 | 693 | 708 | 1,719 | 1,234 | 964 | 1,173 | 737 | 557 | |
Financing Profit | 183 | 303 | 518 | 822 | 1,258 | 1,606 | 884 | 1,230 | 1,111 | 1,416 | 2,013 | 2,523 |
Financing Margin % | 16% | 17% | 19% | 21% | 23% | 21% | 10% | 16% | 18% | 22% | 29% | 33% |
-0 | -0 | 1 | 0 | 0 | 4 | 7 | 15 | 5 | 2 | 10 | 28 | |
Depreciation | 3 | 8 | 15 | 19 | 24 | 31 | 66 | 59 | 53 | 51 | 51 | 56 |
Profit before tax | 179 | 294 | 503 | 804 | 1,235 | 1,578 | 825 | 1,187 | 1,063 | 1,367 | 1,972 | 2,496 |
Tax % | 28% | 34% | 35% | 35% | 32% | 31% | 17% | 22% | 23% | 23% | 23% | 22% |
130 | 194 | 326 | 524 | 842 | 1,081 | 682 | 925 | 822 | 1,056 | 1,527 | 1,949 | |
EPS in Rs | 9.45 | 9.95 | 16.73 | 20.57 | 32.90 | 42.01 | 26.39 | 35.78 | 31.72 | 40.70 | 58.81 | 74.98 |
Dividend Payout % | 15% | 16% | 13% | 19% | 18% | 14% | 0% | 0% | 0% | 0% | 0% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | -2% |
3 Years: | 8% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 23% |
3 Years: | 33% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | 55% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 66 | 104 | 127 | 166 | 167 | 167 | 168 | 168 | 169 | 169 | 260 | 260 |
Reserves | 868 | 1,475 | 2,019 | 5,412 | 6,402 | 7,268 | 7,779 | 8,699 | 9,632 | 10,784 | 14,673 | 16,574 |
Borrowing | 10,108 | 16,481 | 26,014 | 35,497 | 53,777 | 71,859 | 67,736 | 59,394 | 52,961 | 53,621 | 55,017 | 62,360 |
498 | 976 | 1,511 | 1,885 | 2,673 | 4,456 | 3,191 | 3,072 | 2,888 | 2,231 | 2,422 | 3,303 | |
Total Liabilities | 11,540 | 19,035 | 29,671 | 42,960 | 63,018 | 83,750 | 78,874 | 71,333 | 65,649 | 66,805 | 72,371 | 82,497 |
26 | 40 | 58 | 58 | 255 | 102 | 250 | 181 | 150 | 146 | 206 | 250 | |
CWIP | 3 | 18 | 4 | 2 | 10 | 5 | 4 | 2 | 4 | 3 | 15 | 5 |
Investments | 645 | 1,586 | 1,622 | 3,280 | 2,413 | 4,457 | 2,048 | 2,033 | 3,472 | 3,188 | 4,345 | 3,381 |
10,865 | 17,392 | 27,987 | 39,620 | 60,340 | 79,185 | 76,572 | 69,117 | 62,024 | 63,468 | 67,804 | 78,861 | |
Total Assets | 11,540 | 19,035 | 29,671 | 42,960 | 63,018 | 83,750 | 78,874 | 71,333 | 65,649 | 66,805 | 72,371 | 82,497 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3,627 | -6,791 | -9,664 | -12,406 | -15,664 | -16,626 | 8,911 | 6,566 | 6,216 | -1,772 | -4,644 | -8,120 | |
-15 | -37 | -20 | -17 | -50 | -53 | -62 | 5 | -1,476 | 174 | -1,193 | 757 | |
3,604 | 6,850 | 9,804 | 12,322 | 18,464 | 17,888 | -4,362 | -8,177 | -6,732 | 301 | 4,179 | 7,404 | |
Net Cash Flow | -38 | 22 | 120 | -101 | 2,751 | 1,209 | 4,486 | -1,606 | -1,992 | -1,297 | -1,659 | 41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 17% | 15% | 18% | 14% | 14% | 15% | 9% | 11% | 9% | 10% | 12% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
14h - PNB Housing allotted Rs.400 Cr NCDs at 7.53% coupon, 5-year tenure, listed on NSE WDM.
-
Grant Of Options Under Employee Stock Options Plan (''ESOP Scheme 2018'') Of The Company
17 May - Grant of 30,000 ESOPs at INR 1072.10 with 4-year vesting under ESOP Scheme 2018.
-
Grant Of Options Under Employee Stock Options Plan ('ESOP Scheme 2018') Of The Company
17 May - PNB Housing grants 108,000 ESOPs at INR 1074.30 with 4-year vesting to eligible employees.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 May - PNB Housing Finance Limited has informed about Schedule of meet
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
15 May - PNB Housing Finance Limited has informed regarding allotment of 125457 equity shares
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2002
from bse
Concalls
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Apr 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptPPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Jan 2018Transcript PPT
-
Nov 2017TranscriptPPT
-
Oct 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
Service Offerings
The company provides loans to purchase, construct, repair, and upgrade houses. It also provides loans for commercial space, loans against property, and loans for purchasing residential plots. [1]