OneSource Specialty Pharma Ltd
Incorporated in 2007, OneSource Specialty Pharma Ltd is in the research, development, manufacture and commercialisation of bio
logical drug products in various injectable formats. It also offers end-to-end CDMO
services across all phases of pre-clinical
and clinical development and commercial
supply of biologics[1]
- Market Cap ₹ 17,359 Cr.
- Current Price ₹ 1,515
- High / Low ₹ 2,250 / 1,057
- Stock P/E 568
- Book Value ₹ 515
- Dividend Yield 0.00 %
- ROCE 5.52 %
- ROE 3.34 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 2.94 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -17.7% over last 3 years.
- Debtor days have increased from 86.2 to 105 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Part of BSE 500 BSE Healthcare Nifty 500 BSE Allcap BSE 250 SmallCap Index
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 21 | 128 | 39 | 172 | 1,445 | 1,419 | |
| 93 | 132 | 199 | 254 | 978 | 1,025 | |
| Operating Profit | -71 | -4 | -161 | -82 | 467 | 395 |
| OPM % | -334% | -3% | -415% | -48% | 32% | 28% |
| 1 | -128 | -526 | -143 | -94 | 5 | |
| Interest | 16 | 46 | 48 | 89 | 166 | 133 |
| Depreciation | 34 | 53 | 66 | 76 | 274 | 276 |
| Profit before tax | -121 | -231 | -800 | -391 | -68 | -9 |
| Tax % | 0% | -0% | -0% | -0% | -73% | |
| -121 | -231 | -800 | -391 | -18 | 20 | |
| EPS in Rs | -1.57 | 1.77 | ||||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 124% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 157% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -19% |
| 3 Years: | -18% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 4 | 4 | 11 | 11 |
| Reserves | 774 | 1,009 | 781 | 392 | 5,869 | 5,893 |
| 386 | 1,182 | 864 | 571 | 772 | 1,295 | |
| 96 | 248 | 365 | 459 | 1,005 | 814 | |
| Total Liabilities | 1,258 | 2,442 | 2,015 | 1,426 | 7,657 | 8,013 |
| 633 | 1,231 | 1,361 | 863 | 6,118 | 6,286 | |
| CWIP | 431 | 490 | 334 | 188 | 218 | 173 |
| Investments | -0 | -0 | 4 | 20 | 16 | 20 |
| 195 | 722 | 314 | 356 | 1,305 | 1,535 | |
| Total Assets | 1,258 | 2,442 | 2,015 | 1,426 | 7,657 | 8,013 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -118 | -416 | -163 | -107 | -68 | |
| -207 | -692 | -68 | 511 | -201 | |
| 381 | 1,162 | 118 | -391 | 412 | |
| Net Cash Flow | 56 | 54 | -112 | 13 | 143 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 38 | 67 | 36 | 117 | 105 |
| Inventory Days | 87 | 615 | 258 | 222 | |
| Days Payable | 762 | 420 | 163 | 147 | |
| Cash Conversion Cycle | -637 | 67 | 232 | 212 | 180 |
| Working Capital Days | -2,392 | -1,331 | -6,745 | -877 | -58 |
| ROCE % | -3% | -12% | -12% | 6% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | Mar 2028 | |
|---|---|---|---|---|
| Cartridge Production Capacity Million Units |
|
|||
| Pre-filled Syringes (PFS) Capacity Million Units |
||||
| Total Workforce (FTEs) Number |
||||
| Vial Production Capacity Million Units |
||||
| Biologics Mammalian Capacity KL |
||||
| Biologics Microbial Capacity KL |
||||
| Customer Advances for DDC Capacity INR Million |
||||
| NCE-1 and NBE Programs Number |
||||
| Biologics Funnel (New projects) Number |
||||
| Developed & Approved ANDAs Number |
||||
| GLP-1 Customers Number |
||||
| Number of Global Customers Number |
||||
| Number of Manufacturing Plants Number |
||||
| Successful Regulatory/Customer Audits Number |
||||
| Technology Transfer Batches Delivered Number |
||||
| Total Successful Audits (Cumulative) Number |
||||
Documents
Announcements
-
Update On Composite Scheme Of Arrangement
2d - Board reviewing merger to acquire Steriscience Poland and Baroda; in-principle approval; review within six months (Mar 6, 2026)
-
Announcement under Regulation 30 (LODR)-Credit Rating
5 Mar - CARE withdrew company's bank facilities and NCD ratings (requested); India Ratings IND A-; Positive reaffirmed Dec 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 Mar - Schedule of Analyst/Investor''s meet-Intimation under Regulation 30 of the SEBI Listing Regulations.
-
Intimation Regarding Receipt Of No Objection/ No Adverse Observation Letter From The National Stock Exchange Of India Limited / BSE Limited In Realation To The Draft Composite Scheme Of Arrangement And Amalgamation (Merger By Absorption).
26 Feb - Received NSE/BSE no-objection letters (25 Feb 2026) for proposed merger; NCLT filing within six months.
-
Intimation Under Regulation 30 Read With Schedule III Of The SEBI (LODR) Regulations, 2015
12 Feb - SES ESG assigned 65.7 ESG score to OneSource, report dated 11 Feb 2026, based on FY2024-25 public data.
Annual reports
Concalls
-
Jan 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Sep 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
Business Overview:[1]
OSSPL is a subsidiary of Strides Pharma
Ltd. The company is a Contract Development
and Manufacturing Organisation that caters
to several biopharma and biotech companies.
It covers the entire CDMO value chain, from clinical development to technology transfer
to commercial manufacture and regulatory assistance.