Nuvama Wealth Management Ltd

Nuvama Wealth Management Ltd

₹ 1,555 1.13%
29 May - close price
About

Incorporated in 1993, Nuvama Wealth Management Ltd is in the business of
broking and trading in equity securities and is also registered as an Investment Adviser and Merchant Banker with SEBI[1]

Key Points

Business Overview:[1][2]
a) NWML is registered as a Trading cum Clearing Member with the NSE, BSE, MSEIL, MCX, NCEIL
b) Company is in the business of broking and trading in equity securities for institutional and non-institutional clients.
c) It is registered with SEBI to carry on business of Research Analyst, Investment Adviser and Merchant Banking.
NWML through its subsidiaries provides wealth management,
asset management and custody services to its clients, along with trading in securities and derivatives
d) Nuvama focuses on affluent, HNI and UHNI clients and caters to ~1.3+ million affluent and HNI clients and 4,500+ families as of Sep 2025.

  • Market Cap 28,322 Cr.
  • Current Price 1,555
  • High / Low 1,702 / 1,097
  • Stock P/E 49.9
  • Book Value 115
  • Dividend Yield 1.79 %
  • ROCE 23.7 %
  • ROE 28.2 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 23.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 44.0%
  • Debtor days have improved from 59.2 to 40.7 days.

Cons

  • Stock is trading at 13.6 times its book value
  • Tax rate seems low
  • Contingent liabilities of Rs.14,423 Cr.
  • Promoters have pledged 62.8% of their holding.
  • Working capital days have increased from 140 days to 276 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
114 126 126 187 215 236 516 385 218 422 188 404 172
76 86 91 100 127 138 145 135 154 145 111 91 141
Operating Profit 38 39 35 87 89 98 371 251 64 278 76 313 31
OPM % 34% 31% 28% 47% 41% 41% 72% 65% 29% 66% 41% 77% 18%
11 0 0 0 0 0 0 0 3 3 4 3 8
Interest 8 8 16 20 25 29 29 27 26 52 14 14 15
Depreciation 20 11 8 29 26 4 4 4 4 4 4 5 4
Profit before tax 21 20 12 38 38 65 338 219 37 225 62 297 20
Tax % 12% -22% 1% 18% 18% 28% 6% 6% 25% 2% 26% 6% 5%
19 24 11 31 32 47 317 207 27 221 46 280 19
EPS in Rs 1.38 0.65 1.76 1.78 2.63 17.74 11.53 1.53 12.30 2.57 15.42 1.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
401 417 383 322 410 348 565 361 351 654 1,354 1,186
209 261 231 195 232 183 231 301 310 404 572 489
Operating Profit 192 156 152 128 178 165 334 59 40 250 783 697
OPM % 48% 38% 40% 40% 43% 47% 59% 16% 12% 38% 58% 59%
0 0 0 11 1 0 -146 168 43 -0 3 18
Interest 164 131 109 86 81 75 96 12 31 69 111 94
Depreciation 9 11 9 7 6 10 20 32 46 73 16 17
Profit before tax 20 15 33 47 91 80 72 184 7 108 658 605
Tax % 2% -3% 34% 8% 13% 23% 12% -2% 11% 9% 9% 6%
19 15 22 43 79 62 64 188 6 98 598 567
EPS in Rs 5.56 33.22 31.16
Dividend Payout % 104% 0% 0% 70% 0% 0% 175% 0% 0% 0% 87% 45%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 50%
TTM: -12%
Compounded Profit Growth
10 Years: 44%
5 Years: 24%
3 Years: 347%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 23%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 26 26 26 26 26 26 35 17 35 35 36 36
Reserves 409 425 446 420 354 389 1,462 1,575 1,591 1,696 1,899 2,051
494 397 836 399 523 675 48 0 316 595 757 1,109
1,101 1,234 364 414 1,028 149 163 362 312 2,224 4,593 399
Total Liabilities 2,031 2,082 1,672 1,259 1,932 1,239 1,708 1,954 2,254 4,551 7,285 3,595
39 37 33 31 30 92 107 87 174 133 157 131
CWIP 0 1 3 0 2 0 0 2 1 0 1 0
Investments 299 308 371 356 289 547 1,171 1,286 1,319 1,333 1,356 1,611
1,693 1,736 1,265 872 1,611 600 431 579 760 3,085 5,771 1,853
Total Assets 2,031 2,082 1,672 1,259 1,932 1,239 1,708 1,954 2,254 4,551 7,285 3,595

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-93 842 -21 219 301 178 -270 -172 57 -8
-68 -1 111 -247 -500 -130 -82 -82 395 166
341 -1,074 -51 19 175 -4 286 252 -386 -218
Net Cash Flow 181 -233 40 -10 -23 45 -66 -2 66 -59
Free Cash Flow -100 840 -28 208 291 164 -331 -235 48 -15
CFO/OP -54% 660% -11% 132% 92% 322% -661% -62% 15% 7%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 59 75 142 41 771 50 39 50 61 89 47 41
Inventory Days
Days Payable
Cash Conversion Cycle 59 75 142 41 771 50 39 50 61 89 47 41
Working Capital Days -865 -883 -161 -142 -3 39 40 -127 75 7 137 276
ROCE % 18% 16% 13% 11% 20% 16% 24% 3% 2% 8% 31% 24%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Asset Services Client Assets (Custody & Clearing)
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Number of Affluent and HNI Individuals
Million
Number of Relationship Managers (RMs)
Count
Asset Management AUM
INR Crores
Number of Offices
Count
Number of Ultra High Networth Families
Count
Wealth Management Client Assets
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.19% 56.19% 55.95% 55.81% 55.68% 55.17% 54.93% 54.79% 54.74% 54.64% 54.20% 54.13%
9.40% 9.45% 7.16% 6.91% 6.73% 13.87% 15.46% 16.58% 17.14% 16.30% 16.39% 16.94%
0.79% 0.78% 0.92% 1.26% 1.43% 1.53% 4.71% 5.80% 6.35% 7.59% 8.37% 8.30%
32.17% 32.13% 35.95% 36.00% 36.15% 29.39% 24.90% 22.83% 21.77% 21.46% 21.04% 20.62%
1.43% 1.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 95,06794,90678,62779,22092,5911,10,2191,28,5251,33,2441,23,7791,31,0291,26,8101,22,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls