Nuvama Wealth Management Ltd
Incorporated in 1993, Nuvama Wealth Management Ltd is in the business of
broking and trading in equity securities and is also registered as an Investment Adviser and Merchant Banker with SEBI[1]
- Market Cap ₹ 22,664 Cr.
- Current Price ₹ 1,246
- High / Low ₹ 1,702 / 914
- Stock P/E 39.4
- Book Value ₹ 109
- Dividend Yield 2.32 %
- ROCE 30.6 %
- ROE 32.6 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 57.4% CAGR over last 5 years
- Debtor days have improved from 66.0 to 47.4 days.
Cons
- Stock is trading at 11.4 times its book value
- Promoter holding has decreased over last quarter: -0.45%
- Tax rate seems low
- Company has a low return on equity of 13.7% over last 3 years.
- Contingent liabilities of Rs.14,423 Cr.
- Promoters have pledged 62.8% of their holding.
- Working capital days have increased from 73.1 days to 137 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 381 | 401 | 417 | 383 | 322 | 410 | 348 | 565 | 361 | 351 | 654 | 1,354 | 1,232 | |
| 187 | 209 | 261 | 231 | 195 | 232 | 183 | 231 | 301 | 310 | 404 | 572 | 501 | |
| Operating Profit | 194 | 192 | 156 | 152 | 128 | 178 | 165 | 334 | 59 | 40 | 250 | 783 | 730 |
| OPM % | 51% | 48% | 38% | 40% | 40% | 43% | 47% | 59% | 16% | 12% | 38% | 58% | 59% |
| 0 | 0 | 0 | 0 | 11 | 1 | 0 | -146 | 168 | 43 | -0 | 3 | 13 | |
| Interest | 135 | 164 | 131 | 109 | 86 | 81 | 75 | 96 | 12 | 31 | 69 | 111 | 105 |
| Depreciation | 7 | 9 | 11 | 9 | 7 | 6 | 10 | 20 | 32 | 46 | 73 | 16 | 17 |
| Profit before tax | 53 | 20 | 15 | 33 | 47 | 91 | 80 | 72 | 184 | 7 | 108 | 658 | 621 |
| Tax % | 20% | 2% | -3% | 34% | 8% | 13% | 23% | 12% | -2% | 11% | 9% | 9% | |
| 42 | 19 | 15 | 22 | 43 | 79 | 62 | 64 | 188 | 6 | 98 | 598 | 576 | |
| EPS in Rs | 5.56 | 33.22 | 31.82 | ||||||||||
| Dividend Payout % | 0% | 104% | 0% | 0% | 70% | 0% | 0% | 175% | 0% | 0% | 0% | 87% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 31% |
| 3 Years: | 55% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 57% |
| 3 Years: | 145% |
| TTM: | -4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 33% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 35 | 17 | 35 | 35 | 36 | 36 |
| Reserves | 415 | 409 | 425 | 446 | 420 | 354 | 389 | 1,462 | 1,575 | 1,591 | 1,696 | 1,899 | 1,947 |
| 642 | 494 | 397 | 836 | 399 | 523 | 675 | 48 | 0 | 316 | 595 | 757 | 371 | |
| 742 | 1,101 | 1,234 | 364 | 414 | 1,028 | 149 | 163 | 362 | 312 | 2,224 | 4,593 | 385 | |
| Total Liabilities | 1,826 | 2,031 | 2,082 | 1,672 | 1,259 | 1,932 | 1,239 | 1,708 | 1,954 | 2,254 | 4,551 | 7,285 | 2,739 |
| 38 | 39 | 37 | 33 | 31 | 30 | 92 | 107 | 87 | 174 | 133 | 157 | 149 | |
| CWIP | 0 | 0 | 1 | 3 | 0 | 2 | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Investments | 231 | 299 | 308 | 371 | 356 | 289 | 547 | 1,171 | 1,286 | 1,319 | 1,333 | 1,356 | 1,358 |
| 1,556 | 1,693 | 1,736 | 1,265 | 872 | 1,611 | 600 | 431 | 579 | 760 | 3,085 | 5,771 | 1,232 | |
| Total Assets | 1,826 | 2,031 | 2,082 | 1,672 | 1,259 | 1,932 | 1,239 | 1,708 | 1,954 | 2,254 | 4,551 | 7,285 | 2,739 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -93 | 842 | -21 | 219 | 301 | 178 | -270 | -172 | 57 | ||||
| -68 | -1 | 111 | -247 | -500 | -130 | -82 | -82 | 395 | ||||
| 341 | -1,074 | -51 | 19 | 175 | -4 | 286 | 252 | -386 | ||||
| Net Cash Flow | 181 | -233 | 40 | -10 | -23 | 45 | -66 | -2 | 66 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 59 | 75 | 142 | 41 | 771 | 50 | 39 | 50 | 61 | 89 | 47 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 43 | 59 | 75 | 142 | 41 | 771 | 50 | 39 | 50 | 61 | 89 | 47 |
| Working Capital Days | -275 | -865 | -883 | -161 | -142 | -3 | 39 | 40 | -127 | 75 | 7 | 137 |
| ROCE % | 14% | 18% | 16% | 13% | 11% | 20% | 16% | 24% | 3% | 2% | 8% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
27 Jan - Audio of Jan 27, 2026 earnings call for Q3 and nine months ended Dec 31, 2025 hosted.
- Announcement under Regulation 30 (LODR)-Investor Presentation 23 Jan
-
Outcome Of Board Meeting Held On January 23, 2026
23 Jan - Unaudited Q3/9M results; Keyur Ajmera appointed Group CRO effective Feb 1, 2026; up to Rs100 crore investment in NAML.
-
Announcement under Regulation 30 (LODR)-Change in Management
23 Jan - Board approved Q3/9M results; Keyur Ajmera Group CRO w.e.f Feb 1; up to Rs100 crore investment in NAML; strategic review.
- Results - Financial Results For Quarter And Nine Months Ended December 31, 2025 23 Jan
Annual reports
Concalls
-
Jan 2026TranscriptAI SummaryPPT REC
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
Jun 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT
-
Jul 2024TranscriptAI SummaryPPT REC
-
Jun 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptAI SummaryPPT
Business Overview:[1][2]
a) NWML is registered as a Trading cum Clearing Member with the NSE, BSE, MSEIL, MCX, NCEIL
b) Company is in the business of broking and trading in equity securities for institutional and non-institutional clients.
c) It is registered with SEBI to carry on business of Research Analyst, Investment Adviser and Merchant Banking.
NWML through its subsidiaries provides wealth management,
asset management and custody services to its clients, along with trading in securities and derivatives
d) Nuvama focuses on affluent, HNI and UHNI clients and caters to ~1.3+ million affluent and HNI clients and 4,500+ families as of Sep 2025.