New India Assurance Company Ltd

New India Assurance Company Ltd

₹ 178 0.48%
21 Jul 12:27 p.m.
About

New India Assurance Company Ltd is India's largest non-life insurance company. It is promoted by the Government of India (GoI) holding ~86% stake.

It was established by Sir Dorabji Tata in 1919 and was nationalised in 1973. Post nationalisation, it became one of 4 subsidiaries of General Insurance Company of India (GIC) but gained autonomy after GIC became a re-insurance company in 1999.[1]

Key Points

Leading Insurance Company[1]
The company is the largest general insurer in India, consistently leading the market by gross direct premium. It held a 12.6% market share in FY25, which increased to 15.5% in Q1FY26. As of Q1FY26, the company’s AUM stood at 1,00,802 Crs, up from 98,045 Crs as of FY25.

  • Market Cap 29,252 Cr.
  • Current Price 178
  • High / Low 218 / 117
  • Stock P/E 20.6
  • Book Value 173
  • Dividend Yield 0.84 %
  • ROCE 4.29 %
  • ROE 4.92 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.02 times its book value
  • Company has been maintaining a healthy dividend payout of 25.5%

Cons

  • The company has delivered a poor sales growth of 8.52% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 4.24% over last 3 years.
  • Earnings include an other income of Rs.888 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10,182 9,900 10,567 11,366 11,686 10,418 10,786 10,703 11,664 11,719 13,450 12,069 12,544
10,073 9,557 10,813 10,500 11,252 10,148 10,646 10,605 11,239 11,530 13,524 11,863 12,525
Operating Profit 109 343 -246 866 434 270 140 98 426 189 -74 206 19
OPM % 1% 3% -2% 8% 4% 3% 1% 1% 4% 2% -1% 2% 0%
41 -25 4 0 36 2 1 9 77 202 98 166 427
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 150 318 -242 866 470 272 141 107 502 391 23 372 446
Tax % 4% 16% -19% 18% 34% 14% 48% -221% 36% -0% 14% -1% -26%
124 261 -175 722 313 243 91 349 356 402 55 380 580
EPS in Rs 0.77 1.58 -1.07 4.38 1.89 1.45 0.54 2.12 2.18 2.43 0.33 2.31 3.51
Raw PDF
Upcoming result date: 24 July 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13,354 15,215 20,234 19,798 27,660 28,343 33,066 35,821 41,007 43,285 43,541 49,758
17,107 18,195 20,692 24,590 27,944 29,406 30,931 35,644 39,728 42,017 42,552 49,332
Operating Profit -3,753 -2,980 -458 -4,793 -284 -1,063 2,136 177 1,279 1,268 989 426
OPM % -28% -20% -2% -24% -1% -4% 6% 0% 3% 3% 2% 1%
5,487 4,063 1,704 7,601 1,050 2,816 27 87 60 203 84 888
Interest 3 4 6 12 0 0 0 0 0 0 0 0
Depreciation 28 34 47 74 90 93 103 87 82 59 51 81
Profit before tax 1,703 1,045 1,194 2,722 677 1,659 2,060 178 1,256 1,412 1,022 1,233
Tax % 19% 11% 14% 20% 11% 13% 21% -0% 16% 23% 5% -10%
1,412 959 1,050 2,190 610 1,447 1,645 198 1,050 1,120 1,038 1,417
EPS in Rs 35.40 24.03 26.15 13.29 3.67 8.75 9.95 1.18 6.36 6.77 6.29 8.57
Dividend Payout % 21% 26% 30% 33% 41% 0% 0% 25% 5% 30% 29% 18%
Compounded Sales Growth
10 Years: 13%
5 Years: 9%
3 Years: 7%
TTM: 14%
Compounded Profit Growth
10 Years: 21%
5 Years: -3%
3 Years: 99%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: 14%
1 Year: -4%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 4%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 200 200 200 412 824 824 824 824 824 824 824 824
Reserves 20,035 19,426 20,484 24,228 23,303 20,721 24,732 24,981 25,040 27,472 28,171 27,707
0 0 0 0 0 0 0 0 0 0 0 0
42,726 44,780 49,473 51,094 56,426 55,707 66,914 70,691 72,359 79,150 80,776 81,817
Total Liabilities 62,961 64,407 70,157 75,734 80,553 77,252 92,470 96,496 98,223 107,446 109,771 110,349
302 350 399 560 561 558 547 563 564 471 533 520
CWIP 0 15 57 33 45 25 16 18 14 20 6 13
Investments 45,365 44,972 51,907 56,024 59,801 52,029 67,025 71,319 74,360 82,069 80,942 78,160
17,293 19,069 17,795 19,117 20,147 24,640 24,883 24,597 23,285 24,886 28,290 31,657
Total Assets 62,961 64,407 70,157 75,734 80,553 77,252 92,470 96,496 98,223 107,446 109,771 110,349

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
847 -1,605 -124 425 -1,334 -967 777 -4,052 -5,855 -4,672 -3,390 -4,532
-1,345 741 1,340 -494 2,337 2,825 -334 4,900 5,701 7,203 3,285 2,050
-208 -366 -307 1,125 -476 -300 77 -6 -65 -326 -343 -297
Net Cash Flow -706 -1,229 910 1,056 527 1,558 520 842 -219 2,206 -448 -2,778
Free Cash Flow 795 -1,683 -277 208 -1,436 -1,033 728 -4,148 -5,928 -4,723 -3,496 -4,597
CFO/OP -23% 54% 27% -9% 310% 66% 57% -2,381% -430% -341% -314% -1,092%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -549 -533 -447 -506 -421 -486 -471 -469 -436 -439 -466 -441
ROCE % 1% -2% 3% 2% -1% 7% 9% 1% -2% 5% 4% 4%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
International presence (countries)
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Market share (overall GDPI)
% ・Standalone data
Number of offices in India
count ・Standalone data
Health & PA share of GWP
% ・Standalone data
Motor (OD+TP) share of GWP
% ・Standalone data
Agency channel share of GDPI
% ・Standalone data
Broker channel share of GDPI
% ・Standalone data
Direct channel share of GDPI
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44% 85.44%
0.69% 0.77% 0.81% 0.80% 0.86% 0.84% 0.91% 1.01% 1.01% 1.00% 1.01% 1.02%
11.93% 11.71% 11.76% 11.64% 11.28% 11.18% 11.20% 11.18% 11.18% 11.15% 11.17% 11.17%
1.94% 2.09% 1.98% 2.12% 2.43% 2.55% 2.45% 2.37% 2.37% 2.40% 2.39% 2.36%
No. of Shareholders 1,27,0311,26,3661,41,7341,50,9831,56,7671,62,8031,62,1441,58,0781,61,8091,58,8181,55,5861,66,768

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls