KFin Technologies Ltd

KFin Technologies Ltd

₹ 1,132 -5.52%
02 May - close price
About

KFin Technologies Limited is a leading technology-driven financial services platform. The company provides services and solutions to asset managers and corporate issuers across asset classes in India and provides several investor solutions including transaction origination and processing for mutual funds and private retirement schemes in Malaysia, the Philippines and Hong Kong.[1]

Key Points

Business Profile[1]
KFin Technologies Limited is a leading tech-driven financial services platform catering to the capital markets ecosystem in India and globally.

  • Market Cap 19,471 Cr.
  • Current Price 1,132
  • High / Low 1,641 / 610
  • Stock P/E 59.8
  • Book Value 81.4
  • Dividend Yield 0.51 %
  • ROCE 33.6 %
  • ROE 25.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 124% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
  • Company has been maintaining a healthy dividend payout of 26.6%

Cons

  • Stock is trading at 13.9 times its book value
  • Working capital days have increased from 84.2 days to 184 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
175 162 175 181 178 176 200 211 224 230 269 282 274
90 100 105 102 94 105 107 115 126 132 146 152 158
Operating Profit 85 62 70 80 84 71 93 96 99 98 123 131 117
OPM % 48% 38% 40% 44% 47% 40% 46% 45% 44% 43% 46% 46% 43%
1 2 2 6 6 5 6 6 6 8 8 9 9
Interest 3 3 3 3 3 3 3 1 1 1 1 1 1
Depreciation 10 11 11 12 10 11 12 12 13 14 15 15 15
Profit before tax 74 52 60 72 77 62 84 89 91 91 115 123 109
Tax % 28% 26% 20% 25% 26% 27% 27% 26% 20% 26% 26% 26% 26%
53 38 48 53 57 45 62 66 73 68 85 91 81
EPS in Rs 3.16 2.27 2.86 3.18 3.37 2.64 3.64 3.86 4.25 3.96 4.97 5.30 4.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 159 441 472 625 696 811 1,056
0 98 283 262 337 400 453 587
Operating Profit -0 61 157 210 288 297 358 469
OPM % 38% 36% 44% 46% 43% 44% 44%
0 2 8 5 9 17 24 34
Interest 0 19 53 52 53 11 8 5
Depreciation 0 30 92 98 36 43 49 59
Profit before tax -0 14 20 64 208 259 325 438
Tax % -36% 37% 70% 204% 26% 24% 25% 26%
-0 8 6 -67 153 196 245 326
EPS in Rs -70.00 0.51 0.39 -4.46 9.13 11.60 14.35 18.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 40% 40%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 19%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: 124%
3 Years: 29%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 44%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 25%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 166 151 151 168 169 171 172
Reserves -0 353 258 193 478 702 971 1,228
0 389 343 346 158 159 48 45
0 85 115 230 216 213 228 288
Total Liabilities 0 993 868 919 1,019 1,244 1,417 1,733
0 696 682 621 629 651 714 775
CWIP 0 0 0 3 35 40 36 3
Investments 0 126 29 110 147 290 225 445
0 171 156 186 209 263 443 511
Total Assets 0 993 868 919 1,019 1,244 1,417 1,733

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 98 102 202 256 232 286 393
0 -864 98 -106 -125 -214 -172 -323
0 779 -206 -89 -115 8 -125 -95
Net Cash Flow 0 14 -5 6 16 26 -10 -24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 182 64 77 63 62 65 62
Inventory Days
Days Payable
Cash Conversion Cycle 182 64 77 63 62 65 62
Working Capital Days 40 16 5 28 33 36 184
ROCE % 7% 9% 16% 35% 29% 30% 34%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.91% 49.42% 49.22% 49.12% 39.05% 38.97% 33.06% 33.04% 32.96% 32.91%
8.36% 8.04% 8.08% 9.22% 12.13% 16.73% 22.80% 24.61% 25.40% 22.56%
23.61% 23.55% 23.42% 22.05% 24.64% 20.98% 21.47% 20.61% 19.42% 20.37%
18.11% 18.98% 19.29% 19.61% 24.18% 23.31% 22.67% 21.74% 22.22% 24.15%
No. of Shareholders 91,61783,84378,77266,79989,50991,34898,1261,27,8661,64,6102,27,756

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents