Kajaria Ceramics Ltd
- Market Cap ₹ 19,316 Cr.
- Current Price ₹ 1,213
- High / Low ₹ 1,524 / 1,084
- Stock P/E 50.5
- Book Value ₹ 155
- Dividend Yield 0.74 %
- ROCE 20.5 %
- ROE 15.6 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 47.6%
Cons
- Stock is trading at 7.81 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,313 | 1,590 | 1,882 | 2,233 | 2,443 | 2,528 | 2,581 | 2,726 | 2,572 | 2,523 | 3,299 | 3,971 | 4,090 | |
1,111 | 1,367 | 1,644 | 1,946 | 2,055 | 2,085 | 2,152 | 2,321 | 2,194 | 2,089 | 2,767 | 3,455 | 3,521 | |
Operating Profit | 202 | 224 | 239 | 287 | 388 | 443 | 429 | 405 | 378 | 434 | 533 | 516 | 569 |
OPM % | 15% | 14% | 13% | 13% | 16% | 18% | 17% | 15% | 15% | 17% | 16% | 13% | 14% |
-0 | -1 | 1 | 1 | 21 | 21 | 19 | 34 | 49 | 50 | 43 | 50 | 58 | |
Interest | 47 | 36 | 26 | 6 | 7 | 4 | 4 | 3 | 9 | 5 | 6 | 11 | 10 |
Depreciation | 37 | 38 | 36 | 39 | 47 | 53 | 62 | 63 | 79 | 74 | 84 | 91 | 102 |
Profit before tax | 118 | 148 | 177 | 243 | 355 | 407 | 382 | 373 | 339 | 406 | 485 | 463 | 515 |
Tax % | 31% | 32% | 34% | 31% | 33% | 34% | 34% | 34% | 18% | 26% | 25% | 26% | |
81 | 101 | 117 | 168 | 237 | 270 | 252 | 246 | 279 | 302 | 362 | 344 | 382 | |
EPS in Rs | 5.49 | 6.84 | 7.72 | 10.60 | 14.92 | 17.00 | 15.87 | 15.47 | 17.54 | 18.97 | 22.76 | 21.63 | 24.01 |
Dividend Payout % | 23% | 22% | 23% | 19% | 17% | 18% | 19% | 19% | 17% | 53% | 48% | 42% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 16% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 6% |
3 Years: | 7% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 15% |
3 Years: | 10% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 17% |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 267 | 342 | 477 | 706 | 940 | 1,164 | 1,361 | 1,550 | 1,714 | 1,862 | 2,095 | 2,304 | 2,456 |
242 | 216 | 89 | 81 | 43 | 11 | 12 | 10 | 76 | 33 | 70 | 135 | 44 | |
311 | 313 | 371 | 392 | 460 | 469 | 443 | 472 | 389 | 397 | 511 | 505 | 549 | |
Total Liabilities | 834 | 886 | 952 | 1,195 | 1,460 | 1,659 | 1,831 | 2,047 | 2,195 | 2,308 | 2,692 | 2,961 | 3,065 |
469 | 465 | 504 | 514 | 663 | 719 | 745 | 709 | 694 | 688 | 817 | 990 | 1,119 | |
CWIP | 2 | 7 | 12 | 4 | 6 | 5 | 1 | 0 | 9 | 9 | 181 | 78 | 53 |
Investments | 12 | 37 | 45 | 79 | 109 | 109 | 116 | 117 | 134 | 129 | 119 | 144 | 171 |
351 | 377 | 391 | 598 | 683 | 827 | 969 | 1,221 | 1,358 | 1,481 | 1,574 | 1,749 | 1,722 | |
Total Assets | 834 | 886 | 952 | 1,195 | 1,460 | 1,659 | 1,831 | 2,047 | 2,195 | 2,308 | 2,692 | 2,961 | 3,065 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 87 | 149 | 9 | 305 | 262 | 199 | 291 | 235 | 452 | 362 | 218 | |
-33 | -65 | -88 | -70 | -215 | -135 | -114 | -285 | -139 | -245 | -239 | -132 | |
-42 | -26 | -60 | 63 | -91 | -84 | -57 | -63 | -104 | -202 | -110 | -110 | |
Net Cash Flow | 3 | -3 | 1 | 2 | -2 | 44 | 28 | -57 | -7 | 5 | 13 | -24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 31 | 31 | 31 | 38 | 44 | 58 | 55 | 49 | 54 | 49 | 49 |
Inventory Days | 101 | 80 | 54 | 62 | 62 | 69 | 76 | 83 | 95 | 58 | 70 | 76 |
Days Payable | 97 | 70 | 51 | 55 | 65 | 61 | 56 | 68 | 53 | 51 | 52 | 46 |
Cash Conversion Cycle | 37 | 41 | 33 | 39 | 35 | 52 | 77 | 70 | 92 | 62 | 66 | 79 |
Working Capital Days | 6 | 12 | 10 | 28 | 23 | 32 | 48 | 46 | 58 | 42 | 36 | 51 |
ROCE % | 35% | 34% | 35% | 37% | 41% | 38% | 30% | 25% | 21% | 22% | 24% | 20% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18h
- Board Meeting Intimation for Inter-Alia, Consider And Approve The Audited Financial Results Of The Company For The Quarter/Year Ended March 31, 2024 And Recommend Dividend, If Any. 1d
- PCS CERTIFICATE UNDER REG. 40 (10) 11 Apr
- Disclosure Pursuant To The Provisions Of The SEBI (LODR) Regulations, 2015 (The 'Listing Regulations') 10 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022TranscriptPPT
-
Oct 2020TranscriptPPT
Product Portfolio
The company's product portfolio mainly includes ceramic wall & floor tiles, polished & glazed vitrified tiles, bath-ware solutions, and plywood & laminates. [1] In FY23, tiles accounted for ~88% of revenues while the rest of products accounted for ~12% of revenues[2]