Jindal Stainless Ltd

Jindal Stainless Ltd

₹ 723 0.33%
12 Jun 4:01 p.m.
About

Jindal Stainless Ltd is one of the largest manufacturers of Stainless Steel flat products, in Austenitic, Ferritic, Martensitic and Duplex grades in India used in a variety of industries like automobile, railways, construction, consumer goods etc. [1]

Key Points

Products and Applications
The Co is the largest manufacturer of stainless steel in 200, 300, 400 and duplex stainless steel series. The product range includes Ferro Alloys, Steel Slabs, Hot Rolled Coils, Cold Rolled Coils, Steel Plates etc. [1]
Applications:
Architecture,Building & Construction - Roofing, Cladding, Paneling
Automobile and Transport - Exhaust, Brakes, Fuel Tanks
Railway - Coaches, Wagons, Metro
Consumer Durables - Kitchen applications, bathroom accessories
Process industry - Boilers, Water tanks, Pumps for the food and chemical industry [2] [3]

  • Market Cap 59,554 Cr.
  • Current Price 723
  • High / Low 848 / 497
  • Stock P/E 23.0
  • Book Value 197
  • Dividend Yield 0.41 %
  • ROCE 19.9 %
  • ROE 17.4 %
  • Face Value 2.00

Pros

  • Company's working capital requirements have reduced from 29.6 days to 21.5 days

Cons

  • Promoter holding has decreased over last 3 years: -8.99%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9,596 8,028 8,556 9,001 9,444 10,027 9,720 9,088 9,521 9,585 9,746 10,066 10,786
8,313 7,201 7,862 8,054 8,347 8,910 8,651 8,067 8,693 8,580 8,739 9,062 9,895
Operating Profit 1,283 828 695 947 1,097 1,118 1,070 1,021 827 1,004 1,007 1,003 890
OPM % 13% 10% 8% 11% 12% 11% 11% 11% 9% 10% 10% 10% 8%
23 19 25 30 32 44 34 230 92 60 82 137 511
Interest 71 72 81 68 75 93 104 93 103 97 116 120 109
Depreciation 172 167 170 169 169 174 178 182 181 179 180 189 186
Profit before tax 1,062 609 469 740 886 895 822 975 636 788 793 832 1,107
Tax % 26% 25% 25% 25% 26% 26% 26% 20% 25% 27% 26% 26% 16%
786 454 349 552 659 666 609 779 476 578 589 619 925
EPS in Rs 14.95 8.63 6.65 10.50 8.00 8.08 7.40 9.46 5.79 7.02 7.16 7.51 11.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11,891 5,996 6,528 8,311 10,785 12,585 12,320 11,679 32,292 35,030 38,356 40,182
11,012 5,692 6,007 7,205 9,500 11,449 11,145 10,283 27,572 31,463 34,320 36,276
Operating Profit 880 304 521 1,107 1,284 1,136 1,175 1,396 4,720 3,567 4,036 3,905
OPM % 7% 5% 8% 13% 12% 9% 10% 12% 15% 10% 11% 10%
-371 1,226 -8 52 44 34 45 142 64 106 401 791
Interest 1,235 916 1,006 762 541 614 567 464 312 295 393 442
Depreciation 688 393 298 308 304 335 409 373 704 675 715 735
Profit before tax -1,414 222 -792 89 483 221 244 700 3,767 2,704 3,328 3,519
Tax % -2% -1% -29% 34% 34% 37% 37% 39% 26% 26% 24% 23%
-1,390 223 -559 58 318 139 153 428 2,790 2,014 2,531 2,711
EPS in Rs -64.54 9.85 -24.18 1.46 6.64 2.90 3.14 8.78 53.09 24.46 30.73 32.91
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 10% 9%
Compounded Sales Growth
10 Years: 21%
5 Years: 27%
3 Years: 8%
TTM: 5%
Compounded Profit Growth
10 Years: 17%
5 Years: 77%
3 Years: -2%
TTM: 4%
Stock Price CAGR
10 Years: 47%
5 Years: 85%
3 Years: 89%
1 Year: -12%
Return on Equity
10 Years: 18%
5 Years: 22%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 43 45 46 80 96 96 97 97 105 165 165 165
Reserves 147 -218 1,590 1,661 2,256 2,379 2,560 3,055 9,341 11,292 13,535 16,032
11,224 10,890 10,037 5,628 4,729 4,118 3,655 2,974 3,479 3,562 3,886 4,444
4,278 2,813 2,654 2,902 3,084 3,429 3,796 4,138 8,409 11,096 9,932 12,369
Total Liabilities 15,693 13,530 14,328 10,271 10,164 10,021 10,108 10,265 21,334 26,115 27,518 33,010
9,438 7,394 6,645 6,392 6,143 6,143 5,969 5,679 8,160 9,455 9,542 9,501
CWIP 153 137 54 30 142 26 12 55 502 520 957 1,609
Investments 170 103 482 481 485 487 489 491 937 1,172 2,804 3,430
5,931 5,895 7,147 3,368 3,394 3,366 3,638 4,040 11,735 14,968 14,214 18,471
Total Assets 15,693 13,530 14,328 10,271 10,164 10,021 10,108 10,265 21,334 26,115 27,518 33,010

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
884 421 766 5,182 1,427 1,353 1,123 1,295 1,111 2,834 3,683 4,229
-89 20 1,050 -5 -184 -172 -162 -154 -923 -2,367 -2,831 -4,505
-836 -449 -1,787 -5,198 -1,258 -1,196 -951 -1,107 -38 -225 -363 -152
Net Cash Flow -42 -8 29 -22 -15 -15 10 34 151 242 490 -428

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 58 51 35 28 24 23 31 44 40 29 35
Inventory Days 151 152 146 129 107 88 106 121 100 117 102 113
Days Payable 129 116 147 121 103 100 110 122 95 117 95 121
Cash Conversion Cycle 73 94 50 44 32 13 18 30 49 39 36 27
Working Capital Days 44 181 203 -5 7 -4 -8 13 40 37 30 21
ROCE % 2% -1% 2% 9% 14% 12% 12% 17% 43% 21% 23% 20%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.10% 70.09% 70.09% 57.95% 57.95% 57.94% 58.68% 60.49% 60.48% 60.48% 60.70% 60.87%
13.77% 12.71% 13.05% 21.92% 22.20% 23.37% 22.56% 20.83% 22.49% 22.78% 22.16% 21.37%
5.86% 6.48% 7.21% 6.15% 6.01% 5.42% 5.81% 6.62% 6.25% 5.86% 6.26% 6.91%
10.27% 10.71% 9.64% 13.99% 13.85% 13.26% 12.94% 12.06% 10.78% 10.86% 10.81% 10.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.01%
No. of Shareholders 1,31,1741,31,2441,14,6521,46,5811,39,3651,52,7091,66,1831,87,7262,02,1032,09,9102,11,9242,22,569

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls