JK Lakshmi Cement Ltd
JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]
- Market Cap ₹ 10,645 Cr.
- Current Price ₹ 857
- High / Low ₹ 1,021 / 660
- Stock P/E 27.4
- Book Value ₹ 304
- Dividend Yield 0.76 %
- ROCE 12.2 %
- ROE 9.14 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 19.5%
Cons
- The company has delivered a poor sales growth of 8.90% over past five years.
- Company has a low return on equity of 11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,057 | 2,307 | 2,620 | 2,910 | 3,412 | 3,882 | 4,044 | 4,385 | 5,041 | 6,071 | 6,320 | 6,193 | 6,153 | |
1,755 | 1,958 | 2,348 | 2,545 | 3,001 | 3,467 | 3,371 | 3,595 | 4,240 | 5,367 | 5,456 | 5,327 | 5,287 | |
Operating Profit | 302 | 349 | 272 | 365 | 411 | 415 | 672 | 790 | 801 | 704 | 864 | 865 | 866 |
OPM % | 15% | 15% | 10% | 13% | 12% | 11% | 17% | 18% | 16% | 12% | 14% | 14% | 14% |
26 | -35 | 38 | 70 | 68 | 57 | 20 | 44 | 44 | 62 | 64 | 18 | 64 | |
Interest | 77 | 91 | 197 | 189 | 197 | 188 | 164 | 143 | 96 | 92 | 87 | 181 | 131 |
Depreciation | 135 | 112 | 163 | 172 | 179 | 179 | 188 | 194 | 191 | 194 | 195 | 299 | 254 |
Profit before tax | 115 | 112 | -50 | 74 | 103 | 104 | 339 | 497 | 558 | 481 | 646 | 403 | 545 |
Tax % | 19% | 14% | -87% | -11% | 18% | 24% | 31% | 27% | 24% | 31% | 34% | 30% | |
93 | 96 | -7 | 82 | 84 | 80 | 235 | 364 | 426 | 331 | 424 | 283 | 389 | |
EPS in Rs | 7.90 | 8.12 | -0.56 | 6.97 | 7.14 | 6.76 | 19.99 | 30.92 | 36.22 | 28.11 | 36.06 | 24.03 | 33.03 |
Dividend Payout % | 25% | 25% | -45% | 11% | 11% | 11% | 13% | 12% | 14% | 13% | 18% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | -10% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 27% |
3 Years: | 14% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 14% |
3 Years: | 12% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
Reserves | 1,244 | 1,272 | 1,245 | 1,323 | 1,394 | 1,464 | 1,654 | 2,020 | 2,394 | 2,665 | 3,023 | 3,521 |
1,631 | 1,899 | 1,915 | 2,171 | 2,020 | 1,613 | 1,467 | 1,144 | 993 | 845 | 767 | 2,614 | |
632 | 910 | 890 | 971 | 1,015 | 1,320 | 1,370 | 1,439 | 1,394 | 1,643 | 2,060 | 2,260 | |
Total Liabilities | 3,566 | 4,140 | 4,108 | 4,524 | 4,489 | 4,455 | 4,550 | 4,661 | 4,839 | 5,211 | 5,908 | 8,453 |
1,572 | 2,582 | 2,729 | 2,826 | 2,794 | 2,639 | 2,804 | 2,662 | 2,724 | 2,707 | 2,637 | 5,029 | |
CWIP | 908 | 361 | 283 | 205 | 228 | 411 | 152 | 228 | 112 | 65 | 374 | 276 |
Investments | 448 | 423 | 438 | 809 | 794 | 720 | 784 | 751 | 938 | 924 | 1,450 | 1,074 |
639 | 774 | 659 | 683 | 673 | 686 | 810 | 1,021 | 1,065 | 1,515 | 1,447 | 2,074 | |
Total Assets | 3,566 | 4,140 | 4,108 | 4,524 | 4,489 | 4,455 | 4,550 | 4,661 | 4,839 | 5,211 | 5,908 | 8,453 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
355 | 352 | 298 | 363 | 456 | 689 | 541 | 862 | 540 | 454 | 816 | 493 | |
-516 | -406 | -70 | -416 | -89 | -78 | -172 | -326 | -207 | -48 | -587 | -783 | |
184 | 34 | -231 | 50 | -365 | -605 | -369 | -492 | -311 | -334 | -279 | 244 | |
Net Cash Flow | 23 | -21 | -4 | -3 | 3 | 6 | -0 | 44 | 21 | 72 | -50 | -45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 11 | 13 | 11 | 10 | 10 | 8 | 4 | 2 | 4 | 2 | 6 |
Inventory Days | 104 | 139 | 127 | 133 | 149 | 139 | 177 | 106 | 145 | 162 | 157 | 256 |
Days Payable | 86 | 136 | 105 | 127 | 149 | 228 | 201 | 128 | 88 | 118 | 97 | 134 |
Cash Conversion Cycle | 18 | 14 | 36 | 17 | 10 | -79 | -16 | -17 | 59 | 47 | 63 | 128 |
Working Capital Days | -70 | -97 | -94 | -86 | -83 | -71 | -59 | -60 | -36 | -19 | -37 | -42 |
ROCE % | 7% | 8% | 4% | 6% | 7% | 8% | 16% | 20% | 20% | 16% | 20% | 12% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
26 Sep - AGM approved directors’ reappointments/appointments (effective July/Aug 2025) and Lodha & Co statutory auditors for five years.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
26 Sep - 85th AGM on 26 Sep 2025; all resolutions passed; consolidated scrutinizer report attached.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
26 Sep - 85th AGM on 26 Sept 2025; dividend ₹6.50/share; auditors and directors appointed/re-appointed.
-
Closure of Trading Window
25 Sep - Trading window closed from 1 Oct 2025 until 48 hours after Sep-30,2025 Q2/H1 unaudited results.
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
22 Sep - JK Lakshmi acquired 26% in Ampin C&I Power Four and executed solar PPA under captive power laws.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Aug 2025Transcript PPT REC
-
May 2025TranscriptPPT
-
Feb 2025TranscriptPPT
-
Nov 2024TranscriptPPT
-
Aug 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptPPT
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Sep 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Jul 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
May 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jan 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
Parentage[1]
JKLC is a part of JK Organisation; Eastern Grp. They have diversebusinesses including Bengal & Assam Co. Ltd., JK Tyre & Industries Ltd., JK Lakshmi Cement Ltd., JK Paper Ltd., Umang Dairies Ltd. etc.