J K Cements Ltd

J K Cements Ltd

₹ 5,171 -2.45%
29 May - close price
About

The Company is engaged in the manufacturing and selling of Cement and Cement related products with over 4 decades of experience in cement manufacturing. It is an affiliate of the multi-disciplinary industrial conglomerate JK Organisation. [1]

Key Points

Market Position
The company is among the top 10 grey cement manufacturers in India. It is the fifth-largest cement manufacturer in North India. Furthermore, it has become the sixth-largest player in the central region. [1]

  • Market Cap 39,955 Cr.
  • Current Price 5,171
  • High / Low 7,566 / 4,801
  • Stock P/E 37.5
  • Book Value 901
  • Dividend Yield 0.29 %
  • ROCE 15.6 %
  • ROE 16.4 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,665 2,624 2,571 2,785 2,939 2,643 2,410 2,739 3,343 3,190 2,859 3,213 3,684
2,301 2,221 2,124 2,176 2,391 2,164 2,140 2,253 2,607 2,517 2,419 2,677 3,014
Operating Profit 364 402 447 608 548 479 271 486 736 673 440 536 670
OPM % 14% 15% 17% 22% 19% 18% 11% 18% 22% 21% 15% 17% 18%
36 14 28 35 53 44 37 44 99 56 49 -0 43
Interest 98 105 109 111 111 107 120 114 109 106 103 110 96
Depreciation 112 118 120 118 131 124 128 126 133 125 125 150 156
Profit before tax 190 194 246 415 358 292 60 290 593 498 261 276 460
Tax % 27% 35% 27% 30% 34% 31% 33% 31% 30% 33% 33% 34% 25%
139 126 179 289 236 203 40 200 417 332 176 181 345
EPS in Rs 18.04 16.35 23.16 37.46 30.54 26.23 5.24 25.85 54.01 43.03 22.75 23.37 44.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,351 4,124 3,745 4,591 4,981 5,464 6,328 7,679 9,310 10,918 11,093 12,945
2,885 3,604 3,051 3,829 4,167 4,250 4,769 6,166 7,977 8,903 9,109 10,627
Operating Profit 466 520 694 762 814 1,214 1,560 1,513 1,333 2,015 1,984 2,318
OPM % 14% 13% 19% 17% 16% 22% 25% 20% 14% 18% 18% 18%
49 57 80 109 76 -125 -99 -18 73 119 217 147
Interest 219 271 273 245 222 223 223 249 296 437 449 416
Depreciation 137 164 176 186 194 214 245 282 392 486 508 556
Profit before tax 159 142 324 440 474 652 993 964 718 1,212 1,243 1,494
Tax % 1% 27% 35% 22% 31% 39% 39% 35% 30% 31% 30% 31%
157 103 211 342 325 400 603 631 503 831 870 1,033
EPS in Rs 22.44 14.78 30.14 48.89 42.05 51.82 78.02 81.62 65.06 107.50 112.60 133.73
Dividend Payout % 18% 27% 27% 20% 24% 14% 19% 18% 23% 19% 13% 15%
Compounded Sales Growth
10 Years: 12%
5 Years: 15%
3 Years: 12%
TTM: 17%
Compounded Profit Growth
10 Years: 26%
5 Years: 8%
3 Years: 28%
TTM: 28%
Stock Price CAGR
10 Years: 24%
5 Years: 13%
3 Years: 17%
1 Year: -6%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 70 70 70 70 77 77 77 77 77 77 77 77
Reserves 1,577 1,620 1,802 2,077 2,816 3,052 3,656 4,174 4,562 5,276 5,988 6,883
2,609 2,643 2,643 2,354 2,359 2,776 2,999 3,267 4,966 5,234 5,912 6,081
1,093 1,231 1,329 1,483 1,696 1,950 2,437 2,824 3,218 3,697 4,361 4,916
Total Liabilities 5,348 5,564 5,843 5,984 6,947 7,855 9,169 10,342 12,823 14,285 16,339 17,958
3,338 3,523 3,680 3,597 3,635 4,468 4,809 5,368 7,301 8,082 8,373 10,205
CWIP 191 152 105 88 556 509 489 71 590 415 1,309 1,046
Investments 315 437 536 635 1,005 566 807 1,745 1,016 1,480 1,839 1,758
1,505 1,452 1,523 1,665 1,751 2,312 3,064 3,159 3,916 4,308 4,818 4,949
Total Assets 5,348 5,564 5,843 5,984 6,947 7,855 9,169 10,342 12,823 14,285 16,339 17,958

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
434 589 712 790 711 1,099 1,569 1,009 1,402 1,895 2,049 1,839
-458 -390 -655 -131 -863 -1,311 -1,515 -906 -2,072 -1,740 -2,016 -1,709
84 -215 -302 -598 207 11 -6 -123 811 -297 122 -357
Net Cash Flow 60 -16 -246 61 55 -201 48 -19 142 -142 155 -227
Free Cash Flow -50 272 425 669 98 117 954 562 -131 794 335 -267
CFO/OP 100% 119% 111% 117% 99% 103% 113% 81% 117% 102% 113% 88%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15 15 14 15 15 15 18 19 16 15 22 17
Inventory Days 335 232 286 251 243 265 238 320 204 227 192 223
Days Payable 150 152 217 304 177 191 191 192 178 161 179 171
Cash Conversion Cycle 200 95 84 -38 80 89 66 147 42 81 34 70
Working Capital Days -20 -28 -28 -19 -27 -9 0 17 -1 3 -28 -23
ROCE % 9% 10% 14% 16% 14% 19% 23% 19% 12% 16% 15% 16%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Grey Cement Sales Volume
Million Tons

Log in to view insights

Please log in to see hidden values.

Login
Grey Cement Installed Capacity
MnTPA
Total Distribution Network (Dealers & Retailers)
Numbers
White Cement & Wall Putty Sales Volume
Million Tons
Grey Cement Capacity Utilization
%
White Cement & Wall Putty Installed Capacity
MnTPA
Green Power Mix
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
45.80% 45.80% 45.70% 45.70% 45.70% 45.68% 45.68% 45.68% 45.66% 45.66% 45.66% 45.66%
15.50% 14.40% 15.25% 15.92% 17.71% 17.55% 16.88% 16.14% 17.56% 18.57% 17.89% 16.86%
23.15% 24.25% 24.01% 23.37% 22.06% 22.43% 23.70% 24.50% 23.05% 21.74% 22.49% 23.75%
15.54% 15.54% 15.00% 14.99% 14.52% 14.32% 13.73% 13.68% 13.72% 14.02% 13.94% 13.73%
No. of Shareholders 71,76472,58268,18177,58079,16281,19674,52773,42876,42488,76783,05082,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls