J K Cements Ltd

J K Cements Ltd

₹ 6,004 0.53%
12 Jun 3:01 p.m.
About

The Company is engaged in the manufacturing and selling of Cement and Cement related products with over 4 decades of experience in cement manufacturing. It is an affiliate of the multi-disciplinary industrial conglomerate JK Organisation. [1]

Key Points

Market Position
The company is among the top 10 grey cement manufacturers in India. It is the fifth-largest cement manufacturer in North India. Furthermore, it has become the sixth-largest player in the central region. [1]

  • Market Cap 46,392 Cr.
  • Current Price 6,004
  • High / Low 6,100 / 3,891
  • Stock P/E 55.7
  • Book Value 785
  • Dividend Yield 0.25 %
  • ROCE 14.5 %
  • ROE 14.6 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 19.8%

Cons

  • Stock is trading at 7.61 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,269 2,163 2,142 2,340 2,665 2,624 2,571 2,785 2,939 2,643 2,392 2,715 3,343
1,886 1,756 1,845 2,094 2,301 2,221 2,124 2,176 2,391 2,164 2,119 2,226 2,607
Operating Profit 383 407 297 246 364 402 447 608 548 479 273 490 736
OPM % 17% 19% 14% 11% 14% 15% 17% 22% 19% 18% 11% 18% 22%
-89 15 23 18 36 14 28 35 53 44 37 44 99
Interest 69 62 62 74 98 105 109 111 111 107 120 114 109
Depreciation 76 90 90 101 112 118 120 118 131 124 126 125 133
Profit before tax 149 270 167 90 190 194 246 415 358 292 64 295 593
Tax % 42% 33% 25% 36% 27% 35% 27% 30% 34% 31% 29% 31% 30%
86 181 125 58 139 126 179 289 236 203 45 205 417
EPS in Rs 11.16 23.41 16.16 7.46 18.04 16.35 23.16 37.46 30.54 26.23 5.85 26.51 54.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,790 3,351 4,124 3,745 4,591 4,981 5,464 6,328 7,679 9,310 10,918 11,093
2,415 2,885 3,604 3,051 3,829 4,167 4,250 4,769 6,166 7,977 8,903 9,115
Operating Profit 376 466 520 694 762 814 1,214 1,560 1,513 1,333 2,015 1,978
OPM % 13% 14% 13% 19% 17% 16% 22% 25% 20% 14% 18% 18%
47 49 57 80 109 76 -125 -99 -18 73 119 223
Interest 153 219 271 273 245 222 223 223 249 296 437 449
Depreciation 134 137 164 176 186 194 214 245 282 392 486 508
Profit before tax 136 159 142 324 440 474 652 993 964 718 1,212 1,243
Tax % 29% 1% 27% 35% 22% 31% 39% 39% 35% 30% 31% 30%
97 157 103 211 342 325 400 603 631 503 831 870
EPS in Rs 13.88 22.44 14.78 30.14 48.89 42.05 51.82 78.02 81.62 65.06 107.50 112.60
Dividend Payout % 22% 18% 27% 27% 20% 24% 14% 19% 18% 23% 19% 18%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 13%
TTM: 2%
Compounded Profit Growth
10 Years: 18%
5 Years: 10%
3 Years: 4%
TTM: -1%
Stock Price CAGR
10 Years: 26%
5 Years: 38%
3 Years: 42%
1 Year: 41%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 14%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 70 70 70 70 70 77 77 77 77 77 77 77
Reserves 1,689 1,577 1,620 1,802 2,077 2,816 3,052 3,656 4,174 4,562 5,276 5,988
2,320 2,609 2,643 2,643 2,354 2,359 2,776 2,999 3,267 4,966 5,232 5,912
1,024 1,093 1,231 1,329 1,483 1,696 1,950 2,437 2,824 3,218 3,699 4,361
Total Liabilities 5,103 5,348 5,564 5,843 5,984 6,947 7,855 9,169 10,342 12,823 14,285 16,339
2,313 3,338 3,523 3,680 3,597 3,635 4,468 4,809 5,368 7,301 8,082 8,373
CWIP 1,102 191 152 105 88 556 509 489 71 590 415 1,309
Investments 300 315 437 536 635 1,005 566 807 1,745 1,016 1,471 1,839
1,389 1,505 1,452 1,523 1,665 1,751 2,312 3,064 3,159 3,916 4,317 4,818
Total Assets 5,103 5,348 5,564 5,843 5,984 6,947 7,855 9,169 10,342 12,823 14,285 16,339

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
187 434 589 712 790 711 1,099 1,569 1,009 1,538 1,895 2,049
-1,046 -458 -390 -655 -131 -863 -1,311 -1,515 -906 -1,174 -1,740 -2,016
874 84 -215 -302 -598 207 11 -6 -123 -369 -297 122
Net Cash Flow 15 60 -16 -246 61 55 -201 48 -19 -6 -142 155

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 15 15 14 15 15 15 18 19 16 15 22
Inventory Days 466 335 232 286 251 243 265 238 320 204 227 192
Days Payable 212 150 152 217 304 177 191 191 192 178 172 179
Cash Conversion Cycle 269 200 95 84 -38 80 89 66 147 42 70 34
Working Capital Days 16 8 -11 -11 -10 -15 0 18 54 31 39 29
ROCE % 8% 9% 10% 14% 16% 14% 19% 23% 19% 12% 16% 15%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.84% 45.84% 45.84% 45.83% 45.80% 45.80% 45.70% 45.70% 45.70% 45.68% 45.68% 45.68%
16.06% 15.63% 15.88% 15.54% 15.50% 14.40% 15.25% 15.92% 17.71% 17.55% 16.88% 16.14%
21.09% 21.91% 21.85% 22.46% 23.15% 24.25% 24.01% 23.37% 22.06% 22.43% 23.70% 24.50%
17.01% 16.63% 16.42% 16.17% 15.54% 15.54% 15.00% 14.99% 14.52% 14.32% 13.73% 13.68%
No. of Shareholders 89,86282,39176,44475,76371,76472,58268,18177,58079,16281,19674,52773,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls