Jain Resource Recycling Ltd

Jain Resource Recycling Ltd

₹ 366 -0.92%
02 Jun - close price
About

Incorporated in 2022, Jain Resource Recycling and its subsidiaries specialize in recycling non-ferrous metal scrap and producing lead, copper, and aluminium alloys. Its lead ingots are London Metal Exchange-registered, ensuring international quality standards. The company also trades non-ferrous metals and commodities.[1]

Key Points

Business Profile[1]
Jain Resource Recycling Ltd is engaged in manufacturing of non-ferrous metal products through large-scale recycling of metal scrap. Its operations extend across lead, copper, and aluminium segments, with an integrated recycling and refining model. The company also undertakes trading in non-ferrous metals and commodities.

  • Market Cap 12,618 Cr.
  • Current Price 366
  • High / Low 594 / 248
  • Stock P/E 35.8
  • Book Value 45.2
  • Dividend Yield 0.00 %
  • ROCE 25.5 %
  • ROE 30.8 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.9%

Cons

  • Stock is trading at 8.08 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,496 1,392 1,781 1,760 1,549 2,114 2,775 3,105
1,402 1,304 1,691 1,667 1,459 1,954 2,577 2,995
Operating Profit 94 88 89 93 90 160 199 110
OPM % 6% 6% 5% 5% 6% 8% 7% 4%
10 7 13 8 6 5 2 10
Interest 21 19 21 23 16 27 26 26
Depreciation 3 3 4 4 3 3 4 4
Profit before tax 80 72 77 75 77 135 171 89
Tax % 26% 27% 24% 30% 26% 27% 26% 26%
60 53 59 53 57 99 126 66
EPS in Rs 14.53 12.81 14.29 1.62 1.75 2.86 3.66 1.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,064 4,428 7,126 9,543
2,937 4,197 6,751 8,985
Operating Profit 127 231 375 558
OPM % 4% 5% 5% 6%
43 55 36 24
Interest 34 56 91 96
Depreciation 14 16 16 15
Profit before tax 124 215 305 471
Tax % 26% 24% 27% 26%
92 164 223 347
EPS in Rs 22.96 39.93 6.93 10.07
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 57%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 37%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 40 41 65 69
Reserves 159 328 661 1,492
739 914 928 1,276
178 245 182 545
Total Liabilities 1,116 1,529 1,836 3,382
74 79 89 114
CWIP 0 0 3 45
Investments 0 16 36 131
1,042 1,433 1,708 3,092
Total Assets 1,116 1,529 1,836 3,382

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 33 4 -602
-9 -93 -26 -98
3 136 -35 740
Net Cash Flow 5 76 -58 40
Free Cash Flow -11 8 -30 -704
CFO/OP 34% 36% 21% -91%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 15 7 18
Inventory Days 45 50 38 62
Days Payable 4 2 6 14
Cash Conversion Cycle 71 63 39 66
Working Capital Days 17 8 15 43
ROCE % 23% 27% 25%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Copper Recycling Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Lead Recycling Capacity
MTPA
Asset Turnover Ratio - Fixed Assets
x
Aluminium Recycling Capacity
MTPA
Consolidated Production Volume
MT
Consolidated Production Volume
MTPA
Number of Countries Sourcing RM
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026
73.59% 73.59% 73.59%
6.42% 3.70% 3.02%
6.43% 8.58% 10.04%
0.00% 0.13% 0.06%
13.56% 14.00% 13.28%
No. of Shareholders 93,29165,79663,099

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents