CMR Green Technologies Ltd

₹ 224 -0.51%

10 Jul - close price

Company website BSE: 544777 NSE: CMRGREEN

About

CMR Green Technologies Limited is a non-ferrous metal recycling company engaged in processing, manufacturing and selling recycled aluminium alloys in ingot and liquid form, zinc alloy ingots, aluminium billets, dross, and segregated furnace-ready scrap of metals such as stainless steel, copper, brass, zinc, lead and magnesium.

[ edit about ]

[ add key points ]

Website BSE NSE

Market Cap ₹ 4,896 Cr.
Current Price ₹ 224
High / Low ₹ 275 / 219
Stock P/E 23.0
Book Value ₹
Dividend Yield 0.00 %
ROCE 14.0 %
ROE 14.6 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 21.1% CAGR over last 5 years

Cons

Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Part of BSE IPO Nifty IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Dec 2025	Mar 2026
	1,627	2,202	2,365
	1,577	2,104	2,236
Operating Profit	49	97	128
OPM %	3%	4%	5%
	6	12	4
Interest	11	27	24
Depreciation	15	18	21
Profit before tax	30	64	87
Tax %	24%	24%	24%
	23	48	66
EPS in Rs	1.21	2.03	2.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,913	5,010	5,869	5,952	6,666	8,640
	2,569	4,495	5,659	5,733	6,364	8,191
Operating Profit	344	515	209	220	302	449
OPM %	12%	10%	4%	4%	5%	5%
	-164	45	21	-1,225	28	19
Interest	40	54	46	55	63	91
Depreciation	34	36	47	50	63	77
Profit before tax	106	470	138	-1,110	205	300
Tax %	62%	24%	24%	-24%	24%	24%
	41	357	105	-839	155	228
EPS in Rs	550.13	16.13	4.72	-38.54	6.50	9.70
Dividend Payout %	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	24%
3 Years:	14%
TTM:	30%

Compounded Profit Growth
10 Years:	%
5 Years:	21%
3 Years:	27%
TTM:	48%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	15%
3 Years:	18%
Last Year:	15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.33	44	44	44	44	44
Reserves	1,675	1,967	2,065	1,188	1,329	1,488
	512	812	372	535	925	1,426
	738	883	874	427	516	915
Total Liabilities	2,925	3,706	3,355	2,194	2,813	3,873
	1,580	1,639	1,713	613	669	809
CWIP	43	36	44	26	150	68
Investments	16	37	36	37	32	3
	1,286	1,995	1,562	1,519	1,963	2,993
Total Assets	2,925	3,706	3,355	2,194	2,813	3,873

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-85	-206	614	74	-92	-410
	-66	-81	-96	-134	-235	-134
	158	282	-488	31	326	548
Net Cash Flow	7	-5	30	-29	-1	4
Free Cash Flow	-147	-306	495	-69	-330	-542
CFO/OP	-19%	-19%	317%	48%	-14%	-77%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	67	44	35	38	43	40
Inventory Days	67	67	43	43	51	63
Days Payable	34	20	22	12	14	16
Cash Conversion Cycle	99	91	56	69	80	87
Working Capital Days	57	52	45	48	46	36
ROCE %		20%	7%	8%	12%	14%

Insights

In beta

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Automotive Sector Revenue Share
% of revenue

xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx	xx
xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Capacity Utilization
%

Installed Capacity
MTPA

Liquid Aluminium Alloy Share of Volume
% of volume

Number of Manufacturing Facilities
Nos.

Repeat Customer Revenue Share
% of revenue

Top 10 Customer Concentration
% of revenue

Total Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2026
	84.00%
	1.57%
	5.48%
	0.03%
	8.90%
No. of Shareholders	1,51,925

	Jun 2026
	84.00%
	1.57%
	5.48%
	0.03%
	8.90%
No. of Shareholders	1,51,925

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP

Credit ratings

Concalls

Jul 2026
Transcript PPT
Jul 2026

Transcript
PPT REC