CMR Green Technologies Ltd

₹ 224 -0.51%

10 Jul - close price

Company website BSE: 544777 NSE: CMRGREEN

About

CMR Green Technologies Limited is a non-ferrous metal recycling company engaged in processing, manufacturing and selling recycled aluminium alloys in ingot and liquid form, zinc alloy ingots, aluminium billets, dross, and segregated furnace-ready scrap of metals such as stainless steel, copper, brass, zinc, lead and magnesium.

[ edit about ]

[ add key points ]

Website BSE NSE

Market Cap ₹ 4,896 Cr.
Current Price ₹ 224
High / Low ₹ 275 / 219
Stock P/E 38.6
Book Value ₹
Dividend Yield 0.00 %
ROCE 10.5 %
ROE 8.53 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Company has a low return on equity of 11.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Part of BSE IPO Nifty IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2025	Dec 2025	Mar 2026
	1,134	1,276	1,307
	1,113	1,226	1,243
Operating Profit	21	50	64
OPM %	2%	4%	5%
	30	18	8
Interest	18	16	13
Depreciation	6	6	7
Profit before tax	26	47	52
Tax %	24%	25%	23%
	20	35	40
EPS in Rs	0.92	1.59	1.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,610	3,982	4,354	4,280	4,595	5,071
	2,395	3,626	4,249	4,179	4,445	4,874
Operating Profit	215	355	105	101	150	197
OPM %	8%	9%	2%	2%	3%	4%
	-147	50	45	-794	43	46
Interest	31	38	32	36	42	49
Depreciation	20	21	25	25	26	26
Profit before tax	18	346	94	-754	126	168
Tax %	257%	25%	22%	-25%	24%	25%
	-28	262	73	-563	96	127
EPS in Rs	-707.63	11.82	3.30	-25.72	4.39	5.79
Dividend Payout %	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	14%
3 Years:	5%
TTM:	10%

Compounded Profit Growth
10 Years:	%
5 Years:	-2%
3 Years:	20%
TTM:	32%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	11%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.33	44	44	44	44	44
Reserves	747	1,835	1,909	1,313	1,409	1,478
	368	503	234	279	413	737
	1,489	618	578	353	336	453
Total Liabilities	2,605	3,000	2,765	1,989	2,202	2,711
	1,005	1,003	1,010	187	177	163
CWIP	19	14	3	3	4	15
Investments	625	656	656	896	897	905
	957	1,326	1,095	903	1,125	1,628
Total Assets	2,605	3,000	2,765	1,989	2,202	2,711

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-68	-118	354	205	-88	-216
	-42	-17	-23	-181	1	-54
	116	130	-301	-52	86	272
Net Cash Flow	5	-5	30	-29	-1	1
Free Cash Flow	-91	-135	332	192	-117	-277
CFO/OP	-29%	-12%	365%	221%	-38%	-93%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	54	31	35	32	36	40
Inventory Days	51	49	31	33	36	37
Days Payable	29	13	17	12	12	11
Cash Conversion Cycle	76	68	49	53	60	66
Working Capital Days	36	45	46	30	35	32
ROCE %		22%	6%	6%	10%	11%

Insights

In beta

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Automotive Sector Revenue Share
% of revenue

xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx	xx
xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Capacity Utilization
%

Installed Capacity
MTPA

Liquid Aluminium Alloy Share of Volume
% of volume

Number of Manufacturing Facilities
Nos.

Repeat Customer Revenue Share
% of revenue

Top 10 Customer Concentration
% of revenue

Total Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2026
	84.00%
	1.57%
	5.48%
	0.03%
	8.90%
No. of Shareholders	1,51,925

	Jun 2026
	84.00%
	1.57%
	5.48%
	0.03%
	8.90%
No. of Shareholders	1,51,925

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP

Credit ratings

Concalls

Jul 2026
Transcript PPT
Jul 2026

Transcript
PPT REC