Sunlite Recycling Industries Ltd

AI
Sunlite Recycli. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sunlite Recycling Industries Ltd

₹ 585 -1.60%
11 Nov - close price
sunliteindustries.com NSE - SME: SUNLITE
About

Founded in 2012, Sunlite Recycling Industries manufactures copper rods, wires, conductors, and earthing materials from recycled copper scrap.[1]

Key Points

Business Profile:[1]
Co. manufactures copper rods & wires, copper earthing wires, copper earthing strips, copper conductors, copper wire bars, etc. through recycling of copper scrap, which has electrical and mechanical properties suitable for applications
in power generation, transmission, distribution, and electronic industries.

Website NSE - SM
  • Market Cap ₹ 808 Cr.
  • Current Price ₹ 585
  • High / Low ₹ 753 / 229
  • Stock P/E 13.7
  • Book Value ₹ 139
  • Dividend Yield 0.17 %
  • ROCE 46.5 %
  • ROE 36.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
604 562 637 760 1,122 1,642 1,962
595 553 625 748 1,100 1,605 1,916
Operating Profit 9 10 12 12 22 38 47
OPM % 1.5% 1.7% 1.9% 1.6% 1.9% 2.3% 2.4%
0 0 0 0 0 0 1
Interest 3 2 2 1 1 1 1
Depreciation 1 1 1 1 2 2 2
Profit before tax 6 6 9 10 19 35 44
Tax % 25% 25% 25% 26% 25% 25% 25%
4 5 7 7 14 26 33
EPS in Rs 10.30 6.01 6.49 6.63 13.18 18.69 24.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,150 1,166 1,397 2,765 3,605
1,136 1,148 1,373 2,705 3,520
Operating Profit 14 19 24 60 85
OPM % 1.3% 1.6% 1.7% 2.2% 2.4%
0 0 0 0 1
Interest 5 5 3 2 2
Depreciation 2 2 2 4 4
Profit before tax 8 12 19 54 79
Tax % 26% 25% 26% 25%
6 9 14 40 59
EPS in Rs 14.00 11.18 13.12 29.08 42.75
Dividend Payout % 0% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 34%
TTM: 92%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 93%
TTM: 174%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 143%
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 36%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.50 8 11 14 14
Reserves 3 11 49 147 179
46 35 9 12 8
22 8 25 52 72
Total Liabilities 72 61 94 224 273
14 12 15 22 22
CWIP 0 0 2 0 8
Investments 0 0 0 50 50
58 49 78 152 193
Total Assets 72 61 94 224 273

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 11 8 -2
-3 -2 -6 -15
3 -11 -2 17
Net Cash Flow 2 -2 -0 0
Free Cash Flow -1 9 2 -11
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 31% 78% 54% 20%

Ratios

Standalone / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 4 5 3
Inventory Days 13 10 12 12
Days Payable 5 0 4 5
Cash Conversion Cycle 11 14 13 10
Working Capital Days 3 3 12 12
ROCE % 32% 36% 47%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Copper Rods Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume
MT
Top 5 States Share of Revenue
%
Total Capacity Utilization
%
Total Installed Capacity
MTPA
Actual Production
MT
EBITDA per Tonne
Rs
ATC (Annealed Tinned Coated) Capacity Utilization
%
Copper Busbars Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Sep 2026
73.53% 73.53% 73.77% 74.32% 74.79% 74.16% 74.47% 74.66%
2.58% 0.32% 0.32% 0.32% 0.09% 0.00% 0.00% 0.04%
4.01% 1.63% 1.31% 1.18% 0.98% 0.73% 0.84% 0.71%
19.88% 24.52% 24.60% 24.18% 24.14% 25.12% 24.69% 24.59%
No. of Shareholders 7968217677427029089011,535

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls