Sunlite Recycling Industries Ltd

Sunlite Recycling Industries Ltd

₹ 504 0.11%
11 May - close price
About

Founded in 2012, Sunlite Recycling Industries manufactures copper rods, wires, conductors, and earthing materials from recycled copper scrap.[1]

Key Points

Business Profile[1] Co. manufactures copper rods & wires, copper earthing wires, copper earthing strips, copper conductors, copper wire bars, etc. through recycling of copper scrap, which has electrical and mechanical properties suitable for applications in power generation, transmission, distribution, and electronic industries.

  • Market Cap 695 Cr.
  • Current Price 504
  • High / Low 584 / 112
  • Stock P/E 17.3
  • Book Value 116
  • Dividend Yield 0.00 %
  • ROCE 46.5 %
  • ROE 36.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
604 562 637 760 1,122 1,642
595 553 625 748 1,100 1,605
Operating Profit 9 10 12 12 22 38
OPM % 2% 2% 2% 2% 2% 2%
0 0 0 0 0 0
Interest 3 2 2 1 1 1
Depreciation 1 1 1 1 2 2
Profit before tax 6 6 9 10 19 35
Tax % 25% 25% 25% 26% 25% 25%
4 5 7 7 14 26
EPS in Rs 82.40 6.01 6.49 6.63 13.18 18.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,150 1,166 1,397 2,765
1,136 1,148 1,373 2,705
Operating Profit 14 19 24 60
OPM % 1% 2% 2% 2%
0 0 0 0
Interest 5 5 3 2
Depreciation 2 2 2 4
Profit before tax 8 12 19 54
Tax % 26% 25% 26% 25%
6 9 14 40
EPS in Rs 112.00 11.18 13.12 29.08
Dividend Payout % 0% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 34%
TTM: 98%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 93%
TTM: 183%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 325%
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 36%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 8 11 14
Reserves 3 11 49 147
46 35 9 12
22 8 25 52
Total Liabilities 72 61 94 224
14 12 15 22
CWIP 0 0 2 0
Investments 0 0 0 50
58 49 78 152
Total Assets 72 61 94 224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 11 8 -2
-3 -2 -6 -15
3 -11 -2 17
Net Cash Flow 2 -2 -0 0
Free Cash Flow -1 9 2 -11
CFO/OP 31% 78% 55% 20%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 4 5 3
Inventory Days 13 10 12 12
Days Payable 5 0 4 5
Cash Conversion Cycle 11 14 13 10
Working Capital Days 3 3 12 12
ROCE % 32% 36% 47%

Insights

In beta
Dec 2012 Dec 2015 Dec 2019 Mar 2023 Mar 2024 Mar 2025
Total Installed Capacity - Copper Wire Rods
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Copper Rods
%
Installed Capacity - Copper Wires
MTPA
Sales Volume
MT
Sustainability Rooftop Solar Capacity
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.53% 73.53% 73.77% 74.32% 74.79% 74.16% 74.47%
2.58% 0.32% 0.32% 0.32% 0.09% 0.00% 0.00%
4.01% 1.63% 1.31% 1.18% 0.98% 0.73% 0.84%
19.88% 24.52% 24.60% 24.18% 24.14% 25.12% 24.69%
No. of Shareholders 796821767742702908901

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents