Jai Corp Ltd
- Market Cap ₹ 5,047 Cr.
- Current Price ₹ 283
- High / Low ₹ 424 / 137
- Stock P/E 121
- Book Value ₹ 75.8
- Dividend Yield 0.18 %
- ROCE 4.84 %
- ROE 0.88 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 94.0%
Cons
- Stock is trading at 3.73 times its book value
- The company has delivered a poor sales growth of 0.49% over past five years.
- Company has a low return on equity of 3.01% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
618 | 634 | 703 | 684 | 622 | 655 | 576 | 623 | 514 | 469 | 716 | 590 | 460 | |
561 | 562 | 611 | 596 | 542 | 570 | 482 | 540 | 452 | 411 | 640 | 519 | 405 | |
Operating Profit | 56 | 73 | 92 | 89 | 80 | 85 | 94 | 84 | 62 | 58 | 76 | 72 | 55 |
OPM % | 9% | 11% | 13% | 13% | 13% | 13% | 16% | 13% | 12% | 12% | 11% | 12% | 12% |
102 | 55 | 43 | 20 | 35 | 15 | 16 | 10 | 21 | 96 | 6 | -41 | -36 | |
Interest | 1 | 1 | 0 | 0 | 83 | 78 | 52 | 34 | 24 | 16 | 3 | 0 | 0 |
Depreciation | 17 | 18 | 18 | 23 | 18 | 16 | 15 | 15 | 12 | 11 | 10 | 9 | 9 |
Profit before tax | 140 | 109 | 117 | 86 | 14 | 6 | 43 | 45 | 46 | 128 | 69 | 22 | 10 |
Tax % | 29% | 31% | 33% | 32% | 105% | 338% | 43% | 51% | 12% | 23% | 21% | 84% | |
99 | 75 | 78 | 58 | -1 | -15 | 24 | 22 | 41 | 99 | 54 | 3 | -5 | |
EPS in Rs | 5.54 | 4.20 | 4.38 | 3.27 | -0.04 | -0.81 | 1.37 | 1.23 | 2.27 | 5.53 | 3.04 | 0.20 | -0.27 |
Dividend Payout % | 9% | 12% | 11% | 15% | -1,144% | -62% | 37% | 41% | 22% | 9% | 16% | 256% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | 5% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | -19% |
5 Years: | -15% |
3 Years: | -32% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 20% |
3 Years: | 49% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 2,191 | 2,052 | 2,076 | 2,002 | 1,001 | 1,066 | 976 | 913 | 949 | 1,045 | 1,097 | 1,089 | 1,335 |
Preference Capital | 1 | 1 | 1 | 1 | 0 | 0 | 621 | 231 | 470 | 238 | 236 | 236 | |
15 | 11 | 9 | 9 | 895 | 923 | 1 | 349 | 0 | 92 | 0 | 2 | 0 | |
84 | 60 | 51 | 59 | 93 | 52 | 675 | 280 | 509 | 273 | 280 | 270 | 34 | |
Total Liabilities | 2,308 | 2,140 | 2,154 | 2,088 | 2,007 | 2,060 | 1,669 | 1,560 | 1,476 | 1,427 | 1,394 | 1,379 | 1,387 |
211 | 212 | 209 | 197 | 173 | 179 | 180 | 184 | 156 | 136 | 130 | 126 | 122 | |
CWIP | 12 | 7 | 7 | 6 | 10 | 6 | 20 | 6 | 6 | 1 | 0 | 1 | 1 |
Investments | 1,291 | 1,075 | 1,047 | 1,010 | 1,463 | 1,530 | 1,139 | 1,062 | 1,008 | 959 | 967 | 1,037 | 1,062 |
793 | 845 | 891 | 875 | 361 | 344 | 330 | 308 | 307 | 332 | 297 | 215 | 203 | |
Total Assets | 2,308 | 2,140 | 2,154 | 2,088 | 2,007 | 2,060 | 1,669 | 1,560 | 1,476 | 1,427 | 1,394 | 1,379 | 1,387 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | -10 | 54 | 91 | 77 | 72 | 60 | 80 | 65 | 6 | 93 | 77 | |
618 | 225 | 21 | 29 | 17 | -16 | 501 | -9 | 66 | 156 | -1 | -67 | |
-633 | -219 | -55 | -131 | -101 | -54 | -557 | -77 | -131 | -156 | -96 | -14 | |
Net Cash Flow | -0 | -4 | 20 | -12 | -6 | 1 | 4 | -6 | 0 | 7 | -4 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 61 | 56 | 52 | 45 | 42 | 49 | 38 | 48 | 46 | 32 | 32 |
Inventory Days | 61 | 63 | 53 | 61 | 83 | 63 | 75 | 65 | 55 | 120 | 57 | 52 |
Days Payable | 24 | 9 | 7 | 12 | 20 | 4 | 7 | 6 | 3 | 5 | 5 | 4 |
Cash Conversion Cycle | 101 | 115 | 102 | 101 | 109 | 101 | 117 | 96 | 100 | 161 | 85 | 80 |
Working Capital Days | 189 | 224 | 212 | 352 | 91 | -423 | 99 | -123 | 100 | 64 | 70 | 69 |
ROCE % | 4% | 5% | 5% | 4% | 4% | 4% | 5% | 5% | 4% | 4% | 5% | 5% |
Documents
Announcements
- Closure of Trading Window 22 Mar
- Amalgamation Of A Wholly-Owned Step Down Subsidiary With Its Immediate Holding Company, Also A Wholly-Owned Subsidiary. 19 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Mar
- Unaudited Financial Results 31.12.2023 8 Feb
- Board Meeting Outcome for Outcome Of Board Meeting 8 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Products and Services
The offerings of the Co. include Infrastructure Development [1], Venture Capital [2], Poly Woven Products, Geo Textiles, Woven Sacks, FIBC Bags [3], Steel Products, Spinning Segment and Masterbatches. [4]