Jai Corp Ltd

₹ 114 -1.79%

01 Jun - close price

jaicorpindia.com BSE: 512237 NSE: JAICORPLTD

About

Jai Corp Ltd, incorporated in 1985, is engaged in the manufacturing businesses of Steel, Plastic Processing and Spinning yarn. It is also involved in Investment Advisory Services, Development of Land and Buildings.^[1]^[2]

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 2,000 Cr.
Current Price ₹ 114
High / Low ₹ 178 / 88.0
Stock P/E 12.1
Book Value ₹ 78.3
Dividend Yield 0.44 %
ROCE 14.0 %
ROE 13.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 36.8% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of 1.45% over past five years.
Tax rate seems low
Company has a low return on equity of 7.56% over last 3 years.
Earnings include an other income of Rs.137 Cr.
Working capital days have increased from 187 days to 400 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE Industrials BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	124	114	117	106	122	121	133	126	133	130	143	114	117
	106	103	102	93	103	106	116	112	121	121	126	100	100
Operating Profit	17	10	14	13	19	15	17	14	12	10	17	14	17
OPM %	14%	9%	12%	12%	15%	12%	13%	11%	9%	7%	12%	12%	14%
	-46	3	3	4	13	4	14	3	15	100	16	9	11
Interest	-0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	-31	11	15	15	30	17	29	15	25	108	31	21	25
Tax %	14%	22%	27%	29%	20%	22%	14%	22%	12%	4%	21%	26%	23%
	-35	8	11	10	24	13	25	12	22	104	25	16	19
EPS in Rs	-1.96	0.47	0.63	0.59	1.34	0.73	1.41	0.67	1.26	5.93	1.40	0.88	1.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	684	622	655	576	623	514	469	716	590	458	512	504
	596	542	570	482	540	452	411	640	519	402	455	447
Operating Profit	89	80	85	94	84	62	58	76	72	56	57	57
OPM %	13%	13%	13%	16%	13%	12%	12%	11%	12%	12%	11%	11%
	20	35	15	16	10	21	96	6	-41	23	37	137
Interest	0	83	78	52	34	24	16	3	0	0	0	0
Depreciation	23	18	16	15	15	12	11	10	9	8	7	8
Profit before tax	86	14	6	43	45	46	128	69	22	71	86	185
Tax %	32%	105%	338%	43%	51%	12%	23%	21%	84%	24%	17%	12%
	58	-1	-15	24	22	41	99	54	3	54	72	163
EPS in Rs	3.27	-0.04	-0.81	1.37	1.23	2.27	5.53	3.04	0.20	3.02	4.09	9.31
Dividend Payout %	15%	-1,144%	-62%	37%	41%	22%	9%	16%	256%	17%	12%	-0%

Compounded Sales Growth
10 Years:	-2%
5 Years:	1%
3 Years:	-5%
TTM:	-2%

Compounded Profit Growth
10 Years:	30%
5 Years:	37%
3 Years:	157%
TTM:	202%

Stock Price CAGR
10 Years:	5%
5 Years:	0%
3 Years:	-12%
1 Year:	1%

Return on Equity
10 Years:	4%
5 Years:	6%
3 Years:	8%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	2,002	1,001	1,066	976	913	949	1,045	1,097	1,089	1,134	1,056	1,357
	10	895	923	622	580	470	330	236	237	236	236	0
	58	93	52	54	49	39	35	44	35	40	36	42
Total Liabilities	2,088	2,007	2,060	1,669	1,560	1,476	1,427	1,394	1,379	1,428	1,345	1,417
	197	173	179	180	184	156	136	130	126	118	108	111
CWIP	6	10	6	20	6	6	1	0	1	1	0	0
Investments	1,010	1,463	1,530	1,139	1,062	1,008	959	967	1,037	1,095	1,022	1,054
	875	361	344	330	308	307	332	297	215	214	216	252
Total Assets	2,088	2,007	2,060	1,669	1,560	1,476	1,427	1,394	1,379	1,428	1,345	1,417

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	91	77	72	60	80	65	6	93	77	46	43
	29	17	-16	501	-9	66	156	-1	-67	-37	111
	-131	-101	-54	-557	-77	-131	-156	-96	-14	-9	-153
Net Cash Flow	-12	-6	1	4	-6	0	7	-4	-4	0	1
Free Cash Flow	77	75	59	54	76	62	117	100	75	56	58
CFO/OP	134%	138%	128%	100%	131%	137%	50%	143%	135%	113%	101%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	52	45	42	49	38	48	46	32	32	39	39	33
Inventory Days	61	83	63	75	65	55	120	57	52	72	57	101
Days Payable	12	20	4	7	6	3	5	5	4	7	2	16
Cash Conversion Cycle	101	109	101	117	96	100	161	85	80	104	94	118
Working Capital Days	352	91	-423	99	-123	100	64	70	68	84	77	400
ROCE %	4%	4%	4%	5%	5%	4%	4%	5%	5%	4%	5%	14%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Plastic Processing Production
MT

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xx,xxx	x	x	x	x	x
xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	x.xx
										x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Spinning Division Production (Spun Yarn)
MT

Steel Division Production (Total)
MT

Plastic Processing Export Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.80%	73.80%	73.80%	73.80%	73.80%	73.79%	73.91%	73.91%	73.91%	73.91%	73.91%	73.91%
	0.76%	0.92%	1.44%	1.73%	1.68%	1.61%	1.61%	1.40%	0.79%	0.91%	0.71%	0.80%
	1.60%	1.66%	1.65%	1.63%	1.64%	1.60%	1.63%	1.64%	1.65%	1.57%	1.57%	1.57%
	23.85%	23.64%	23.13%	22.85%	22.90%	22.99%	22.84%	23.04%	23.65%	23.59%	23.81%	23.71%
No. of Shareholders	86,142	83,113	83,493	82,998	82,525	87,655	87,034	1,01,427	1,02,013	1,08,972	1,05,554	1,02,899

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.01%	73.01%	73.01%	73.01%	73.01%	73.01%	73.80%	73.80%	73.91%	73.91%
	4.55%	5.37%	5.60%	5.09%	4.74%	0.64%	0.92%	1.73%	1.40%	0.80%
	1.94%	1.96%	2.21%	2.04%	1.61%	1.60%	1.60%	1.63%	1.64%	1.57%
	20.50%	19.66%	19.18%	19.86%	20.65%	24.76%	23.68%	22.85%	23.04%	23.71%
No. of Shareholders	75,236	78,882	76,100	82,330	83,974	97,395	89,868	82,998	1,01,427	1,02,899

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jai Corp Ltd

Jai Corp Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports