Jai Corp Ltd

Jai Corp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jai Corp Ltd

₹ 213 -0.35%
29 Sep 11:51 a.m.
jaicorpindia.com BSE: 512237 NSE : JAICORPLTD
About

Jai Corp Ltd, incorporated in 1985, is engaged in the manufacturing businesses of Steel, Plastic Processing and Spinning yarn. It is also involved in Investment Advisory Services, Development of Land and Buildings.[1][2]

Key Points

Products and Services
The offerings of the Co. include Infrastructure Development [1], Venture Capital [2], Poly Woven Products, Geo Textiles, Woven Sacks, FIBC Bags [3], Steel Products, Spinning Segment and Masterbatches. [4]

Website BSE NSE
  • Market Cap ₹ 3,796 Cr.
  • Current Price ₹ 213
  • High / Low ₹ 250 / 114
  • Stock P/E 159
  • Book Value ₹ 67.0
  • Dividend Yield 0.23 %
  • ROCE 3.31 %
  • ROE -10.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.18 times its book value
  • The company has delivered a poor sales growth of 0.20% over past five years.
  • Company has a low return on equity of -1.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
118.50 117.91 137.74 186.12 187.33 179.10 167.54 194.61 145.15 129.78 124.79 115.55
104.37 103.69 119.96 172.25 170.21 165.08 157.84 177.27 140.65 120.05 113.45 108.87
Operating Profit 14.13 14.22 17.78 13.87 17.12 14.02 9.70 17.34 4.50 9.73 11.34 6.68
OPM % 11.92% 12.06% 12.91% 7.45% 9.14% 7.83% 5.79% 8.91% 3.10% 7.50% 9.09% 5.78%
7.43 94.15 8.30 6.56 4.04 5.07 11.75 5.93 6.91 5.08 -42.96 6.15
Interest 3.97 3.60 3.31 1.78 0.64 0.64 0.32 0.01 0.07 0.05 0.06 0.03
Depreciation 3.49 3.49 3.42 3.31 3.29 3.22 3.23 3.15 3.27 3.28 3.18 3.12
Profit before tax 14.10 101.28 19.35 15.34 17.23 15.23 17.90 20.11 8.07 11.48 -34.86 9.68
Tax % 28.94% 28.75% 26.87% 24.51% 26.41% 29.28% 1.62% 29.44% 62.95% 27.53% -12.08% 43.18%
10.02 72.16 14.15 11.58 12.68 10.77 17.61 14.19 2.99 8.32 -39.07 5.50
EPS in Rs 0.56 4.04 0.79 0.65 0.71 0.60 0.98 0.80 0.17 0.47 -2.19 0.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
683 695 748 706 669 695 588 636 527 472 720 594 515
586 583 629 616 581 616 525 565 481 423 665 551 483
Operating Profit 97 113 119 90 88 79 63 71 45 48 55 44 32
OPM % 14% 16% 16% 13% 13% 11% 11% 11% 9% 10% 8% 7% 6%
121 65 51 23 18 21 26 -123 35 112 27 -26 -25
Interest 3 3 3 2 83 78 52 34 25 16 4 0 0
Depreciation 18 18 18 23 18 17 18 18 15 14 13 13 13
Profit before tax 197 157 149 87 5 5 18 -104 40 130 66 5 -6
Tax % 30% 32% 33% 34% 366% 465% 106% -4% 17% 29% 20% 383%
137 107 100 52 -14 -18 -1 -108 34 93 53 -14 -22
EPS in Rs 7.70 5.98 5.58 2.94 -0.79 -1.02 -0.11 -6.06 1.88 5.19 2.95 -0.76 -1.24
Dividend Payout % 6% 8% 9% 17% -63% -49% -470% -8% 27% 10% 17% -66%
Compounded Sales Growth
10 Years: -2%
5 Years: 0%
3 Years: 4%
TTM: -29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -57%
Stock Price CAGR
10 Years: 18%
5 Years: 14%
3 Years: 38%
1 Year: 18%
Return on Equity
10 Years: 1%
5 Years: -1%
3 Years: -2%
Last Year: -10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
19 19 19 19 18 18 639 249 488 256 254 254
Reserves 2,338 2,237 2,295 2,253 1,157 1,218 1,104 1,016 1,048 1,139 1,197 1,178
49 45 41 27 904 923 1 349 0 92 0 3
87 63 54 63 109 97 718 304 529 292 298 289
Total Liabilities 2,492 2,362 2,409 2,361 2,188 2,256 1,840 1,687 1,594 1,541 1,512 1,488
222 223 219 206 183 275 274 279 256 230 224 225
CWIP 12 7 7 6 10 6 20 6 6 1 0 1
Investments 1,410 1,194 1,170 1,163 1,208 1,269 838 814 748 699 722 805
848 938 1,012 986 787 706 708 587 585 611 567 458
Total Assets 2,492 2,362 2,409 2,361 2,188 2,256 1,840 1,687 1,594 1,541 1,512 1,488

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
28 -1 57 79 71 86 48 71 61 -5 91 72
605 220 27 59 15 -47 515 2 74 170 4 -60
-637 -223 -60 -149 -96 -39 -559 -78 -135 -158 -98 -17
Net Cash Flow -4 -4 23 -11 -10 -1 4 -5 0 7 -3 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 60 57 54 45 41 41 49 38 48 47 33 32
Inventory Days 146 148 138 169 222 171 220 193 206 293 156 182
Days Payable 25 9 8 13 21 4 8 7 4 6 5 4
Cash Conversion Cycle 181 197 184 201 242 207 261 225 249 334 184 211
Working Capital Days 343 389 384 332 293 -230 308 16 262 323 188 196
ROCE % 6% 6% 6% 4% 4% 4% 3% 4% 3% 4% 4% 3%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 73.80% 73.80%
4.82% 4.79% 4.74% 4.74% 0.85% 0.58% 0.64% 0.62% 0.73% 0.78% 0.92% 0.76%
1.71% 1.61% 1.61% 1.60% 1.61% 1.59% 1.60% 1.59% 1.60% 1.60% 1.60% 1.60%
20.46% 20.59% 20.65% 20.65% 24.54% 24.82% 24.76% 24.78% 24.67% 24.61% 23.68% 23.85%
No. of Shareholders 87,59584,70183,97485,51299,05697,71997,39596,64493,03192,22389,86886,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports