Jai Corp Ltd
- Market Cap ₹ 3,796 Cr.
- Current Price ₹ 213
- High / Low ₹ 250 / 114
- Stock P/E 159
- Book Value ₹ 67.0
- Dividend Yield 0.23 %
- ROCE 3.31 %
- ROE -10.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.18 times its book value
- The company has delivered a poor sales growth of 0.20% over past five years.
- Company has a low return on equity of -1.57% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
683 | 695 | 748 | 706 | 669 | 695 | 588 | 636 | 527 | 472 | 720 | 594 | 515 | |
586 | 583 | 629 | 616 | 581 | 616 | 525 | 565 | 481 | 423 | 665 | 551 | 483 | |
Operating Profit | 97 | 113 | 119 | 90 | 88 | 79 | 63 | 71 | 45 | 48 | 55 | 44 | 32 |
OPM % | 14% | 16% | 16% | 13% | 13% | 11% | 11% | 11% | 9% | 10% | 8% | 7% | 6% |
121 | 65 | 51 | 23 | 18 | 21 | 26 | -123 | 35 | 112 | 27 | -26 | -25 | |
Interest | 3 | 3 | 3 | 2 | 83 | 78 | 52 | 34 | 25 | 16 | 4 | 0 | 0 |
Depreciation | 18 | 18 | 18 | 23 | 18 | 17 | 18 | 18 | 15 | 14 | 13 | 13 | 13 |
Profit before tax | 197 | 157 | 149 | 87 | 5 | 5 | 18 | -104 | 40 | 130 | 66 | 5 | -6 |
Tax % | 30% | 32% | 33% | 34% | 366% | 465% | 106% | -4% | 17% | 29% | 20% | 383% | |
137 | 107 | 100 | 52 | -14 | -18 | -1 | -108 | 34 | 93 | 53 | -14 | -22 | |
EPS in Rs | 7.70 | 5.98 | 5.58 | 2.94 | -0.79 | -1.02 | -0.11 | -6.06 | 1.88 | 5.19 | 2.95 | -0.76 | -1.24 |
Dividend Payout % | 6% | 8% | 9% | 17% | -63% | -49% | -470% | -8% | 27% | 10% | 17% | -66% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 0% |
3 Years: | 4% |
TTM: | -29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -57% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 38% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 19 | 19 | 19 | 18 | 18 | 639 | 249 | 488 | 256 | 254 | 254 | |
Reserves | 2,338 | 2,237 | 2,295 | 2,253 | 1,157 | 1,218 | 1,104 | 1,016 | 1,048 | 1,139 | 1,197 | 1,178 |
49 | 45 | 41 | 27 | 904 | 923 | 1 | 349 | 0 | 92 | 0 | 3 | |
87 | 63 | 54 | 63 | 109 | 97 | 718 | 304 | 529 | 292 | 298 | 289 | |
Total Liabilities | 2,492 | 2,362 | 2,409 | 2,361 | 2,188 | 2,256 | 1,840 | 1,687 | 1,594 | 1,541 | 1,512 | 1,488 |
222 | 223 | 219 | 206 | 183 | 275 | 274 | 279 | 256 | 230 | 224 | 225 | |
CWIP | 12 | 7 | 7 | 6 | 10 | 6 | 20 | 6 | 6 | 1 | 0 | 1 |
Investments | 1,410 | 1,194 | 1,170 | 1,163 | 1,208 | 1,269 | 838 | 814 | 748 | 699 | 722 | 805 |
848 | 938 | 1,012 | 986 | 787 | 706 | 708 | 587 | 585 | 611 | 567 | 458 | |
Total Assets | 2,492 | 2,362 | 2,409 | 2,361 | 2,188 | 2,256 | 1,840 | 1,687 | 1,594 | 1,541 | 1,512 | 1,488 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | -1 | 57 | 79 | 71 | 86 | 48 | 71 | 61 | -5 | 91 | 72 | |
605 | 220 | 27 | 59 | 15 | -47 | 515 | 2 | 74 | 170 | 4 | -60 | |
-637 | -223 | -60 | -149 | -96 | -39 | -559 | -78 | -135 | -158 | -98 | -17 | |
Net Cash Flow | -4 | -4 | 23 | -11 | -10 | -1 | 4 | -5 | 0 | 7 | -3 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 57 | 54 | 45 | 41 | 41 | 49 | 38 | 48 | 47 | 33 | 32 |
Inventory Days | 146 | 148 | 138 | 169 | 222 | 171 | 220 | 193 | 206 | 293 | 156 | 182 |
Days Payable | 25 | 9 | 8 | 13 | 21 | 4 | 8 | 7 | 4 | 6 | 5 | 4 |
Cash Conversion Cycle | 181 | 197 | 184 | 201 | 242 | 207 | 261 | 225 | 249 | 334 | 184 | 211 |
Working Capital Days | 343 | 389 | 384 | 332 | 293 | -230 | 308 | 16 | 262 | 323 | 188 | 196 |
ROCE % | 6% | 6% | 6% | 4% | 4% | 4% | 3% | 4% | 3% | 4% | 4% | 3% |
Documents
Announcements
- Closure of Trading Window 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 12 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 11 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Products and Services
The offerings of the Co. include Infrastructure Development [1], Venture Capital [2], Poly Woven Products, Geo Textiles, Woven Sacks, FIBC Bags [3], Steel Products, Spinning Segment and Masterbatches. [4]