Jai Corp Ltd

₹ 114 -1.79%

01 Jun - close price

jaicorpindia.com BSE: 512237 NSE: JAICORPLTD

About

Jai Corp Ltd, incorporated in 1985, is engaged in the manufacturing businesses of Steel, Plastic Processing and Spinning yarn. It is also involved in Investment Advisory Services, Development of Land and Buildings.^[1]^[2]

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 2,000 Cr.
Current Price ₹ 114
High / Low ₹ 178 / 88.0
Stock P/E 11.7
Book Value ₹ 85.0
Dividend Yield 0.44 %
ROCE 13.3 %
ROE 12.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 43.4% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of 1.75% over past five years.
Tax rate seems low
Company has a low return on equity of 6.96% over last 3 years.
Earnings include an other income of Rs.150 Cr.
Working capital days have increased from 344 days to 575 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE Industrials BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	125	116	118	107	123	121	135	126	135	131	146	116	121
	113	109	105	95	107	107	119	114	125	123	129	103	105
Operating Profit	11	7	13	12	16	14	16	12	10	8	17	13	16
OPM %	9%	6%	11%	11%	13%	11%	12%	10%	8%	6%	12%	11%	13%
	-43	6	6	7	17	7	8	7	19	104	20	13	14
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	3	3	3	3	3	3	3	3	3	3	3	3	3
Profit before tax	-35	10	16	16	30	18	22	16	27	109	34	23	27
Tax %	12%	43%	27%	26%	21%	23%	21%	23%	13%	4%	21%	24%	23%
	-39	6	12	12	23	14	17	12	23	104	27	17	21
EPS in Rs	-2.19	0.31	0.65	0.67	1.31	0.77	0.98	0.71	1.32	5.94	1.52	1.00	1.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	706	669	695	588	636	527	472	720	594	463	518	514
	616	581	616	525	565	481	423	665	551	415	465	460
Operating Profit	90	88	79	63	71	45	48	55	44	48	53	54
OPM %	13%	13%	11%	11%	11%	9%	10%	8%	7%	10%	10%	11%
	23	18	21	26	-123	35	112	27	-26	36	41	150
Interest	2	83	78	52	34	25	16	4	0	0	0	0
Depreciation	23	18	17	18	18	15	14	13	13	12	11	12
Profit before tax	87	5	5	18	-104	40	130	66	5	72	82	193
Tax %	34%	366%	465%	106%	4%	17%	29%	20%	383%	27%	19%	12%
	52	-14	-18	-1	-108	34	93	53	-14	52	66	169
EPS in Rs	2.94	-0.79	-1.02	-0.11	-6.06	1.88	5.19	2.95	-0.76	2.94	3.79	9.64
Dividend Payout %	17%	-63%	-49%	-470%	-8%	27%	10%	17%	-66%	17%	13%	0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	2%
3 Years:	-5%
TTM:	-1%

Compounded Profit Growth
10 Years:	39%
5 Years:	43%
3 Years:	47%
TTM:	244%

Stock Price CAGR
10 Years:	5%
5 Years:	0%
3 Years:	-12%
1 Year:	1%

Return on Equity
10 Years:	2%
5 Years:	3%
3 Years:	7%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	2,253	1,157	1,218	1,104	1,016	1,048	1,139	1,197	1,178	1,233	1,152	1,474
	27	904	923	622	580	470	330	236	239	236	236	0
	62	109	97	97	73	59	54	62	53	49	44	67
Total Liabilities	2,361	2,188	2,256	1,840	1,687	1,594	1,541	1,512	1,488	1,535	1,449	1,559
	206	183	275	274	279	256	230	224	225	213	201	209
CWIP	6	10	6	20	6	6	1	0	1	1	0	0
Investments	1,163	1,208	1,269	838	814	748	699	722	805	882	810	860
	986	787	706	708	587	585	611	567	458	440	439	490
Total Assets	2,361	2,188	2,256	1,840	1,687	1,594	1,541	1,512	1,488	1,535	1,449	1,559

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	79	71	86	48	71	61	-5	91	72	41	45
	59	15	-47	515	2	74	170	4	-60	-30	111
	-149	-96	-39	-559	-78	-135	-158	-98	-17	-11	-155
Net Cash Flow	-11	-10	-1	4	-5	0	7	-3	-5	-0	1
Free Cash Flow	65	69	73	42	67	56	105	99	70	51	60
CFO/OP	123%	123%	150%	132%	141%	176%	39%	186%	203%	126%	114%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	45	41	41	49	38	48	47	33	32	39	39	33
Inventory Days	169	222	171	220	193	206	293	156	182	243	208	252
Days Payable	13	21	4	8	7	4	6	5	4	8	3	16
Cash Conversion Cycle	201	242	207	261	225	249	334	184	211	275	244	269
Working Capital Days	330	288	-230	308	16	262	252	188	195	241	216	575
ROCE %	4%	4%	4%	3%	4%	3%	4%	4%	3%	4%	4%	13%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Plastic Processing Production
MT

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xx,xxx	x	x	x	x	x
xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	x.xx
										x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Spinning Division Production (Spun Yarn)
MT

Steel Division Production (Total)
MT

Plastic Processing Export Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.80%	73.80%	73.80%	73.80%	73.80%	73.79%	73.91%	73.91%	73.91%	73.91%	73.91%	73.91%
	0.76%	0.92%	1.44%	1.73%	1.68%	1.61%	1.61%	1.40%	0.79%	0.91%	0.71%	0.80%
	1.60%	1.66%	1.65%	1.63%	1.64%	1.60%	1.63%	1.64%	1.65%	1.57%	1.57%	1.57%
	23.85%	23.64%	23.13%	22.85%	22.90%	22.99%	22.84%	23.04%	23.65%	23.59%	23.81%	23.71%
No. of Shareholders	86,142	83,113	83,493	82,998	82,525	87,655	87,034	1,01,427	1,02,013	1,08,972	1,05,554	1,02,899

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.01%	73.01%	73.01%	73.01%	73.01%	73.01%	73.80%	73.80%	73.91%	73.91%
	4.55%	5.37%	5.60%	5.09%	4.74%	0.64%	0.92%	1.73%	1.40%	0.80%
	1.94%	1.96%	2.21%	2.04%	1.61%	1.60%	1.60%	1.63%	1.64%	1.57%
	20.50%	19.66%	19.18%	19.86%	20.65%	24.76%	23.68%	22.85%	23.04%	23.71%
No. of Shareholders	75,236	78,882	76,100	82,330	83,974	97,395	89,868	82,998	1,01,427	1,02,899

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jai Corp Ltd

Jai Corp Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports