Jai Corp Ltd
- Market Cap ₹ 6,683 Cr.
- Current Price ₹ 375
- High / Low ₹ 438 / 249
- Stock P/E 100
- Book Value ₹ 76.8
- Dividend Yield 0.13 %
- ROCE 3.85 %
- ROE 3.39 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.88 times its book value
- The company has delivered a poor sales growth of -6.14% over past five years.
- Company has a low return on equity of -1.52% over last 3 years.
- Earnings include an other income of Rs.39.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Part of BSE Allcap Nifty Total Market BSE Industrials BSE SmallCap Nifty Microcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
695 | 748 | 706 | 669 | 695 | 588 | 636 | 527 | 472 | 720 | 594 | 463 | 486 | |
583 | 629 | 616 | 581 | 616 | 525 | 565 | 481 | 423 | 665 | 551 | 415 | 428 | |
Operating Profit | 113 | 119 | 90 | 88 | 79 | 63 | 71 | 45 | 48 | 55 | 44 | 48 | 58 |
OPM % | 16% | 16% | 13% | 13% | 11% | 11% | 11% | 9% | 10% | 8% | 7% | 10% | 12% |
65 | 51 | 23 | 18 | 21 | 26 | -123 | 35 | 112 | 27 | -26 | 36 | 40 | |
Interest | 3 | 3 | 2 | 83 | 78 | 52 | 34 | 25 | 16 | 4 | 0 | 0 | 0 |
Depreciation | 18 | 18 | 23 | 18 | 17 | 18 | 18 | 15 | 14 | 13 | 13 | 12 | 12 |
Profit before tax | 157 | 149 | 87 | 5 | 5 | 18 | -104 | 40 | 130 | 66 | 5 | 72 | 86 |
Tax % | 32% | 33% | 34% | 366% | 465% | 106% | 4% | 17% | 29% | 20% | 383% | 27% | |
107 | 100 | 52 | -14 | -18 | -1 | -108 | 34 | 93 | 53 | -14 | 52 | 66 | |
EPS in Rs | 5.98 | 5.58 | 2.94 | -0.79 | -1.02 | -0.11 | -6.06 | 1.88 | 5.19 | 2.95 | -0.76 | 2.94 | 3.71 |
Dividend Payout % | 8% | 9% | 17% | -63% | -49% | -470% | -8% | 27% | 10% | 17% | -66% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -6% |
3 Years: | -1% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | -8% |
5 Years: | 51% |
3 Years: | 14% |
TTM: | 104% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 33% |
3 Years: | 40% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | -2% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 2,237 | 2,295 | 2,253 | 1,157 | 1,218 | 1,104 | 1,016 | 1,048 | 1,139 | 1,197 | 1,178 | 1,233 | 1,352 |
46 | 42 | 27 | 904 | 923 | 622 | 580 | 470 | 330 | 236 | 239 | 236 | 0 | |
62 | 54 | 62 | 109 | 97 | 97 | 73 | 59 | 54 | 62 | 53 | 49 | 101 | |
Total Liabilities | 2,362 | 2,409 | 2,361 | 2,188 | 2,256 | 1,840 | 1,687 | 1,594 | 1,541 | 1,512 | 1,488 | 1,535 | 1,471 |
223 | 219 | 206 | 183 | 275 | 274 | 279 | 256 | 230 | 224 | 225 | 213 | 209 | |
CWIP | 7 | 7 | 6 | 10 | 6 | 20 | 6 | 6 | 1 | 0 | 1 | 1 | 2 |
Investments | 1,194 | 1,170 | 1,163 | 1,208 | 1,269 | 838 | 814 | 748 | 699 | 722 | 805 | 882 | 818 |
938 | 1,012 | 986 | 787 | 706 | 708 | 587 | 585 | 611 | 567 | 458 | 440 | 442 | |
Total Assets | 2,362 | 2,409 | 2,361 | 2,188 | 2,256 | 1,840 | 1,687 | 1,594 | 1,541 | 1,512 | 1,488 | 1,535 | 1,471 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 57 | 79 | 71 | 86 | 48 | 71 | 61 | -5 | 91 | 72 | 41 | |
220 | 27 | 59 | 15 | -47 | 515 | 2 | 74 | 170 | 4 | -60 | -30 | |
-223 | -60 | -149 | -96 | -39 | -559 | -78 | -135 | -158 | -98 | -17 | -11 | |
Net Cash Flow | -4 | 23 | -11 | -10 | -1 | 4 | -5 | 0 | 7 | -3 | -5 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 54 | 45 | 41 | 41 | 49 | 38 | 48 | 47 | 33 | 32 | 39 |
Inventory Days | 148 | 138 | 169 | 222 | 171 | 220 | 193 | 206 | 293 | 156 | 182 | 243 |
Days Payable | 9 | 8 | 13 | 21 | 4 | 8 | 7 | 4 | 6 | 5 | 4 | 8 |
Cash Conversion Cycle | 197 | 184 | 201 | 242 | 207 | 261 | 225 | 249 | 334 | 184 | 211 | 275 |
Working Capital Days | 389 | 384 | 332 | 293 | -230 | 308 | 16 | 262 | 323 | 188 | 196 | 241 |
ROCE % | 6% | 6% | 4% | 4% | 4% | 3% | 4% | 3% | 4% | 4% | 3% | 4% |
Documents
Announcements
- Unaudited Financial Results 30Th September 2024 11 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
11 Nov - Approved un-audited financial results for Q2 FY2024.
-
Board Meeting Intimation for Meeting Dated November 11, 2024
4 Nov - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Oct - Submission of certificates under SEBI Regulation 74(5).
-
Buy-Back - Extinguishment Of Shares
4 Oct - Completion of extinguishment of 29,44,415 equity shares.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Products and Services
The offerings of the Co. include Infrastructure Development [1], Venture Capital [2], Poly Woven Products, Geo Textiles, Woven Sacks, FIBC Bags [3], Steel Products, Spinning Segment and Masterbatches. [4]