Indiamart Intermesh Ltd

Indiamart Inter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indiamart Intermesh Ltd

₹ 2,258 -2.17%
02 May - close price
indiamart.com BSE: 542726 NSE: INDIAMART
About

IndiaMART, the first and largest B2B digital marketplace in the country, today stands out as a game-changer on the B2B landscape. It focuses on integrating the Small and Medium Businesses (SMEs) into the new paradigm with speed and ease, we are constantly pushing the frontiers of innovation to make the online marketplace more accessible, visible and engaging to them. [1]

Key Points

Largest in the industry[1]
The company commands nearly 60% market share of the online B2B classifieds space which makes it the largest player in the industry. It has a portfolio of ~7.9 million supplier storefronts, ~2,14,000 paying subscription suppliers,~108 mn live product listings, ~24 mn unique business enquiries & a total traffic of 252 million repeated users. The company has ~194 mn registered buyers with a repeat of 53%. CRM has ~136Mn replies & callbacks. 37% suppliers are buyers.

Website BSE NSE
  • Market Cap ₹ 13,555 Cr.
  • Current Price ₹ 2,258
  • High / Low ₹ 3,199 / 1,850
  • Stock P/E 22.3
  • Book Value ₹ 379
  • Dividend Yield 0.89 %
  • ROCE 37.7 %
  • ROE 30.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 31.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 35.0%
  • Company's median sales growth is 23.2% of last 10 years

Cons

  • Earnings include an other income of Rs.284 Cr.
  • Working capital days have increased from -63.3 days to 432 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: E-Commerce/App based Aggregator Industry: Miscellaneous

Part of BSE 500 BSE Allcap Nifty 500 BSE 400 MidSmallCap Index Nifty India Digital Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
201 213 229 240 256 268 281 291 299 315 332 337 336
142 154 164 170 189 192 200 204 209 198 212 193 203
Operating Profit 58 60 65 70 67 76 81 87 90 117 120 144 133
OPM % 29% 28% 28% 29% 26% 28% 29% 30% 30% 37% 36% 43% 40%
25 -3 37 47 26 54 32 39 45 51 62 23 148
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 3 4 5 6 6 4 5 5 10 5 5 5 5
Profit before tax 79 52 96 110 86 124 107 119 125 162 176 161 275
Tax % 24% 7% 23% 26% 22% 23% 22% 23% 26% 23% 28% 22% 16%
60 49 74 82 68 95 83 92 92 124 127 125 231
EPS in Rs 9.77 7.99 12.12 13.33 11.03 15.56 13.82 15.27 15.39 20.67 21.17 20.81 38.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
126 173 246 309 404 497 624 665 751 939 1,139 1,320
133 212 293 331 595 483 451 332 439 677 805 807
Operating Profit -7 -39 -47 -23 -191 14 173 333 312 262 334 514
OPM % -5% -22% -19% -7% -47% 3% 28% 50% 42% 28% 29% 39%
1 23 8 14 7 36 62 85 108 108 170 284
Interest 0 0 1 0 0 0 3 7 5 5 4 4
Depreciation 3 3 3 4 3 4 21 16 12 19 25 20
Profit before tax -9 -19 -43 -13 -187 46 210 396 403 345 475 773
Tax % 0% 0% 1% 0% -61% 73% 30% 28% 23% 21% 24% 21%
-9 -19 -43 -13 -72 13 146 287 310 272 362 607
EPS in Rs -4.81 -10.37 -23.58 -7.16 -36.22 2.20 25.30 47.23 50.71 44.48 60.39 101.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 20% 16% 2% 22% 33% 49%
Compounded Sales Growth
10 Years: 23%
5 Years: 16%
3 Years: 21%
TTM: 16%
Compounded Profit Growth
10 Years: 36%
5 Years: 32%
3 Years: 25%
TTM: 68%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: -2%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 21%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 10 29 29 30 31 31 60 60
Reserves -113 -139 -67 -262 -322 132 246 1,586 1,862 2,034 1,710 2,216
49 49 66 0 0 0 77 63 56 46 41 33
109 188 252 609 862 658 768 835 1,017 1,250 1,556 1,780
Total Liabilities 55 107 260 356 550 819 1,119 2,516 2,965 3,361 3,367 4,090
10 6 9 126 8 9 85 65 56 53 47 33
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 29 68 211 156 322 614 906 2,267 2,745 3,224 3,199 3,944
15 33 40 74 219 196 127 184 163 83 120 112
Total Assets 55 107 260 356 550 819 1,119 2,516 2,965 3,361 3,367 4,090

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 14 15 59 183 259 264 326 407 464 545 614
-2 -11 -146 -60 -170 -282 -236 -1,343 -339 -316 181 -492
0 -0 133 7 15 14 -51 1,038 -58 -143 -695 -135
Net Cash Flow 0 3 2 6 28 -9 -23 22 10 5 31 -12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 1 1 1 0 0 1 1 1 1 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 2 1 1 1 0 0 1 1 1 1 0 0
Working Capital Days -226 -263 -237 -250 -265 -283 -264 -242 -285 -308 -314 432
ROCE % 86% 40% 22% 17% 24% 38%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.22% 49.22% 49.22% 49.22% 49.22% 49.21% 49.21% 49.21% 49.21% 49.21% 49.17% 49.17%
23.59% 25.00% 25.38% 26.60% 26.76% 27.33% 24.16% 23.08% 23.37% 23.86% 21.06% 18.95%
4.96% 5.24% 5.81% 5.62% 5.62% 5.46% 8.23% 10.60% 11.81% 12.10% 13.85% 15.49%
21.50% 20.33% 19.46% 18.45% 18.27% 17.87% 18.30% 17.08% 15.56% 14.78% 15.83% 16.34%
0.72% 0.21% 0.15% 0.12% 0.12% 0.11% 0.08% 0.05% 0.05% 0.04% 0.09% 0.05%
No. of Shareholders 2,41,4092,14,6401,95,2491,77,6541,65,6271,71,4701,71,3611,61,8231,59,8771,48,4351,68,3571,68,138

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls