Himadri Speciality Chemical Ltd

Himadri Special Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Himadri Speciality Chemical Ltd

₹ 132 3.90%
05 Jun 3:46 p.m.
himadri.com BSE: 500184 NSE : HSCL
About

Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals.[1] It is the No.1 coal pitch manufacturer in India and is the only company to manufacture advanced carbon material in India. It is also the largest player of Naphthalene and SNF in India.[2]

Key Points

Product Portfolio
The Co. is a prominent player in multiple specialty carbon product segments like Coal Tar Pitch, Carbon Black, Naphthalene and Refined Naphthalene, SNF, and Specialty Oils, among others. [1] [2]

Website BSE NSE
  • Market Cap ₹ 5,706 Cr.
  • Current Price ₹ 132
  • High / Low ₹ 133 / 55.4
  • Stock P/E 24.0
  • Book Value ₹ 50.3
  • Dividend Yield 0.20 %
  • ROCE 13.7 %
  • ROE 11.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 70.2 to 44.2 days.
  • Company's working capital requirements have reduced from 95.4 days to 70.2 days

Cons

  • Stock is trading at 2.62 times its book value
  • Company has a low return on equity of 6.09% over last 3 years.
  • Dividend payout has been low at 12.9% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -3.28%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
364 258 389 467 566 540 645 772 834 1,047 1,059 1,037 1,029
334 255 344 426 525 504 616 728 790 975 962 932 903
Operating Profit 31 3 46 41 40 36 30 44 44 72 97 105 126
OPM % 8% 1% 12% 9% 7% 7% 5% 6% 5% 7% 9% 10% 12%
4 3 5 4 3 1 3 4 -23 2 -22 8 11
Interest 14 11 9 7 7 8 8 9 11 13 20 20 13
Depreciation 12 12 12 12 12 12 12 12 13 13 13 13 12
Profit before tax 9 -16 30 26 24 17 12 27 -3 48 42 79 111
Tax % -694% 22% 31% 38% 6% 17% 24% 11% -163% 20% 15% 18% 31%
Net Profit 71 -13 21 16 23 14 9 24 -9 39 36 65 76
EPS in Rs 1.69 -0.30 0.49 0.39 0.55 0.35 0.22 0.58 -0.17 0.92 0.86 1.55 1.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,144 1,353 1,395 1,437 1,182 1,341 2,022 2,422 1,806 1,679 2,791 4,172
965 1,247 1,307 1,313 1,036 1,107 1,569 1,863 1,525 1,549 2,635 3,773
Operating Profit 179 106 88 124 146 233 452 560 280 131 156 399
OPM % 16% 8% 6% 9% 12% 17% 22% 23% 16% 8% 6% 10%
18 31 13 13 9 6 12 8 8 14 -17 -2
Interest 76 80 118 103 111 82 70 71 55 33 36 66
Depreciation 46 55 58 59 67 33 33 34 39 47 50 51
Profit before tax 75 2 -75 -24 -23 125 361 462 194 65 53 280
Tax % 24% -312% 22% 49% 19% 34% 31% 30% -6% 27% 27% 23%
Net Profit 57 9 -58 -13 -19 82 248 324 205 47 39 216
EPS in Rs 1.48 0.24 -1.48 -0.32 -0.44 1.98 5.91 7.75 4.91 1.13 0.98 4.99
Dividend Payout % 7% 41% -7% 0% -11% 5% 2% 2% 3% 13% 20% 5%
Compounded Sales Growth
10 Years: 12%
5 Years: 16%
3 Years: 32%
TTM: 49%
Compounded Profit Growth
10 Years: 38%
5 Years: -1%
3 Years: 5%
TTM: 317%
Stock Price CAGR
10 Years: 22%
5 Years: 1%
3 Years: 39%
1 Year: 85%
Return on Equity
10 Years: 8%
5 Years: 10%
3 Years: 6%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
39 39 39 39 42 42 42 42 42 42 42 43
Reserves 855 848 757 750 837 988 1,373 1,590 1,692 1,751 1,826 2,134
1,098 1,275 1,362 1,124 887 774 660 476 505 729 587 842
237 256 339 329 296 308 341 680 323 269 999 659
Total Liabilities 2,229 2,418 2,497 2,242 2,062 2,112 2,416 2,788 2,562 2,791 3,454 3,678
843 926 1,221 1,228 1,180 1,174 1,178 1,170 1,475 1,468 1,546 1,515
CWIP 272 319 59 14 31 13 22 133 158 160 77 94
Investments 226 112 168 23 53 87 273 179 47 66 113 132
887 1,061 1,048 977 798 838 943 1,305 882 1,098 1,718 1,938
Total Assets 2,229 2,418 2,497 2,242 2,062 2,112 2,416 2,788 2,562 2,791 3,454 3,678

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
95 -11 149 212 296 205 258 476 283 -40 331 54
-208 -6 -99 128 -6 10 -50 -224 -214 -114 -28 -397
114 69 -109 -348 -278 -233 -200 -257 -41 165 -182 377
Net Cash Flow 0 51 -58 -7 12 -18 8 -6 28 11 121 34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 78 66 92 82 63 60 49 55 61 100 66 44
Inventory Days 147 138 134 122 138 164 112 124 121 100 125 61
Days Payable 20 16 36 36 50 74 39 100 68 45 127 39
Cash Conversion Cycle 205 188 191 168 151 150 122 79 113 155 65 66
Working Capital Days 180 190 145 138 105 117 95 76 73 153 63 70
ROCE % 8% 3% 2% 3% 5% 11% 22% 25% 11% 4% 5% 14%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
48.90 48.90 45.44 45.43 45.43 45.43 45.43 45.43 45.39 45.39 45.38 45.61
0.89 0.68 0.72 0.64 0.71 0.84 1.21 1.66 1.61 1.97 2.38 2.36
2.78 2.52 0.24 0.01 0.02 0.01 0.36 0.00 0.00 0.01 0.50 0.48
47.43 47.89 53.60 53.92 53.84 53.73 53.01 52.91 53.00 52.64 51.74 51.54

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls