Himadri Speciality Chemical Ltd

AI

Himadri Speciality Chemical Ltd

₹ 492 -5.91%
23 Oct - close price
About

Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals.[1] It is the No.1 coal pitch manufacturer in India and is the only company to manufacture advanced carbon material in India. It is also the largest player of Naphthalene and SNF in India.[2]

Key Points

Product Portfolio[1][2]
The company is a key player across various product segments, including LFP Cathode Active Material, Anode Materials, Silicon Carbon for Anodes, Carbon Black, Speciality Carbon Black, OHT, PCR, EV, CV & other speciality tyres, Coal Tar Pitch, High purity naphthalene, Carbazole, Anthraquinone, Speciality oils, SNF / PCE, Naphthalene balls, Clean power and Resource Extraction.

  • Market Cap ₹ 24,825 Cr.
  • Current Price ₹ 492
  • High / Low ₹ 820 / 418
  • Stock P/E 29.0
  • Book Value ₹ 102
  • Dividend Yield 0.16 %
  • ROCE 22.1 %
  • ROE 17.8 %
  • Face Value ₹ 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 73.7% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,005 1,053 1,177 1,200 1,137 1,141 1,135 1,118 1,071 1,184 1,288 1,432 1,691
847 879 997 1,008 929 920 901 873 838 941 1,046 1,144 1,376
Operating Profit 158 174 180 192 208 221 233 245 233 243 242 288 315
OPM % 16% 17% 15% 16% 18% 19% 21% 22% 22% 20% 19% 20% 19%
10 10 12 13 14 12 14 27 36 47 62 56 42
Interest 16 21 14 13 11 12 9 16 15 16 17 22 28
Depreciation 12 13 13 13 13 15 14 15 17 18 19 21 22
Profit before tax 139 150 166 179 197 206 224 241 237 255 268 301 307
Tax % 28% 28% 30% 31% 31% 31% 31% 26% 26% 25% 23% 24% 25%
101 109 115 123 136 141 155 179 176 192 208 228 231
EPS in Rs 2.29 2.47 2.34 2.48 2.74 2.88 3.15 3.68 3.57 3.81 3.98 4.55 4.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,437 1,182 1,341 2,022 2,422 1,806 1,679 2,791 4,172 4,185 4,613 4,661 5,595
1,313 1,036 1,107 1,569 1,863 1,525 1,549 2,635 3,773 3,540 3,758 3,699 4,507
Operating Profit 124 146 233 452 560 280 131 156 399 645 854 962 1,087
OPM % 9% 12% 17% 22% 23% 16% 8% 6% 10% 15% 19% 21% 19%
13 9 6 12 8 8 14 -17 -2 43 52 171 207
Interest 103 111 82 70 71 55 33 36 66 64 45 64 84
Depreciation 59 67 33 33 34 39 47 50 51 50 55 68 79
Profit before tax -24 -23 125 361 462 194 65 53 280 574 806 1,001 1,131
Tax % -49% -19% 34% 31% 30% -6% 27% 27% 23% 28% 31% 25%
-13 -19 82 248 324 205 47 39 216 411 555 755 859
EPS in Rs -0.32 -0.44 1.98 5.91 7.75 4.91 1.13 0.98 4.99 8.34 11.25 14.89 16.94
Dividend Payout % 0% -11% 5% 2% 2% 3% 13% 20% 5% 6% 5% 5%
Compounded Sales Growth
10 Years: 15%
5 Years: 23%
3 Years: 4%
TTM: 25%
Compounded Profit Growth
10 Years: 44%
5 Years: 74%
3 Years: 47%
TTM: 30%
Stock Price CAGR
10 Years: 27%
5 Years: 57%
3 Years: 28%
1 Year: 4%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 17%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 39 42 42 42 42 42 42 42 43 49 49 50 50
Reserves 750 837 988 1,373 1,590 1,692 1,751 1,826 2,237 2,996 3,672 4,656 5,085
1,124 887 774 660 476 505 729 587 842 605 313 770 1,160
329 296 308 341 680 323 269 999 555 798 621 830 682
Total Liabilities 2,242 2,062 2,112 2,416 2,788 2,562 2,791 3,454 3,678 4,449 4,656 6,306 6,977
1,228 1,180 1,174 1,178 1,170 1,475 1,468 1,546 1,515 1,534 1,605 1,942 2,016
CWIP 14 31 13 22 133 158 160 77 94 67 185 372 370
Investments 23 53 87 273 179 47 66 113 132 478 582 1,060 1,250
977 798 838 943 1,305 882 1,098 1,718 1,938 2,371 2,283 2,933 3,341
Total Assets 2,242 2,062 2,112 2,416 2,788 2,562 2,791 3,454 3,678 4,449 4,656 6,306 6,977

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
212 296 205 258 476 283 -40 331 54 405 447 382
128 -6 10 -50 -224 -214 -114 -28 -397 -405 -235 -963
-348 -278 -233 -200 -257 -41 165 -182 377 7 -271 590
Net Cash Flow -7 12 -18 8 -6 28 11 121 34 7 -60 10
Free Cash Flow 184 281 201 195 272 36 -76 308 -22 352 276 -63
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 169% 203% 98% 75% 102% 113% -20% 223% 25% 77% 69% 64%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82 63 60 49 55 61 100 66 44 57 50 55
Inventory Days 122 138 164 112 124 121 100 125 61 85 68 96
Days Payable 36 50 74 39 100 68 45 127 39 69 28 47
Cash Conversion Cycle 168 151 150 122 79 113 155 65 66 73 90 103
Working Capital Days 4 -22 19 29 40 10 15 -1 1 32 69 57
ROCE % 3% 5% 11% 22% 25% 11% 4% 5% 13% 19% 22% 22%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Sales Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Coal Tar Distillation Capacity
MTPA
EBITDA per Metric Ton
INR/MT
Speciality Carbon Black Capacity
MTPA
Total Carbon Black Capacity
MTPA
Number of Countries Exported To
Countries
R&D Spend
INR Crores ・Standalone data
Birla Tyres Distributors and Dealers
Count
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
44.79% 50.29% 50.20% 50.78% 51.56% 51.61% 51.60% 51.57% 52.49% 52.49% 52.49% 52.49%
5.39% 5.13% 5.16% 5.24% 5.15% 5.38% 5.20% 5.74% 5.75% 5.98% 6.80% 7.33%
0.63% 2.12% 2.27% 3.60% 4.24% 4.62% 4.83% 3.21% 3.09% 3.22% 3.33% 2.85%
49.18% 42.47% 42.36% 40.38% 39.05% 38.38% 38.36% 39.46% 38.66% 38.32% 37.38% 37.34%
No. of Shareholders 4,38,4144,36,7004,35,6284,47,6664,54,9434,45,7684,48,3394,53,8104,29,3914,08,4084,14,1414,25,426

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls