Himadri Speciality Chemical Ltd

Himadri Speciality Chemical Ltd

₹ 559 -6.14%
18 May 10:00 a.m.
About

Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals.[1] It is the No.1 coal pitch manufacturer in India and is the only company to manufacture advanced carbon material in India. It is also the largest player of Naphthalene and SNF in India.[2]

Key Points

Product Portfolio
The company is a key player across various product segments, including battery materials, coal tar pitch, carbon black, naphthalene, refined naphthalene, SNF, and specialty oils. It serves various industries, such as lithium-ion batteries, paints, plastics, tires, aluminum, graphite electrodes, agrochemicals, defense, and construction chemicals. [1]

  • Market Cap 28,219 Cr.
  • Current Price 559
  • High / Low 654 / 418
  • Stock P/E 37.6
  • Book Value 91.6
  • Dividend Yield 0.13 %
  • ROCE 22.6 %
  • ROE 18.1 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 74.2% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,029 951 1,005 1,053 1,177 1,200 1,135 1,132 1,129 1,100 1,070 1,133 1,101
904 816 847 880 1,000 1,008 929 913 895 857 833 894 887
Operating Profit 125 135 157 172 177 192 206 218 234 244 238 239 214
OPM % 12% 14% 16% 16% 15% 16% 18% 19% 21% 22% 22% 21% 19%
11 10 10 10 12 13 13 12 13 28 38 48 62
Interest 13 13 16 21 14 13 11 12 9 14 13 15 16
Depreciation 12 12 12 12 12 12 12 12 12 13 16 16 17
Profit before tax 111 120 139 149 164 179 196 206 227 244 247 257 243
Tax % 31% 27% 28% 28% 30% 31% 31% 31% 30% 25% 24% 24% 24%
77 88 101 108 115 123 134 142 158 183 187 195 186
EPS in Rs 1.77 2.00 2.29 2.45 2.33 2.50 2.72 2.88 3.20 3.70 3.78 3.86 3.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,377 1,150 1,322 1,971 2,377 1,804 1,679 2,791 4,172 4,185 4,596 4,405
1,261 1,009 1,095 1,521 1,838 1,520 1,552 2,637 3,783 3,543 3,745 3,471
Operating Profit 116 142 227 450 538 284 128 154 388 642 851 934
OPM % 8% 12% 17% 23% 23% 16% 8% 6% 9% 15% 19% 21%
15 11 8 8 14 -123 14 7 -2 43 51 176
Interest 102 110 80 70 71 55 33 35 66 64 45 58
Depreciation 55 64 31 31 33 37 44 47 49 48 50 61
Profit before tax -26 -21 123 356 449 70 64 79 272 573 808 991
Tax % -45% -22% 34% 32% 31% -16% 27% 18% 24% 28% 31% 24%
-14 -16 81 243 311 81 47 65 208 411 558 750
EPS in Rs -0.37 -0.39 1.94 5.80 7.44 1.93 1.11 1.55 4.80 8.34 11.30 14.86
Dividend Payout % 0% -13% 5% 2% 2% 8% 13% 13% 5% 6% 5% 5%
Compounded Sales Growth
10 Years: 14%
5 Years: 21%
3 Years: 2%
TTM: -4%
Compounded Profit Growth
10 Years: 47%
5 Years: 74%
3 Years: 48%
TTM: 34%
Stock Price CAGR
10 Years: 40%
5 Years: 65%
3 Years: 70%
1 Year: 29%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 39 42 42 42 42 42 42 42 43 49 49 50
Reserves 789 879 1,036 1,414 1,639 1,610 1,666 1,762 2,172 2,932 3,598 4,572
1,089 858 754 660 476 505 724 582 838 602 310 723
296 255 264 296 633 300 266 998 553 775 565 741
Total Liabilities 2,212 2,034 2,096 2,413 2,790 2,457 2,698 3,383 3,607 4,358 4,522 6,087
1,148 1,101 1,103 1,099 1,097 1,389 1,380 1,480 1,452 1,475 1,465 1,768
CWIP 10 27 9 18 126 158 160 77 94 67 176 234
Investments 103 133 167 353 232 47 66 113 132 477 628 1,247
951 773 817 943 1,336 863 1,092 1,713 1,929 2,339 2,253 2,838
Total Assets 2,212 2,034 2,096 2,413 2,790 2,457 2,698 3,383 3,607 4,358 4,522 6,087

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
212 278 205 247 472 282 -39 330 53 400 455 466
130 -2 11 -61 -222 -215 -113 -28 -397 -405 -242 -1,051
-346 -270 -223 -180 -257 -40 166 -181 378 8 -270 576
Net Cash Flow -5 6 -7 6 -8 28 13 121 35 3 -56 -9
Free Cash Flow 188 264 194 195 269 34 -74 307 -23 348 293 58
CFO/OP 181% 196% 101% 72% 105% 111% -20% 226% 26% 77% 70% 74%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 84 63 60 50 56 61 100 66 44 57 50 62
Inventory Days 122 138 161 114 124 97 98 125 61 85 68 92
Days Payable 31 39 61 33 95 62 44 126 38 66 27 48
Cash Conversion Cycle 175 163 159 132 86 96 155 66 67 77 91 106
Working Capital Days 14 -6 30 33 44 10 15 -1 1 32 68 60
ROCE % 3% 5% 11% 22% 24% 12% 4% 5% 13% 19% 23% 23%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
EBITDA per MT
Rs
Carbon Black Capacity
MTPA
Coal Tar Distillation Capacity
MTPA
SNF Capacity
MTPA
Speciality Carbon Black Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.96% 44.86% 44.79% 50.29% 50.20% 50.78% 51.56% 51.61% 51.60% 51.57% 52.49% 52.49%
2.96% 5.12% 5.39% 5.13% 5.16% 5.24% 5.15% 5.38% 5.20% 5.74% 5.75% 5.98%
0.53% 0.50% 0.63% 2.12% 2.27% 3.60% 4.24% 4.62% 4.83% 3.21% 3.09% 3.22%
51.54% 49.53% 49.18% 42.47% 42.36% 40.38% 39.05% 38.38% 38.36% 39.46% 38.66% 38.32%
No. of Shareholders 3,06,3464,40,4154,38,4144,36,7004,35,6284,47,6664,54,9434,45,7684,48,3394,53,8104,29,3914,08,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls