G-Tec Janix Education Ltd

G-Tec Janix Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

G-Tec Janix Education Ltd

₹ 73.8 0.00%
10 May - close price
Company website NSE: GTECJAINX
About

Incorporated in 1999, Keerti Knowledge and Skills Ltd is in the field of Information Technology related computer services[1]

Key Points

Business Overview:[1]
KKSL is an education company which provides knowledge sharing, skill development through practical training to the youngsters of India. It is an ISO 9001:2015 certified organization with quality training delivery, processes, pedagogies and systems that ensures a seamless and affordable education & training through classroom and instructor led programs, Central and State government programs and CSR projects

Website NSE - BE
  • Market Cap ₹ 75.2 Cr.
  • Current Price ₹ 73.8
  • High / Low ₹ 141 / 41.8
  • Stock P/E 47.3
  • Book Value ₹ 9.95
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 18.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 377 to 117 days.

Cons

  • Stock is trading at 7.42 times its book value
  • Company has a low return on equity of -0.79% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.41 0.53 0.38 0.79 1.27 0.92 1.99 1.47 1.42 1.63 1.60 1.29 1.54
0.67 0.62 0.51 0.75 1.34 3.27 1.51 1.20 1.27 1.18 1.57 1.01 0.92
Operating Profit -0.26 -0.09 -0.13 0.04 -0.07 -2.35 0.48 0.27 0.15 0.45 0.03 0.28 0.62
OPM % -63.41% -16.98% -34.21% 5.06% -5.51% -255.43% 24.12% 18.37% 10.56% 27.61% 1.88% 21.71% 40.26%
0.15 0.15 0.00 0.00 0.00 0.33 0.09 0.10 0.09 0.09 0.09 0.09 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.01 0.01 0.01 0.01 0.07 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.12 0.05 -0.14 0.03 -0.14 -2.03 0.56 0.36 0.23 0.53 0.11 0.36 0.69
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.07% 16.67% 17.39% -33.96% 27.27% 25.00% 26.09%
-0.12 0.05 -0.13 0.03 -0.15 -2.03 0.48 0.31 0.19 0.72 0.09 0.27 0.51
EPS in Rs -0.12 0.05 -0.13 0.03 -0.15 -1.99 0.47 0.30 0.19 0.71 0.09 0.26 0.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.17 1.84 1.90 2.13 0.61 1.20 1.91 1.94 3.39 1.20 3.20 6.50 6.06
1.79 1.42 1.47 1.64 0.38 0.91 1.45 1.83 3.22 1.95 5.19 5.14 4.68
Operating Profit 0.38 0.42 0.43 0.49 0.23 0.29 0.46 0.11 0.17 -0.75 -1.99 1.36 1.38
OPM % 17.51% 22.83% 22.63% 23.00% 37.70% 24.17% 24.08% 5.67% 5.01% -62.50% -62.19% 20.92% 22.77%
0.02 0.00 0.00 0.02 0.00 0.07 0.20 0.44 0.49 0.58 -0.06 0.38 0.36
Interest 0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.01 0.01
Depreciation 0.06 0.08 0.06 0.06 0.10 0.09 0.09 0.06 0.04 0.04 0.03 0.03 0.04
Profit before tax 0.33 0.33 0.35 0.43 0.13 0.27 0.57 0.49 0.61 -0.23 -2.09 1.70 1.69
Tax % 27.27% 36.36% 31.43% 32.56% 38.46% 25.93% 26.32% 26.53% 27.87% 0.00% 0.00% 0.00%
0.24 0.22 0.23 0.30 0.09 0.20 0.42 0.36 0.44 -0.23 -2.09 1.70 1.59
EPS in Rs 1.71 1.57 1.64 2.14 0.64 0.31 0.47 0.40 0.43 -0.23 -2.05 1.67 1.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 28%
3 Years: 24%
TTM: 4%
Compounded Profit Growth
10 Years: 23%
5 Years: 32%
3 Years: 57%
TTM: 251%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: 46%
1 Year: 77%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: -1%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.46 0.46 0.46 0.46 0.46 2.11 2.89 2.89 3.29 10.19 10.19 10.19 10.19
Reserves 0.39 0.61 0.84 1.14 1.23 0.09 3.79 4.15 7.38 0.25 -1.83 -0.14 -0.05
0.08 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50
0.49 0.54 0.46 0.96 0.30 0.24 0.62 0.19 0.34 0.24 0.25 0.39 0.57
Total Liabilities 1.42 1.74 1.78 2.56 1.99 2.44 7.30 7.23 11.01 10.68 8.61 10.44 11.21
0.21 0.91 0.87 0.91 0.83 0.19 0.28 0.21 0.18 0.15 0.13 0.11 0.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.22 0.23 0.24 0.24 0.28 0.28
Investments 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.62 0.62 0.02 0.02 0.02
1.21 0.83 0.91 1.65 1.16 2.23 6.92 6.78 9.98 9.67 8.22 10.03 10.82
Total Assets 1.42 1.74 1.78 2.56 1.99 2.44 7.30 7.23 11.01 10.68 8.61 10.44 11.21

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.25 0.58 0.06 0.07 0.32 -1.28 -0.86 -0.30 -1.44 -1.30 0.87 -0.39
-0.14 -0.78 -0.02 -0.09 0.00 0.58 -1.56 0.96 -1.69 1.25 -0.04 0.22
0.04 -0.16 -0.15 -0.02 0.00 0.73 2.38 -0.99 3.28 -0.22 -0.54 0.29
Net Cash Flow 0.15 -0.36 -0.11 -0.04 0.32 0.04 -0.04 -0.33 0.15 -0.27 0.30 0.12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 9.92 15.37 116.53 125.66 310.25 397.49 346.19 261.64 915.54 99.23 117.36
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 9.92 15.37 116.53 125.66 310.25 397.49 346.19 261.64 915.54 99.23 117.36
Working Capital Days -3.36 -55.54 -3.84 42.84 101.72 295.04 334.42 393.22 307.94 1,140.62 181.36 185.87
ROCE % 42.86% 31.92% 29.37% 30.82% 7.90% 10.80% 12.84% 6.71% 7.00% -1.99% -17.98% 18.58%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.14% 60.14% 60.14% 60.14% 60.12% 60.12% 60.12% 60.12% 60.12% 61.15% 61.26% 61.26%
39.85% 39.85% 39.86% 39.86% 39.88% 39.88% 39.88% 39.88% 39.88% 38.85% 38.74% 38.74%
No. of Shareholders 1,4131,8992,0242,5472,5082,0211,8111,6751,6951,5791,9671,782

Documents

Announcements

Annual reports

DRHP