Ascensive Educare Ltd

AI
Ascensive Educa. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ascensive Educare Ltd

₹ 17.6 9.15%
11 Sep - close price
ascensiveeducare.com BSE: 543443
About

Incorporated in 2012, Ascensive Educare Ltd is in the business of providing skill development training services[1]

Key Points

Business Overview:[1]
AEL is in the business of training and skill development. It offers vocational training, and educational consulting in collaboration with Central Government, State Governments and Industry Associations. Company provides training ranging from conducting training workshops to placement.

Website BSE
  • Market Cap ₹ 72.1 Cr.
  • Current Price ₹ 17.6
  • High / Low ₹ 23.0 / 14.1
  • Stock P/E 20.5
  • Book Value ₹ 4.65
  • Dividend Yield 0.00 %
  • ROCE 24.5 %
  • ROE 20.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 213 to 130 days.
  • Company's working capital requirements have reduced from 111 days to 44.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -20.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
7.33 4.41 8.83 5.06 11.22 8.79 12.11 12.47 22.87 27.23 31.47
6.33 3.89 7.43 4.54 9.69 7.66 10.70 11.46 20.22 23.59 29.07
Operating Profit 1.00 0.52 1.40 0.52 1.53 1.13 1.41 1.01 2.65 3.64 2.40
OPM % 13.64% 11.79% 15.86% 10.28% 13.64% 12.86% 11.64% 8.10% 11.59% 13.37% 7.63%
0.24 0.07 0.09 0.17 0.05 0.01 0.06 0.12 0.41 0.07 0.14
Interest 0.39 0.38 0.32 0.26 0.21 0.17 0.21 0.23 0.36 0.58 0.82
Depreciation 0.15 0.14 0.13 0.12 0.12 0.10 0.12 0.10 0.11 0.10 0.09
Profit before tax 0.70 0.07 1.04 0.31 1.25 0.87 1.14 0.80 2.59 3.03 1.63
Tax % 27.14% 28.57% 26.92% 41.94% 26.40% 25.29% 42.11% 22.50% 23.17% 25.74% 29.45%
0.50 0.05 0.77 0.19 0.92 0.65 0.66 0.62 1.99 2.26 1.16
EPS in Rs 0.21 0.02 0.24 0.06 0.29 0.16 0.16 0.01 0.49 0.55 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.11 5.07 9.08 9.54 10.04 13.24 16.28 20.90 35.35 58.69
2.87 4.59 8.00 7.98 8.61 11.32 14.22 18.36 31.68 52.65
Operating Profit 0.24 0.48 1.08 1.56 1.43 1.92 2.06 2.54 3.67 6.04
OPM % 7.72% 9.47% 11.89% 16.35% 14.24% 14.50% 12.65% 12.15% 10.38% 10.29%
0.01 0.02 0.10 0.07 0.24 0.16 0.23 0.07 0.53 0.21
Interest 0.07 0.19 0.60 0.73 0.76 0.70 0.48 0.38 0.59 1.40
Depreciation 0.07 0.08 0.20 0.30 0.31 0.27 0.23 0.22 0.20 0.18
Profit before tax 0.11 0.23 0.38 0.60 0.60 1.11 1.58 2.01 3.41 4.67
Tax % 36.36% 34.78% 26.32% 26.67% 26.67% 27.03% 29.75% 34.33% 23.46% 26.77%
0.08 0.15 0.28 0.43 0.44 0.82 1.11 1.32 2.61 3.41
EPS in Rs 0.21 0.20 0.22 0.33 0.19 0.26 0.35 0.32 0.64 0.83
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 42%
3 Years: 53%
TTM: 66%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 47%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 57%
1 Year: 2%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 18%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.38 0.74 1.30 1.30 2.34 3.21 3.21 4.09 4.59 4.59
Reserves 0.30 0.45 0.68 1.11 0.57 2.77 3.87 8.26 10.99 14.40
1.04 3.07 5.36 6.13 5.67 4.15 3.65 2.47 8.39 7.78
0.58 0.95 0.88 2.11 3.79 7.90 8.37 6.90 6.03 8.86
Total Liabilities 2.30 5.21 8.22 10.65 12.37 18.03 19.10 21.72 30.00 35.63
0.29 0.62 1.30 1.31 1.09 1.01 0.82 0.98 0.93 0.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.46 4.48
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.01 4.59 6.92 9.34 11.28 17.02 18.28 20.74 24.61 30.36
Total Assets 2.30 5.21 8.22 10.65 12.37 18.03 19.10 21.72 30.00 35.63

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.06 -0.24 -1.74 -0.01 -0.61 0.66 0.19 -1.10 -2.64 7.42
-0.07 -0.40 -0.85 -0.26 0.09 -0.02 0.08 -0.34 -4.52 0.02
0.14 2.25 2.28 0.11 0.98 -0.06 -0.91 2.42 6.14 -1.75
Net Cash Flow 0.13 1.62 -0.30 -0.16 0.46 0.57 -0.63 0.97 -1.02 5.69
Free Cash Flow -0.01 -0.65 -2.61 -0.32 -0.70 0.47 0.15 -1.48 -7.25 7.35
CFO/OP 25% -50% -149% 3% -30% 51% 29% -17% -54% 138%

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 206.56 181.42 175.67 222.29 179.59 309.59 341.68 285.89 222.72 130.48
Inventory Days
Days Payable
Cash Conversion Cycle 206.56 181.42 175.67 222.29 179.59 309.59 341.68 285.89 222.72 130.48
Working Capital Days 145.53 132.47 96.48 89.91 99.98 162.38 170.39 188.44 100.47 44.84
ROCE % 14.05% 16.90% 16.75% 15.89% 19.35% 19.75% 18.71% 20.62% 24.52%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
employees

Log in to view insights

Please log in to see hidden values.

Login
Private Revenue Share
%
Apprenticeship Beneficiaries (NAPS + NATS)
beneficiaries
Cumulative Candidates Trained
candidates
Manpower Support Beneficiaries
beneficiaries
Ongoing Project Value (Order Book)
INR Crores
States of Operation
states
Training Centers
centers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
72.73% 72.98% 72.98% 57.33% 57.33% 52.24% 52.24% 52.24% 52.24%
27.27% 27.03% 27.02% 42.67% 42.67% 47.76% 47.75% 47.77% 47.76%
No. of Shareholders 123113126147132124109173202

Documents

Announcements

Annual reports

Concalls