G-Tec Janix Education Ltd

G-Tec Janix Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

G-Tec Janix Education Ltd

₹ 83.4 -0.06%
26 Apr - close price
Company website NSE - BE : GTECJAINX
About

Incorporated in 1999, Keerti Knowledge and Skills Ltd is in the field of Information Technology related computer services[1]

Key Points

Business Overview:[1]
KKSL is an education company which provides knowledge sharing, skill development through practical training to the youngsters of India. It is an ISO 9001:2015 certified organization with quality training delivery, processes, pedagogies and systems that ensures a seamless and affordable education & training through classroom and instructor led programs, Central and State government programs and CSR projects

Website NSE - BE
  • Market Cap ₹ 85.0 Cr.
  • Current Price ₹ 83.4
  • High / Low ₹ 141 / 39.8
  • Stock P/E 91.4
  • Book Value ₹ 5.09
  • Dividend Yield 0.00 %
  • ROCE 29.5 %
  • ROE 29.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 549 to 167 days.
  • Company's working capital requirements have reduced from 560 days to 132 days

Cons

  • Stock is trading at 16.4 times its book value
  • The company has delivered a poor sales growth of 10.9% over past five years.
  • Company has a low return on equity of -30.0% over last 3 years.
  • Company has high debtors of 167 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.41 0.56 0.39 0.90 1.27 2.36 2.52 1.86 1.72 2.20 2.57 1.97 2.01
1.16 1.24 1.39 1.59 1.34 4.44 1.49 1.87 1.74 1.77 2.19 1.81 1.91
Operating Profit -0.75 -0.68 -1.00 -0.69 -0.07 -2.08 1.03 -0.01 -0.02 0.43 0.38 0.16 0.10
OPM % -182.93% -121.43% -256.41% -76.67% -5.51% -88.14% 40.87% -0.54% -1.16% 19.55% 14.79% 8.12% 4.98%
0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.03 0.13 0.09 0.04 0.02 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -0.08 0.00 0.00 0.00 0.00 0.01
Depreciation 0.10 0.09 0.07 0.07 0.07 0.08 0.08 0.10 0.10 0.10 0.07 0.08 0.10
Profit before tax -0.85 -0.76 -1.07 -0.76 -0.14 -2.15 0.84 0.00 0.01 0.42 0.35 0.10 0.02
Tax % 0.00% 2.63% 0.00% 0.00% 0.00% 0.00% 15.48% 0.00% -35.71% 28.57% 20.00% 50.00%
-0.85 -0.74 -1.07 -0.76 -0.15 -2.15 0.71 -0.06 0.01 0.58 0.25 0.08 0.02
EPS in Rs -0.83 -0.73 -1.05 -0.75 -0.15 -2.11 0.70 -0.06 0.01 0.57 0.25 0.08 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4.66 4.95 5.94 7.71 1.20 4.88 8.30 8.75
3.94 3.59 4.76 6.81 4.43 8.32 6.86 7.68
Operating Profit 0.72 1.36 1.18 0.90 -3.23 -3.44 1.44 1.07
OPM % 15.45% 27.47% 19.87% 11.67% -269.17% -70.49% 17.35% 12.23%
0.11 0.07 0.08 0.02 0.04 -0.38 0.25 0.18
Interest 0.01 0.01 0.01 0.03 0.06 0.01 0.04 0.01
Depreciation 0.14 0.33 0.52 0.49 0.39 0.29 0.37 0.35
Profit before tax 0.68 1.09 0.73 0.40 -3.64 -4.12 1.28 0.89
Tax % 30.88% 25.69% 27.40% 42.50% 0.55% 0.00% -1.56%
0.47 0.81 0.53 0.24 -3.62 -4.12 1.30 0.93
EPS in Rs 0.72 0.91 0.60 0.24 -3.55 -4.04 1.28 0.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 2%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 76%
TTM: 162%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 50%
1 Year: 110%
Return on Equity
10 Years: %
5 Years: -14%
3 Years: -30%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.11 2.89 2.89 3.29 10.19 10.19 10.19 10.19
Reserves 0.63 4.71 5.24 8.28 -2.24 -6.36 -5.06 -5.00
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.72
0.67 0.84 1.16 1.40 1.28 1.21 1.13 1.12
Total Liabilities 3.42 8.45 9.29 12.97 9.23 5.04 6.26 7.03
0.34 1.08 1.24 1.18 0.87 0.83 0.81 0.86
CWIP 0.00 0.19 0.22 0.23 0.24 0.24 0.28 0.28
Investments 0.00 0.00 0.00 0.60 0.60 0.00 0.00 0.00
3.08 7.18 7.83 10.96 7.52 3.97 5.17 5.89
Total Assets 3.42 8.45 9.29 12.97 9.23 5.04 6.26 7.03

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -1.36 -0.76 -1.18 -1.67 0.57 0.27
0.00 -2.56 0.39 -2.10 1.17 -0.29 -0.12
0.00 4.11 0.03 3.22 0.03 0.01 0.02
Net Cash Flow 0.00 0.19 -0.33 -0.07 -0.47 0.29 0.16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 125.32 232.27 256.85 242.39 1,307.92 173.52 166.67
Inventory Days
Days Payable
Cash Conversion Cycle 125.32 232.27 256.85 242.39 1,307.92 173.52 166.67
Working Capital Days 116.71 221.21 261.15 257.06 1,426.54 122.66 131.93
ROCE % 21.24% 9.02% 4.37% -36.68% -63.16% 29.46%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.14% 60.14% 60.14% 60.14% 60.12% 60.12% 60.12% 60.12% 60.12% 61.15% 61.26% 61.26%
39.85% 39.85% 39.86% 39.86% 39.88% 39.88% 39.88% 39.88% 39.88% 38.85% 38.74% 38.74%
No. of Shareholders 1,4131,8992,0242,5472,5082,0211,8111,6751,6951,5791,9671,782

Documents

Announcements

Annual reports

DRHP